玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)68810.4321.340.68-41.88-57.230.59-37.89-50.424.4420.0-30.7363.15-12.06-17.6960.163.94.9912.11-12.88-28.517.99-28.53-37.977.65-23.35-41.114.65-36.04-48.2813.02-12.91-27.427.99-28.53-37.97-9.30-35.27-2.05
24Q3 (19)6230.09.881.17-28.66-33.90.9533.8-25.783.7046.25-23.2471.81-6.55-4.2957.908.670.5213.9049.95-23.511.18-19.34-26.839.9840.17-26.787.27-29.0-27.6614.95-7.89-24.5711.18-19.34-26.83-3.9219.34-2.23
24Q2 (18)6239.889.881.6467.354.460.71-38.26-40.342.53158.16-17.0576.84-1.2811.0453.28-8.61-8.459.27-41.11-49.5113.8619.591.547.12-41.88-43.9810.2421.915.4516.23-0.55-15.9113.8619.591.540.0914.49-20.81
24Q1 (17)5670.010.10.98-38.36-39.881.15-3.36-8.00.98-84.71-39.8877.841.4618.5758.301.75-3.0615.74-7.08-20.0611.59-10.02-24.8912.25-5.7-5.198.4-6.56-6.5616.32-9.03-19.5711.59-10.02-24.891.85-24.27-5.20
23Q4 (16)5670.010.11.59-10.17-11.671.19-7.0315.536.4132.99-8.9576.722.2523.2357.30-0.52-6.6816.94-6.77-7.6312.88-15.71-22.7412.99-4.713.758.99-10.55-3.0217.94-9.49-17.8912.88-15.71-22.745.331.290.26
23Q3 (15)5670.010.11.7712.740.01.287.5616.364.8258.03-8.0275.038.4226.8757.60-1.03-8.718.17-1.03-11.9715.2811.94-13.4813.637.2411.6310.0513.310.5619.822.69-14.4215.2811.94-13.486.924.531.38
23Q2 (14)56710.110.11.57-3.68-11.81.19-4.86.253.0587.12-12.169.25.4126.6758.20-3.23-10.1918.36-6.75-17.5613.65-11.54-26.8512.71-1.634.448.87-1.33-3.4819.30-4.88-22.8613.65-11.54-26.855.43-6.568.28
23Q1 (13)5150.00.01.63-9.44-3.551.2521.3610.621.63-76.85-3.5565.655.4426.6260.14-2.05-11.419.697.36-12.8415.43-7.44-17.412.9213.1310.338.99-3.023.5720.29-7.14-16.515.43-7.44-17.45.36-3.887.50
22Q4 (12)5150.00.01.801.692.271.03-6.36-8.047.0434.3515.4162.265.2822.2761.40-2.68-7.8118.34-11.14-23.9616.67-5.61-20.2411.42-6.47-7.09.271.982.0921.85-5.66-18.5916.67-5.61-20.246.770.56-4.08
22Q3 (11)5150.00.01.77-0.5620.411.10-1.7912.245.2451.0120.7459.148.2631.2263.09-2.64-2.9820.64-7.32-15.2717.66-5.36-5.2112.210.3311.29.09-1.0920.2423.16-7.43-11.4717.66-5.36-5.216.812.38-1.33
22Q2 (10)5150.00.01.785.3331.851.12-0.8823.083.47105.3320.9154.635.3628.8464.80-4.54-0.9322.27-1.428.918.66-0.119.3812.173.9340.379.195.8832.6125.022.9613.2618.66-0.119.383.600.680.01
22Q1 (9)5150.00.01.69-3.9811.181.130.896.61.69-72.311.1851.851.8325.8567.881.92-1.3422.59-6.34-17.5518.68-10.62-14.7811.71-4.643.728.68-4.4110.7124.30-9.46-15.318.68-10.62-14.787.417.887.59
21Q4 (8)5150.00.01.7619.7326.621.1214.2928.746.1040.5521.5150.9212.9828.7266.602.413.4324.12-0.993.0820.9012.183.8812.2811.8432.619.0820.1126.6426.842.61.7820.9012.183.889.6414.3110.99
