損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.82 | -16.7 | 9.91 | -13.3 | 2.69 | 5.08 | 0.18 | 157.14 | 0.12 | 20.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.11 | 57.14 | -0.03 | 0 | 0 | 0 | 0.06 | -86.36 | 0.54 | -31.65 | 1.76 | -48.08 | 1.19 | -47.35 | 0.58 | -48.67 | 32.88 | -1.23 | 3.03 | -51.67 | 1.71 | -55.81 | 0.00 | 0 | 35 | 6.06 | 2.7 | -36.47 |
| 2022 (9) | 16.59 | -9.79 | 11.43 | -10.0 | 2.56 | 8.47 | 0.07 | 600.0 | 0.1 | 150.0 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0.44 | 0 | 0.79 | 0 | 3.39 | 3.99 | 2.26 | 3.2 | 1.13 | 4.63 | 33.29 | 0.57 | 6.27 | 0.0 | 3.87 | -34.96 | 0.00 | 0 | 33 | 3.12 | 4.25 | 6.52 |
| 2021 (8) | 18.39 | 16.54 | 12.7 | 21.53 | 2.36 | 0.85 | 0.01 | -66.67 | 0.04 | 33.33 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.07 | 0 | 3.26 | 24.43 | 2.19 | 33.54 | 1.08 | 10.2 | 33.10 | -11.62 | 6.27 | 16.98 | 5.95 | 12.48 | 0.00 | 0 | 32 | 10.34 | 3.99 | 18.4 |
| 2020 (7) | 15.78 | 33.16 | 10.45 | 19.98 | 2.34 | 32.2 | 0.03 | -75.0 | 0.03 | -25.0 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.06 | 0 | 0 | 0 | -0.5 | 0 | -0.37 | 0 | 2.62 | 88.49 | 1.64 | 84.27 | 0.98 | 96.0 | 37.45 | 4.78 | 5.36 | 66.46 | 5.29 | 131.0 | 0.00 | 0 | 29 | 11.54 | 3.37 | 62.02 |
| 2019 (6) | 11.85 | -2.71 | 8.71 | -10.85 | 1.77 | 12.74 | 0.12 | 200.0 | 0.04 | 300.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.0 | 0.02 | -91.67 | 1.39 | 28.7 | 0.89 | 20.27 | 0.5 | 47.06 | 35.74 | 12.92 | 3.22 | 3.54 | 2.29 | 73.48 | 0.00 | 0 | 26 | 8.33 | 2.08 | 54.07 |
| 2018 (5) | 12.18 | -5.73 | 9.77 | 3.28 | 1.57 | -13.26 | 0.04 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.24 | 0 | 1.08 | -21.17 | 0.74 | -13.95 | 0.34 | -33.33 | 31.65 | -14.6 | 3.11 | -26.82 | 1.32 | -55.56 | 0.00 | 0 | 24 | 20.0 | 1.35 | -14.01 |
| 2017 (4) | 12.92 | 10.05 | 9.46 | 17.96 | 1.81 | 14.56 | 0.02 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.27 | 0 | 1.37 | -39.91 | 0.86 | -41.5 | 0.51 | -37.04 | 37.06 | 4.45 | 4.25 | -58.21 | 2.97 | -15.14 | 0.00 | 0 | 20 | 42.86 | 1.57 | -35.39 |
| 2016 (3) | 11.74 | 39.6 | 8.02 | 28.12 | 1.58 | 85.88 | 0.01 | 0.0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.07 | 0 | 0 | 0 | 0.19 | 72.73 | 0.14 | 180.0 | 2.28 | 68.89 | 1.47 | 72.94 | 0.81 | 62.0 | 35.48 | -4.0 | 10.17 | 3.99 | 3.50 | 65.88 | 0.00 | 0 | 14 | 55.56 | 2.43 | 62.0 |
| 2015 (2) | 8.41 | 14.73 | 6.26 | 10.8 | 0.85 | -14.14 | 0.01 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.05 | 0 | 1.35 | 200.0 | 0.85 | 4150.0 | 0.5 | 16.28 | 36.96 | -61.58 | 9.78 | 3661.54 | 2.11 | 219.7 | 0.00 | 0 | 9 | 28.57 | 1.5 | 105.48 |
