損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)12.63-8.619.28-6.362.752.230.195.5600000000000000000.9677.781.55-11.931.20.840.37-36.2123.74-27.83.112.640.65-63.070.000375.712.6-3.7
2023 (9)13.82-16.79.91-13.32.695.080.18157.140.1220.0000.0433.33000.1157.14-0.030000.06-86.360.54-31.651.76-48.081.19-47.350.58-48.6732.88-1.233.03-51.671.76-55.670.000356.062.7-36.47
2022 (8)16.59-9.7911.43-10.02.568.470.07600.00.1150.00.010.00.030000.07250.000000.4400.7903.393.992.263.21.134.6333.290.576.270.03.97-35.020.000333.124.256.52
2021 (7)18.3916.5412.721.532.360.850.01-66.670.0433.330.01-83.3300000.02-33.330000-0.180-0.0703.2624.432.1933.541.0810.233.10-11.626.2716.986.1112.520.0003210.343.9918.4
2020 (6)15.7833.1610.4519.982.3432.20.03-75.00.03-25.00.06-33.3300000.03200.0-0.06000-0.50-0.3702.6288.491.6484.270.9896.037.454.785.3666.465.43131.060.0002911.543.3762.02
2019 (5)11.85-2.718.71-10.851.7712.740.12200.00.04300.00.09000000.01000000.02-90.00.02-91.671.3928.70.8920.270.547.0635.7412.923.223.542.3574.070.000268.332.0854.07
2018 (4)12.18-5.739.773.281.57-13.260.04100.00.010.00000000000000.200.2401.08-21.170.74-13.950.34-33.3331.65-14.63.11-26.821.35-55.740.0002420.01.35-14.01
2017 (3)12.9210.059.4617.961.8114.560.02100.00.01-50.0000000000000-0.280-0.2701.37-39.910.86-41.50.51-37.0437.064.454.25-58.213.05-15.040.0002042.861.57-35.39
2016 (2)11.7439.68.0228.121.5885.880.010.00.02-60.00000000.010.0-0.070000.1972.730.14180.02.2868.891.4772.940.8162.035.48-4.010.173.993.5966.20.0001455.562.4362.0
2015 (1)8.4114.736.2610.80.85-14.140.0100.05-37.50000000.01-87.500000.1100.0501.35200.00.854150.00.516.2836.96-61.589.783661.542.16217.650.000928.571.5105.48
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)2.76-22.25-19.532.05-19.29-16.670.775.4830.510.050.025.00-100.0-100.00000-100.0-100.00000-100.0-100.000-100.00000100.0100.00.27-22.86640.00.22-65.08-35.290.26-46.9430.0-0.04-128.57-128.570.00-100.0-100.00.69-46.9218.97-0.03-107.89-104.413.2126.88-5.5937-2.635.710.49-44.94-14.04
24Q3 (19)3.559.57-12.352.544.1-8.30.737.35-9.880.0525.025.00.01-50.0-66.670000.010.00.00000.020-33.33000000-0.15-350.0-200.00.35169.2352.170.63152.0-10.00.49157.896.520.14133.33-41.6722.52-9.52-35.031.30154.91.560.38137.5-38.712.53107.38-10.6380.05.560.8974.51-5.32
24Q2 (18)3.245.192.532.448.442.090.6819.39.680.04-20.0-33.330.020.0-33.330000.010.00.000000-100.000100.00000.06-62.5-50.00.13-35.0-63.890.25-44.44-50.00.19-26.92-48.650.06-70.0-53.8524.89-43.66-6.640.51-28.17-52.780.160.0433.331.2271.83-20.26385.5611.760.51-28.17-31.08
24Q1 (17)3.08-10.2-3.142.25-8.54-1.750.57-3.39-13.640.0525.00.00.020.0-50.00000.010.00.00000-100.0-100.00-100.000000.16194.12420.00.2500.02100.00.4532.35104.550.2630.073.330.242.86185.7144.1810.5644.80.7122.4157.780.16-76.47-62.790.71-79.1257.78362.865.880.7124.5654.35
23Q4 (16)3.43-15.31-13.382.46-11.19-5.020.59-27.16-14.490.040.00.00.02-33.33-33.330000.010.00.00000.06100.0500.00.0100000-0.17-213.3310.53-0.05-121.7464.290.34-51.43-37.040.2-56.52-41.180.14-41.67-33.3339.9615.295.770.58-54.69-44.230.689.68-47.693.4020.14-50.7235-2.786.060.57-39.36-25.97
23Q3 (15)4.0528.1661.352.7715.933.170.8130.6532.790.04-33.33100.00.030.00.00000.010.00.00000.03200.050.00100.000000.1525.0-59.460.23-36.11-39.470.740.0268.420.4624.32187.50.2484.62700.034.6630.01113.291.2818.52156.00.621966.67205.082.8384.97-52.44365.889.090.9427.03123.81
