損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)3.38-11.982.69-20.410.71-6.580.05-16.6700000000000000000.1800.1600.1200.04300.027.5700.170-0.0900.0006825.930.350
2023 (9)3.84-11.523.38-18.360.76-7.320.06200.00.0814.290000000.020.0-0.02000-0.010-0.260-0.560-0.5700.0100.000-1.070-0.4600.0005438.46-0.260
2022 (8)4.34-7.864.14-7.80.82-3.530.020.00.0740.00000000.020.000000.1600.130-0.490-0.450-0.0400.000-1.150-0.8500.0003921.88-0.150
2021 (7)4.71-22.154.49-11.260.851.190.020.00.0566.670000000.02-66.670000-0.070-0.080-0.720-0.620-0.0900.000-1.920-0.7900.0003210.34-0.410
2020 (6)6.05-6.495.06-2.130.84-7.690.02100.00.03200.00000000.06000-0.040-0.050-0.0400.12-62.50.07-66.670.04-63.6438.1515.050.24-66.670.16-60.980.000290.00.4-20.0
2019 (5)6.473.855.172.170.915.810.010.00.01-80.0000000000000-0.070-0.0700.32-5.880.21-16.00.1137.533.1632.480.72-22.580.4120.590.000297.410.56.38
2018 (4)6.2310.855.0614.740.867.50.010.00.0566.670000000.02000000.0200.0200.34-10.530.25-10.710.08-20.025.03-5.30.93-14.680.34-26.090.000273.850.47-9.62
2017 (3)5.62-22.74.41-21.250.8-4.760.01-50.00.0350.0000000000000-0.050-0.0300.38-54.220.28-58.820.1-33.3326.4345.621.09-60.650.46-54.00.000268.330.52-45.83
2016 (2)7.27-9.695.6-12.50.847.690.02-33.330.02-33.3300000000000000000.837.790.689.680.157.1418.15-3.612.774.141.00-5.660.000244.350.965.49
2015 (1)8.050.376.4-9.090.7813.040.03200.00.03-40.00000000.010-0.01000-0.010-0.100.77120.00.62113.790.14100.018.83-0.162.6601.06211.760.000234.550.9175.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.8243.86-18.810.6439.13-20.00.1820.012.50.010.0-50.00-100.0-100.00000000000-100.000000000-100.0100.00.02-33.33122.220.02300.0150.00.01150.0133.330.010200.036.87000.02200.0133.33-0.0185.71-111.110.176.25115.89687.9425.930.06100.0500.0
24Q3 (19)0.57-41.84-34.480.46-38.67-40.260.15-21.05-31.820.01-50.00.00.010.0-50.00000000000.020100.000100.00000.01-66.67-90.00.03-25.0120.0-0.01-114.2996.3-0.02-140.093.330-100.0-100.00.00-100.00-0.02-125.096.0-0.07-800.068.180.16-15.79115.3863-1.566.780.03-75.0114.29
24Q2 (18)0.98-2.971.030.75-9.64-12.790.190.0-5.00.02100.00.00.01-50.0-50.00000000000-100.000000000.03-66.67250.00.04-55.56300.00.07-22.22163.640.05-28.57145.450.020.0026.3524.2300.08-27.27142.110.01133.33107.690.1972.73137.25641.5914.290.12-14.29700.0
24Q1 (17)1.010.02.020.833.75-12.630.1918.750.00.01-50.00.00.020.00.00000000000.01000000000.09200.000.09200.000.09325.0164.290.07333.33153.850.02300.0300.021.21000.11283.33132.35-0.03-133.3384.210.11110.28132.356316.6761.540.141300.0380.0
23Q4 (16)1.0116.09-12.170.83.9-23.810.16-27.27-11.110.02100.0100.00.020.00.00000000000-100.0-100.00100.00000-0.09-190.0-80.0-0.0940.0-80.0-0.0485.1971.43-0.0390.075.0-0.01-150.050.00.0000-0.0688.080.650.09140.91190.0-1.07-2.886.9654-8.4738.460.01104.76120.0
23Q3 (15)0.87-10.310.00.77-10.47-6.10.2210.015.790.01-50.00.00.020.00.00000000000.0100-0.02000000.1600.025.0-0.15-650.0-314.29-0.27-145.45-350.0-0.3-172.73-328.570.02000.0000-0.50-163.16-194.12-0.22-69.23-4.76-1.04-103.92-22.35595.3651.28-0.21-950.0-1150.0
23Q2 (14)0.97-2.02-16.380.86-9.47-23.210.25.26-4.760.02100.000.020.0100.0000000000000000000-0.020-300.0-0.0200-0.1121.4335.29-0.1115.3826.670100.0100.00.0000-0.1944.1251.28-0.1331.5840.91-0.51-50.025.05643.5943.59-0.0260.077.78