| 2014 (1) | 7.33 | 6.08 | 5.65 | -8.58 | 0.99 | 25.32 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -0.02 | 0 | 0 | 0 | -0.03 | 0 | -0.23 | 0 | 0.45 | 0 | 0.02 | 0 | 0.43 | 616.67 | 96.21 | 0 | 0.26 | 0 | 0.66 | 0 | 0.00 | 0 | 7 | 0.0 | 0.73 | 305.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.55 | 9.57 | -12.35 | 2.54 | 4.1 | -8.3 | 0.73 | 7.35 | -9.88 | 0.05 | 25.0 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.35 | 169.23 | 52.17 | 0.63 | 152.0 | -10.0 | 0.49 | 157.89 | 6.52 | 0.14 | 133.33 | -41.67 | 22.52 | -9.52 | -35.03 | 1.30 | 154.9 | 1.56 | 0.37 | 131.25 | -39.34 | 2.53 | 107.38 | -10.6 | 38 | 0.0 | 5.56 | 0.89 | 74.51 | -5.32 |
| 24Q2 (19) | 3.24 | 5.19 | 2.53 | 2.44 | 8.44 | 2.09 | 0.68 | 19.3 | 9.68 | 0.04 | -20.0 | -33.33 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.06 | -62.5 | -50.0 | 0.13 | -35.0 | -63.89 | 0.25 | -44.44 | -50.0 | 0.19 | -26.92 | -48.65 | 0.06 | -70.0 | -53.85 | 24.89 | -43.66 | -6.64 | 0.51 | -28.17 | -52.78 | 0.16 | 0.0 | 433.33 | 1.22 | 71.83 | -20.26 | 38 | 5.56 | 11.76 | 0.51 | -28.17 | -31.08 |
| 24Q1 (18) | 3.08 | -10.2 | -3.14 | 2.25 | -8.54 | -1.75 | 0.57 | -3.39 | -13.64 | 0.05 | 25.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.16 | 194.12 | 420.0 | 0.2 | 500.0 | 2100.0 | 0.45 | 32.35 | 104.55 | 0.26 | 30.0 | 73.33 | 0.2 | 42.86 | 185.71 | 44.18 | 10.56 | 44.8 | 0.71 | 22.41 | 57.78 | 0.16 | -75.76 | -61.9 | 0.71 | -79.12 | 57.78 | 36 | 2.86 | 5.88 | 0.71 | 24.56 | 54.35 |
| 23Q4 (17) | 3.43 | -15.31 | -13.38 | 2.46 | -11.19 | -5.02 | 0.59 | -27.16 | -14.49 | 0.04 | 0.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 100.0 | 500.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.17 | -213.33 | 10.53 | -0.05 | -121.74 | 64.29 | 0.34 | -51.43 | -37.04 | 0.2 | -56.52 | -41.18 | 0.14 | -41.67 | -33.33 | 39.96 | 15.29 | 5.77 | 0.58 | -54.69 | -44.23 | 0.66 | 8.2 | -47.62 | 3.40 | 20.14 | -50.72 | 35 | -2.78 | 6.06 | 0.57 | -39.36 | -25.97 |
| 23Q3 (16) | 4.05 | 28.16 | 61.35 | 2.77 | 15.9 | 33.17 | 0.81 | 30.65 | 32.79 | 0.04 | -33.33 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | -59.46 | 0.23 | -36.11 | -39.47 | 0.7 | 40.0 | 268.42 | 0.46 | 24.32 | 187.5 | 0.24 | 84.62 | 700.0 | 34.66 | 30.01 | 113.29 | 1.28 | 18.52 | 156.0 | 0.61 | 1933.33 | 205.17 | 2.83 | 84.97 | -52.44 | 36 | 5.88 | 9.09 | 0.94 | 27.03 | 123.81 |
| 23Q2 (15) | 3.16 | -0.63 | -10.99 | 2.39 | 4.37 | -7.72 | 0.62 | -6.06 | -1.59 | 0.06 | 20.0 | 500.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.12 | 340.0 | -33.33 | 0.36 | 3700.0 | -23.4 | 0.5 | 127.27 | -37.5 | 0.37 | 146.67 | -27.45 | 0.13 | 85.71 | -55.17 | 26.66 | -12.62 | -25.45 | 1.08 | 140.0 | -32.5 | 0.03 | -92.86 | -72.73 | 1.53 | 240.0 | -72.08 | 34 | 0.0 | 6.25 | 0.74 | 60.87 | -26.73 |