23Q2 (14)3.16-0.63-10.992.394.37-7.720.62-6.06-1.590.0620.0500.00.03-25.050.00000.010.0-50.00000.01-50.0-66.67-0.03000000.12340.0-33.330.363700.0-23.40.5127.27-37.50.37146.67-27.450.1385.71-55.1726.66-12.62-25.451.08140.0-32.50.03-93.02-72.731.53240.0-72.08340.06.250.7460.87-26.73
23Q1 (13)3.18-19.7-51.522.29-11.58-45.080.66-4.354.760.0525.0400.00.0433.33300.00000.010.000000.02100.00000000-0.0573.68-162.5-0.0192.86-112.50.22-59.26-88.110.15-55.88-87.90.07-66.67-88.3330.51-19.24-6.610.45-56.73-88.40.43-66.92-86.310.45-93.48-88.4343.036.250.46-40.26-77.56
22Q4 (12)3.9657.77-19.682.5924.52-25.570.6913.1118.970.04100.000.030.0200.00000.010.000000.01-50.00.0000000-0.19-151.35-216.67-0.14-136.84-366.670.54184.21-35.710.34112.5-43.330.21600.0-12.537.78132.4933.831.04108.0-44.681.30320.34-23.536.9015.971.02330.03.120.7783.33-25.96
22Q3 (11)2.51-29.3-36.462.08-19.69-27.020.61-3.1724.490.02100.000.0350.0200.00000.01-50.000000.02-33.3300000000.37105.563600.00.38-19.151166.670.19-76.25-70.310.16-68.63-61.90.03-89.66-86.3616.25-54.56-52.490.50-68.75-62.12-0.59-636.36-156.195.958.5819.96333.123.120.42-58.42-48.15
22Q2 (10)3.55-45.88-26.352.59-37.89-22.690.630.0-7.350.010.000.02100.0100.00000.02000000.030200.00000000.18125.0220.00.47487.5491.670.8-56.7621.210.51-58.8727.50.29-51.6711.5435.769.46-9.951.60-58.7629.030.11-96.5-92.25.4841.2450.55320.00.01.01-50.7321.69
22Q1 (9)6.5633.0639.574.1719.8338.080.638.623.280.01000.010.00.00000000000-100.000000000.08233.33700.00.08366.6733.331.85120.2463.721.24106.6761.040.6150.066.6732.6715.731.373.88106.3861.03.1484.7163.543.88-43.1961.0320.00.02.0597.1257.69
21Q4 (8)4.9324.811.023.4822.1122.970.5818.37-13.4300-100.00.010.00.00000000000.010000100.0000-0.06-700.077.78-0.03-200.085.710.8431.25-28.210.642.86-23.080.249.09-38.4628.23-17.46-15.051.8842.42-30.371.7061.9-36.576.8337.720.67320.010.341.0428.4-21.8
21Q3 (7)3.95-18.05-12.032.85-14.93-7.770.49-27.94-22.220000.010.00.000-100.00000000-100.0000100.00000.01106.67104.350.03125.0121.430.64-3.031.590.425.016.670.22-15.38-18.5234.20-13.88-20.021.326.454.761.05-25.53-22.224.9636.2662.62320.010.340.81-2.41-2.41
21Q2 (6)4.822.5523.913.3510.9323.620.6811.4825.9300-100.00.010.00.000-100.00000000.010-50.0000000-0.15-1600.0-87.5-0.12-300.0-71.430.66-41.5913.790.4-48.058.110.26-27.7823.8139.7123.219.241.24-48.55-5.341.41-26.5618.493.6451.04104.49320.014.290.83-36.156.41
21Q1 (5)4.7-3.6986.513.026.7165.930.61-8.9619.610-100.0-100.00.010.00.000-100.000000000-100.00100.000000.01103.7-85.710.06128.570.01.13-3.42370.830.77-1.28492.310.36-7.69227.2732.23-3.01-30.632.41-10.74412.771.92-28.36910.532.41-57.42412.773210.3414.291.3-2.26202.33
20Q4 (4)4.888.690.02.83-8.410.00.676.350.00.0100.00.010.00.00-100.00.0000.0000.0000.0-0.0180.00.0000.0-0.27-17.390.0-0.21-50.00.01.1785.710.00.78116.670.00.3944.440.033.23-22.290.02.70114.290.02.6898.520.05.6685.570.0290.00.01.3360.240.0
20Q3 (3)4.4915.420.03.0914.020.00.6316.670.00-100.00.00.010.00.00.01-50.00.0000.0000.00-100.00.0-0.0500.0000.0-0.23-187.50.0-0.14-100.00.00.638.620.00.36-2.70.00.2728.570.042.7617.630.01.26-3.820.01.3513.450.03.0571.350.0293.570.00.836.410.0
20Q2 (2)3.8954.370.02.7148.90.00.545.880.00.010.00.00.010.00.00.020.00.0000.0000.00.02100.00.0000.0000.0-0.08-214.290.0-0.07-216.670.00.58141.670.00.37184.620.00.2190.910.036.35-21.760.01.31178.720.01.19526.320.01.78278.720.0280.00.00.7881.40.0
20Q1 (1)2.520.00.01.820.00.00.510.00.00.010.00.00.010.00.00.020.00.000.00.000.00.00.010.00.000.00.000.00.00.070.00.00.060.00.00.240.00.00.130.00.00.110.00.046.460.00.00.470.00.00.190.00.00.470.00.0280.00.00.430.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。