損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.84 | -11.52 | 3.38 | -18.36 | 0.76 | -7.32 | 0.06 | 200.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.02 | 0 | 0 | 0 | -0.01 | 0 | -0.26 | 0 | -0.56 | 0 | -0.57 | 0 | 0.01 | 0 | 0.00 | 0 | -1.07 | 0 | -0.41 | 0 | 0.00 | 0 | 54 | 38.46 | -0.26 | 0 |
| 2022 (9) | 4.34 | -7.86 | 4.14 | -7.8 | 0.82 | -3.53 | 0.02 | 0.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.13 | 0 | -0.49 | 0 | -0.45 | 0 | -0.04 | 0 | 0.00 | 0 | -1.15 | 0 | -0.77 | 0 | 0.00 | 0 | 39 | 21.88 | -0.15 | 0 |
| 2021 (8) | 4.71 | -22.15 | 4.49 | -11.26 | 0.85 | 1.19 | 0.02 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.08 | 0 | -0.72 | 0 | -0.62 | 0 | -0.09 | 0 | 0.00 | 0 | -1.92 | 0 | -0.72 | 0 | 0.00 | 0 | 32 | 10.34 | -0.41 | 0 |
| 2020 (7) | 6.05 | -6.49 | 5.06 | -2.13 | 0.84 | -7.69 | 0.02 | 100.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.04 | 0 | -0.05 | 0 | -0.04 | 0 | 0.12 | -62.5 | 0.07 | -66.67 | 0.04 | -63.64 | 38.15 | 15.05 | 0.24 | -66.67 | 0.15 | -59.46 | 0.00 | 0 | 29 | 0.0 | 0.4 | -20.0 |
| 2019 (6) | 6.47 | 3.85 | 5.17 | 2.17 | 0.91 | 5.81 | 0.01 | 0.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.07 | 0 | 0.32 | -5.88 | 0.21 | -16.0 | 0.11 | 37.5 | 33.16 | 32.48 | 0.72 | -22.58 | 0.37 | 19.35 | 0.00 | 0 | 29 | 7.41 | 0.5 | 6.38 |
| 2018 (5) | 6.23 | 10.85 | 5.06 | 14.74 | 0.86 | 7.5 | 0.01 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0.34 | -10.53 | 0.25 | -10.71 | 0.08 | -20.0 | 25.03 | -5.3 | 0.93 | -14.68 | 0.31 | -24.39 | 0.00 | 0 | 27 | 3.85 | 0.47 | -9.62 |
| 2017 (4) | 5.62 | -22.7 | 4.41 | -21.25 | 0.8 | -4.76 | 0.01 | -50.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.03 | 0 | 0.38 | -54.22 | 0.28 | -58.82 | 0.1 | -33.33 | 26.43 | 45.62 | 1.09 | -60.65 | 0.41 | -54.95 | 0.00 | 0 | 26 | 8.33 | 0.52 | -45.83 |
| 2016 (3) | 7.27 | -9.69 | 5.6 | -12.5 | 0.84 | 7.69 | 0.02 | -33.33 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 7.79 | 0.68 | 9.68 | 0.15 | 7.14 | 18.15 | -3.61 | 2.77 | 4.14 | 0.91 | -5.21 | 0.00 | 0 | 24 | 4.35 | 0.96 | 5.49 |
| 2015 (2) | 8.05 | 0.37 | 6.4 | -9.09 | 0.78 | 13.04 | 0.03 | 200.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.1 | 0 | 0.77 | 120.0 | 0.62 | 113.79 | 0.14 | 100.0 | 18.83 | -0.16 | 2.66 | 0 | 0.96 | 209.68 | 0.00 | 0 | 23 | 4.55 | 0.91 | 75.0 |
| 2014 (1) | 8.02 | 8.97 | 7.04 | 6.51 | 0.69 | 23.21 | 0.01 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0.06 | 0 | 0.35 | 105.88 | 0.29 | 123.08 | 0.07 | 133.33 | 18.86 | 0.91 | 0.00 | 0 | 0.31 | 55.0 | 0.00 | 0 | 22 | -85.14 | 0.52 | 36.84 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.57 | -41.84 | -34.48 | 0.46 | -38.67 | -40.26 | 0.15 | -21.05 | -31.82 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | 120.0 | -0.01 | -114.29 | 96.3 | -0.02 | -140.0 | 93.33 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.02 | -125.0 | 96.0 | -0.07 | -800.0 | 65.0 | 0.16 | -15.79 | 115.38 | 75 | 17.19 | 27.12 | 0.03 | -75.0 | 114.29 |
| 24Q2 (19) | 0.98 | -2.97 | 1.03 | 0.75 | -9.64 | -12.79 | 0.19 | 0.0 | -5.0 | 0.02 | 100.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 250.0 | 0.04 | -55.56 | 300.0 | 0.07 | -22.22 | 163.64 | 0.05 | -28.57 | 145.45 | 0.02 | 0.0 | 0 | 26.35 | 24.23 | 0 | 0.08 | -27.27 | 142.11 | 0.01 | 133.33 | 108.33 | 0.19 | 72.73 | 137.25 | 64 | 1.59 | 14.29 | 0.12 | -14.29 | 700.0 |