| 23Q1 (14) | 3.18 | -19.7 | -51.52 | 2.29 | -11.58 | -45.08 | 0.66 | -4.35 | 4.76 | 0.05 | 25.0 | 400.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 73.68 | -162.5 | -0.01 | 92.86 | -112.5 | 0.22 | -59.26 | -88.11 | 0.15 | -55.88 | -87.9 | 0.07 | -66.67 | -88.33 | 30.51 | -19.24 | -6.61 | 0.45 | -56.73 | -88.4 | 0.42 | -66.67 | -86.23 | 0.45 | -93.48 | -88.4 | 34 | 3.03 | 6.25 | 0.46 | -40.26 | -77.56 |
| 22Q4 (13) | 3.96 | 57.77 | -19.68 | 2.59 | 24.52 | -25.57 | 0.69 | 13.11 | 18.97 | 0.04 | 100.0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -151.35 | -216.67 | -0.14 | -136.84 | -366.67 | 0.54 | 184.21 | -35.71 | 0.34 | 112.5 | -43.33 | 0.21 | 600.0 | -12.5 | 37.78 | 132.49 | 33.83 | 1.04 | 108.0 | -44.68 | 1.26 | 317.24 | -24.1 | 6.90 | 15.97 | 1.02 | 33 | 0.0 | 3.12 | 0.77 | 83.33 | -25.96 |
| 22Q3 (12) | 2.51 | -29.3 | -36.46 | 2.08 | -19.69 | -27.02 | 0.61 | -3.17 | 24.49 | 0.02 | 100.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 105.56 | 3600.0 | 0.38 | -19.15 | 1166.67 | 0.19 | -76.25 | -70.31 | 0.16 | -68.63 | -61.9 | 0.03 | -89.66 | -86.36 | 16.25 | -54.56 | -52.49 | 0.50 | -68.75 | -62.12 | -0.58 | -627.27 | -156.31 | 5.95 | 8.58 | 19.96 | 33 | 3.12 | 3.12 | 0.42 | -58.42 | -48.15 |
| 22Q2 (11) | 3.55 | -45.88 | -26.35 | 2.59 | -37.89 | -22.69 | 0.63 | 0.0 | -7.35 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 220.0 | 0.47 | 487.5 | 491.67 | 0.8 | -56.76 | 21.21 | 0.51 | -58.87 | 27.5 | 0.29 | -51.67 | 11.54 | 35.76 | 9.46 | -9.95 | 1.60 | -58.76 | 29.03 | 0.11 | -96.39 | -91.97 | 5.48 | 41.24 | 50.55 | 32 | 0.0 | 0.0 | 1.01 | -50.73 | 21.69 |
| 22Q1 (10) | 6.56 | 33.06 | 39.57 | 4.17 | 19.83 | 38.08 | 0.63 | 8.62 | 3.28 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 233.33 | 700.0 | 0.08 | 366.67 | 33.33 | 1.85 | 120.24 | 63.72 | 1.24 | 106.67 | 61.04 | 0.6 | 150.0 | 66.67 | 32.67 | 15.73 | 1.37 | 3.88 | 106.38 | 61.0 | 3.05 | 83.73 | 63.1 | 3.88 | -43.19 | 61.0 | 32 | 0.0 | 0.0 | 2.05 | 97.12 | 57.69 |
| 21Q4 (9) | 4.93 | 24.81 | 1.02 | 3.48 | 22.11 | 22.97 | 0.58 | 18.37 | -13.43 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.06 | -700.0 | 77.78 | -0.03 | -200.0 | 85.71 | 0.84 | 31.25 | -28.21 | 0.6 | 42.86 | -23.08 | 0.24 | 9.09 | -38.46 | 28.23 | -17.46 | -15.05 | 1.88 | 42.42 | -30.37 | 1.66 | 61.17 | -36.4 | 6.83 | 37.7 | 20.67 | 32 | 0.0 | 10.34 | 1.04 | 28.4 | -21.8 |
| 21Q3 (8) | 3.95 | -18.05 | -12.03 | 2.85 | -14.93 | -7.77 | 0.49 | -27.94 | -22.22 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 106.67 | 104.35 | 0.03 | 125.0 | 121.43 | 0.64 | -3.03 | 1.59 | 0.42 | 5.0 | 16.67 | 0.22 | -15.38 | -18.52 | 34.20 | -13.88 | -20.02 | 1.32 | 6.45 | 4.76 | 1.03 | -24.82 | -21.97 | 4.96 | 36.26 | 62.62 | 32 | 0.0 | 10.34 | 0.81 | -2.41 | -2.41 |