23Q1 (13)0.99-13.91-13.910.95-9.52-17.390.195.56-17.390.010.000.020.0100.00000000000-100.000000000100.0-100.00100.0-100.0-0.140.0-27.27-0.13-8.33-18.18-0.0150.00.00.0000-0.34-9.68-21.43-0.19-90.040.62-0.3470.43-21.43390.02.63-0.050.0-25.0
22Q4 (12)1.1532.18-9.451.0528.05-13.220.18-5.26-10.00.010.00.00.020.0-33.330000000000.0100.0000000-0.05-162.5-600.0-0.05-171.43-600.0-0.14-133.330.0-0.12-71.437.69-0.020-100.00.0000-0.31-82.3522.5-0.1052.3852.38-1.15-35.2940.1390.021.88-0.05-350.00.0
22Q3 (11)0.87-25.0-18.690.82-26.79-18.810.19-9.52-9.520.0100.00.02100.00.00000000000000000000.08700.000.070800.0-0.0664.7160.0-0.0753.3350.00100.0100.00.0000-0.1756.4159.52-0.214.55-10.53-0.85-25.044.44390.018.180.02122.22128.57
22Q2 (10)1.160.877.411.12-2.6116.670.21-8.710.530000.010.00.00000000000000000000.01-90.91133.330-100.0100.0-0.17-54.55-54.55-0.15-36.36-66.67-0.02-100.00.00.0000-0.39-39.29-30.0-0.2231.25-214.29-0.68-142.8644.26392.6334.48-0.09-125.0-125.0
22Q1 (9)1.15-9.45-10.851.15-4.96-12.210.2315.0-11.540-100.000.01-66.6700000000000-100.000000000.111000.0375.00.111000.0375.0-0.1121.4365.62-0.1115.3859.26-0.010.080.00.0000-0.2830.069.57-0.32-52.385.88-0.2885.4269.573818.7531.03-0.0420.084.0
21Q4 (8)1.2718.69-32.451.2119.8-24.380.2-4.76-23.080.010.00.00.0350.0200.00000000000.0100.00000000.01000.01200.00-0.146.67-800.0-0.137.14-1400.0-0.0150.0-200.00.000-100.0-0.404.76-1100.0-0.21-10.53-2200.0-1.92-25.49-900.032-3.0310.34-0.0528.57-155.56
21Q3 (7)1.07-0.93-31.411.015.21-18.550.2110.53-12.50.01000.02100.0100.000000000000-100.00000000100.0-100.0-0.0175.0-150.0-0.15-36.36-250.0-0.14-55.56-275.0-0.020.0-200.00.000-100.0-0.42-40.0-244.83-0.19-171.43-311.11-1.53-25.41-828.573313.7913.79-0.07-75.0-141.18
21Q2 (6)1.08-16.28-29.870.96-26.72-24.410.19-26.9211.760000.0100.0000000000000000000-0.0325.00-0.040.033.33-0.1165.62-320.0-0.0966.67-400.0-0.0260.0-300.00.000-100.0-0.3067.39-350.0-0.0779.41-153.85-1.22-32.61-1425.0290.00.0-0.0484.0-136.36
21Q1 (5)1.29-31.3819.441.31-18.1237.890.260.044.440-100.000-100.0-100.00000000000-100.00000000-0.040-300.0-0.040-300.0-0.32-1700.0-540.0-0.27-2800.0-350.0-0.05-600.0-600.00.00-100.00-0.92-2400.0-360.0-0.34-3500.0-385.71-0.92-483.33-360.0290.00.0-0.25-377.78-1350.0
20Q4 (4)1.8820.510.01.629.030.00.268.330.00.0100.00.010.00.0000.0000.0000.00.01-50.00.0000.0000.00-100.00.00-100.00.00.02-80.00.00.01-87.50.00.01-50.00.040.22104.890.00.04-86.210.00.01-88.890.00.2414.290.0290.00.00.09-47.060.0
20Q3 (3)1.561.30.01.24-2.360.00.2441.180.0000.00.010.00.0000.0000.0000.00.0200.0000.0000.00.0100.00.02133.330.00.1100.00.00.08166.670.00.02100.00.019.63-16.430.00.29141.670.00.09-30.770.00.21362.50.0290.00.00.1754.550.0
20Q2 (2)1.5442.590.01.2733.680.00.17-5.560.0000.00.010.00.0000.0000.0000.0000.0000.0000.00100.00.0-0.06-500.00.00.05200.00.00.03150.00.00.010.00.023.4900.00.12160.00.00.13285.710.0-0.0860.00.0290.00.00.11450.00.0
20Q1 (1)1.080.00.00.950.00.00.180.00.000.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.010.00.0-0.050.00.0-0.060.00.00.010.00.00.000.00.0-0.200.00.0-0.070.00.0-0.200.00.0290.00.00.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。