| 24Q1 (18) | 1.01 | 0.0 | 2.02 | 0.83 | 3.75 | -12.63 | 0.19 | 18.75 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0.09 | 200.0 | 0 | 0.09 | 325.0 | 164.29 | 0.07 | 333.33 | 153.85 | 0.02 | 300.0 | 300.0 | 21.21 | 0 | 0 | 0.11 | 283.33 | 132.35 | -0.03 | -137.5 | 82.35 | 0.11 | 110.28 | 132.35 | 63 | 16.67 | 61.54 | 0.14 | 1300.0 | 380.0 |
| 23Q4 (17) | 1.01 | 16.09 | -12.17 | 0.8 | 3.9 | -23.81 | 0.16 | -27.27 | -11.11 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.09 | -190.0 | -80.0 | -0.09 | 40.0 | -80.0 | -0.04 | 85.19 | 71.43 | -0.03 | 90.0 | 75.0 | -0.01 | -150.0 | 50.0 | 0.00 | 0 | 0 | -0.06 | 88.0 | 80.65 | 0.08 | 140.0 | 188.89 | -1.07 | -2.88 | 6.96 | 54 | -8.47 | 38.46 | 0.01 | 104.76 | 120.0 |
| 23Q3 (16) | 0.87 | -10.31 | 0.0 | 0.77 | -10.47 | -6.1 | 0.22 | 10.0 | 15.79 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.1 | 600.0 | 25.0 | -0.15 | -650.0 | -314.29 | -0.27 | -145.45 | -350.0 | -0.3 | -172.73 | -328.57 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.50 | -163.16 | -194.12 | -0.20 | -66.67 | -5.26 | -1.04 | -103.92 | -22.35 | 59 | 5.36 | 51.28 | -0.21 | -950.0 | -1150.0 |
| 23Q2 (15) | 0.97 | -2.02 | -16.38 | 0.86 | -9.47 | -23.21 | 0.2 | 5.26 | -4.76 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | -0.02 | 0 | 0 | -0.11 | 21.43 | 35.29 | -0.11 | 15.38 | 26.67 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.19 | 44.12 | 51.28 | -0.12 | 29.41 | 40.0 | -0.51 | -50.0 | 25.0 | 56 | 43.59 | 43.59 | -0.02 | 60.0 | 77.78 |
| 23Q1 (14) | 0.99 | -13.91 | -13.91 | 0.95 | -9.52 | -17.39 | 0.19 | 5.56 | -17.39 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | -0.14 | 0.0 | -27.27 | -0.13 | -8.33 | -18.18 | -0.01 | 50.0 | 0.0 | 0.00 | 0 | 0 | -0.34 | -9.68 | -21.43 | -0.17 | -88.89 | 41.38 | -0.34 | 70.43 | -21.43 | 39 | 0.0 | 2.63 | -0.05 | 0.0 | -25.0 |
| 22Q4 (13) | 1.15 | 32.18 | -9.45 | 1.05 | 28.05 | -13.22 | 0.18 | -5.26 | -10.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -162.5 | -600.0 | -0.05 | -171.43 | -600.0 | -0.14 | -133.33 | 0.0 | -0.12 | -71.43 | 7.69 | -0.02 | 0 | -100.0 | 0.00 | 0 | 0 | -0.31 | -82.35 | 22.5 | -0.09 | 52.63 | 52.63 | -1.15 | -35.29 | 40.1 | 39 | 0.0 | 21.88 | -0.05 | -350.0 | 0.0 |
| 22Q3 (12) | 0.87 | -25.0 | -18.69 | 0.82 | -26.79 | -18.81 | 0.19 | -9.52 | -9.52 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 0 | 0.07 | 0 | 800.0 | -0.06 | 64.71 | 60.0 | -0.07 | 53.33 | 50.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.17 | 56.41 | 59.52 | -0.19 | 5.0 | -11.76 | -0.85 | -25.0 | 44.44 | 39 | 0.0 | 18.18 | 0.02 | 122.22 | 128.57 |
| 22Q2 (11) | 1.16 | 0.87 | 7.41 | 1.12 | -2.61 | 16.67 | 0.21 | -8.7 | 10.53 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 133.33 | 0 | -100.0 | 100.0 | -0.17 | -54.55 | -54.55 | -0.15 | -36.36 | -66.67 | -0.02 | -100.0 | 0.0 | 0.00 | 0 | 0 | -0.39 | -39.29 | -30.0 | -0.20 | 31.03 | -185.71 | -0.68 | -142.86 | 44.26 | 39 | 2.63 | 34.48 | -0.09 | -125.0 | -125.0 |