| 21Q2 (7) | 4.82 | 2.55 | 23.91 | 3.35 | 10.93 | 23.62 | 0.68 | 11.48 | 25.93 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -1600.0 | -87.5 | -0.12 | -300.0 | -71.43 | 0.66 | -41.59 | 13.79 | 0.4 | -48.05 | 8.11 | 0.26 | -27.78 | 23.81 | 39.71 | 23.21 | 9.24 | 1.24 | -48.55 | -5.34 | 1.37 | -26.74 | 18.1 | 3.64 | 51.04 | 104.49 | 32 | 0.0 | 14.29 | 0.83 | -36.15 | 6.41 |
| 21Q1 (6) | 4.7 | -3.69 | 86.51 | 3.02 | 6.71 | 65.93 | 0.61 | -8.96 | 19.61 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 103.7 | -85.71 | 0.06 | 128.57 | 0.0 | 1.13 | -3.42 | 370.83 | 0.77 | -1.28 | 492.31 | 0.36 | -7.69 | 227.27 | 32.23 | -3.01 | -30.63 | 2.41 | -10.74 | 412.77 | 1.87 | -28.35 | 938.89 | 2.41 | -57.42 | 412.77 | 32 | 10.34 | 14.29 | 1.3 | -2.26 | 202.33 |
| 20Q4 (5) | 4.88 | 8.69 | 45.24 | 2.83 | -8.41 | 25.78 | 0.67 | 6.35 | 34.0 | 0.01 | 0 | -50.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 80.0 | 0 | 0 | 0 | 0 | -0.27 | -17.39 | -68.75 | -0.21 | -50.0 | -10.53 | 1.17 | 85.71 | 178.57 | 0.78 | 116.67 | 212.0 | 0.39 | 44.44 | 129.41 | 33.23 | -22.29 | -16.09 | 2.70 | 114.29 | 175.51 | 2.61 | 97.73 | 125.0 | 5.66 | 85.57 | 64.53 | 29 | 0.0 | 11.54 | 1.33 | 60.24 | 125.42 |
| 20Q3 (4) | 4.49 | 15.42 | 0.0 | 3.09 | 14.02 | 0.0 | 0.63 | 16.67 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.05 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -187.5 | 0.0 | -0.14 | -100.0 | 0.0 | 0.63 | 8.62 | 0.0 | 0.36 | -2.7 | 0.0 | 0.27 | 28.57 | 0.0 | 42.76 | 17.63 | 0.0 | 1.26 | -3.82 | 0.0 | 1.32 | 13.79 | 0.0 | 3.05 | 71.35 | 0.0 | 29 | 3.57 | 0.0 | 0.83 | 6.41 | 0.0 |
| 20Q2 (3) | 3.89 | 54.37 | 0.0 | 2.71 | 48.9 | 0.0 | 0.54 | 5.88 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -214.29 | 0.0 | -0.07 | -216.67 | 0.0 | 0.58 | 141.67 | 0.0 | 0.37 | 184.62 | 0.0 | 0.21 | 90.91 | 0.0 | 36.35 | -21.76 | 0.0 | 1.31 | 178.72 | 0.0 | 1.16 | 544.44 | 0.0 | 1.78 | 278.72 | 0.0 | 28 | 0.0 | 0.0 | 0.78 | 81.4 | 0.0 |
| 20Q1 (2) | 2.52 | -25.0 | 0.0 | 1.82 | -19.11 | 0.0 | 0.51 | 2.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 143.75 | 0.0 | 0.06 | 131.58 | 0.0 | 0.24 | -42.86 | 0.0 | 0.13 | -48.0 | 0.0 | 0.11 | -35.29 | 0.0 | 46.46 | 17.32 | 0.0 | 0.47 | -52.04 | 0.0 | 0.18 | -84.48 | 0.0 | 0.47 | -86.34 | 0.0 | 28 | 7.69 | 0.0 | 0.43 | -27.12 | 0.0 |
| 19Q4 (1) | 3.36 | 0.0 | 0.0 | 2.25 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 39.60 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 3.44 | 0.0 | 0.0 | 26 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 |