| 22Q1 (10) | 1.15 | -9.45 | -10.85 | 1.15 | -4.96 | -12.21 | 0.23 | 15.0 | -11.54 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 375.0 | 0.11 | 1000.0 | 375.0 | -0.11 | 21.43 | 65.62 | -0.11 | 15.38 | 59.26 | -0.01 | 0.0 | 80.0 | 0.00 | 0 | 0 | -0.28 | 30.0 | 69.57 | -0.29 | -52.63 | 6.45 | -0.28 | 85.42 | 69.57 | 38 | 18.75 | 31.03 | -0.04 | 20.0 | 84.0 |
| 21Q4 (9) | 1.27 | 18.69 | -32.45 | 1.21 | 19.8 | -24.38 | 0.2 | -4.76 | -23.08 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 200.0 | 0 | -0.14 | 6.67 | -800.0 | -0.13 | 7.14 | -1400.0 | -0.01 | 50.0 | -200.0 | 0.00 | 0 | -100.0 | -0.40 | 4.76 | -1100.0 | -0.19 | -11.76 | -2000.0 | -1.92 | -25.49 | -900.0 | 32 | -3.03 | 10.34 | -0.05 | 28.57 | -155.56 |
| 21Q3 (8) | 1.07 | -0.93 | -31.41 | 1.01 | 5.21 | -18.55 | 0.21 | 10.53 | -12.5 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 75.0 | -150.0 | -0.15 | -36.36 | -250.0 | -0.14 | -55.56 | -275.0 | -0.02 | 0.0 | -200.0 | 0.00 | 0 | -100.0 | -0.42 | -40.0 | -244.83 | -0.17 | -142.86 | -312.5 | -1.53 | -25.41 | -828.57 | 33 | 13.79 | 13.79 | -0.07 | -75.0 | -141.18 |
| 21Q2 (7) | 1.08 | -16.28 | -29.87 | 0.96 | -26.72 | -24.41 | 0.19 | -26.92 | 11.76 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 0 | -0.04 | 0.0 | 33.33 | -0.11 | 65.62 | -320.0 | -0.09 | 66.67 | -400.0 | -0.02 | 60.0 | -300.0 | 0.00 | 0 | -100.0 | -0.30 | 67.39 | -350.0 | -0.07 | 77.42 | -158.33 | -1.22 | -32.61 | -1425.0 | 29 | 0.0 | 0.0 | -0.04 | 84.0 | -136.36 |
| 21Q1 (6) | 1.29 | -31.38 | 19.44 | 1.31 | -18.12 | 37.89 | 0.26 | 0.0 | 44.44 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -300.0 | -0.04 | 0 | -300.0 | -0.32 | -1700.0 | -540.0 | -0.27 | -2800.0 | -350.0 | -0.05 | -600.0 | -600.0 | 0.00 | -100.0 | 0 | -0.92 | -2400.0 | -360.0 | -0.31 | -3200.0 | -342.86 | -0.92 | -483.33 | -360.0 | 29 | 0.0 | 0.0 | -0.25 | -377.78 | -1350.0 |
| 20Q4 (5) | 1.88 | 20.51 | 49.21 | 1.6 | 29.03 | 48.15 | 0.26 | 8.33 | 52.94 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.02 | -80.0 | 166.67 | 0.01 | -87.5 | 133.33 | 0.01 | -50.0 | 0.0 | 40.22 | 104.89 | 0 | 0.04 | -86.21 | 133.33 | 0.01 | -87.5 | 0 | 0.24 | 14.29 | -66.67 | 29 | 0.0 | 0.0 | 0.09 | -47.06 | 125.0 |
| 20Q3 (4) | 1.56 | 1.3 | 0.0 | 1.24 | -2.36 | 0.0 | 0.24 | 41.18 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 133.33 | 0.0 | 0.1 | 100.0 | 0.0 | 0.08 | 166.67 | 0.0 | 0.02 | 100.0 | 0.0 | 19.63 | -16.43 | 0.0 | 0.29 | 141.67 | 0.0 | 0.08 | -33.33 | 0.0 | 0.21 | 362.5 | 0.0 | 29 | 0.0 | 0.0 | 0.17 | 54.55 | 0.0 |
| 20Q2 (3) | 1.54 | 42.59 | 0.0 | 1.27 | 33.68 | 0.0 | 0.17 | -5.56 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | -500.0 | 0.0 | 0.05 | 200.0 | 0.0 | 0.03 | 150.0 | 0.0 | 0.01 | 0.0 | 0.0 | 23.49 | 0 | 0.0 | 0.12 | 160.0 | 0.0 | 0.12 | 271.43 | 0.0 | -0.08 | 60.0 | 0.0 | 29 | 0.0 | 0.0 | 0.11 | 450.0 | 0.0 |
| 20Q1 (2) | 1.08 | -14.29 | 0.0 | 0.95 | -12.04 | 0.0 | 0.18 | 5.88 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 66.67 | 0.0 | -0.01 | 66.67 | 0.0 | -0.05 | -66.67 | 0.0 | -0.06 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.20 | -66.67 | 0.0 | -0.07 | 0 | 0.0 | -0.20 | -127.78 | 0.0 | 29 | 0.0 | 0.0 | 0.02 | -50.0 | 0.0 |
| 19Q4 (1) | 1.26 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 29 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 |