21Q3 (7)5150.00.01.478.8913.080.987.6918.074.3451.2219.5645.076.319.865.03-0.58-0.0624.3619.127.8418.639.2-4.9510.9826.6429.187.569.0913.026.1618.423.7718.639.2-4.954.61-1.14-3.23
21Q2 (6)5150.00.01.35-11.1818.420.91-14.1546.772.8788.8223.1842.42.9122.3365.41-4.930.6920.45-25.369.8317.06-22.17-3.568.67-23.2134.216.93-11.6118.0622.09-23.0-5.3217.06-22.17-3.563.53-0.923.84
21Q1 (5)5150.00.01.529.3527.731.0621.8429.271.52-69.7227.7341.24.1518.3668.806.853.7627.4017.0921.6221.928.9518.111.2921.9244.017.849.3428.128.698.819.6921.928.9518.1--0.00
20Q4 (4)5150.00.01.396.920.00.874.820.05.0238.290.039.565.160.064.39-1.050.023.403.590.020.122.650.09.268.940.07.177.170.026.374.60.020.122.650.0--0.00
20Q3 (3)5150.00.01.3014.040.00.8333.870.03.6355.790.037.628.540.065.070.170.022.5921.320.019.6010.80.08.531.580.06.6913.970.025.218.060.019.6010.80.0--0.00
20Q2 (2)5150.00.01.14-4.20.00.62-24.390.02.3395.80.034.66-0.430.064.96-2.040.018.62-17.350.017.69-4.690.06.46-17.60.05.87-4.080.023.33-2.670.017.69-4.690.0--0.00
20Q1 (1)5150.00.01.190.00.00.820.00.01.190.00.034.810.00.066.310.00.022.530.00.018.560.00.07.840.00.06.120.00.023.970.00.018.560.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/220.05-1.71-20.9640.45-21.8761.79N/A113/8/21出售子公司和雲行動股權予和運租車。
2025/120.4-4.4-22.7620.4-22.7662.47N/A113/8/21出售子公司和雲行動股權予和運租車。
2024/1221.342.97-18.11289.641.0563.150.0113/8/21出售子公司和雲行動股權予和運租車。
2024/1120.73-1.71-19.34268.32.9763.050.0113/8/21出售子公司和雲行動股權予和運租車。
2024/1021.09-0.71-15.52247.575.4166.860.0113/8/21出售子公司和雲行動股權予和運租車。
2024/921.24-13.41-16.86226.487.9171.810.0113/8/21出售子公司和雲行動股權予和運租車。
2024/824.53-5.76-3.61205.2411.3476.220.0-
2024/726.031.468.32180.7113.7376.950.0-
2024/625.661.548.42154.6814.776.840.0-
2024/525.26-2.539.12129.0216.0477.240.0-
2024/425.92-0.5115.77103.7617.8577.350.0-
2024/326.062.7112.2677.8418.5777.840.0-
2024/225.37-3.9520.5251.7822.0277.840.0-
2024/126.411.3323.4926.4123.4978.170.0-
2023/1226.061.4221.39286.625.7776.720.0-
2023/1125.72.9323.84260.5426.2276.210.0-
2023/1024.96-2.2824.58234.8526.4975.960.0-
2023/925.550.3729.7209.8826.7275.030.0-
2023/825.455.9128.74184.3326.3273.140.0-
2023/724.031.5622.14158.8825.9470.840.0-
2023/623.662.1923.93134.8526.6469.20.0-
2023/523.153.429.58111.1927.2468.750.0-
2023/422.39-3.5326.788.0426.6366.650.0-
2023/323.2110.2829.0465.6526.6165.650.0-
2023/221.05-1.5931.7242.4425.3263.90.0-
2023/121.39-0.3719.621.3919.663.610.0-
2022/1221.473.4723.0227.8726.8962.260.0-
2022/1120.753.5420.0206.427.3160.480.0-
2022/1020.041.7223.9185.6528.1859.50.0-
2022/919.7-0.3625.71165.6228.7159.140.0-
2022/819.770.4830.65145.9229.1358.540.0-
2022/719.673.0537.84126.1528.956.630.0-
2022/619.096.8543.33106.4727.3754.630.0-
2022/517.871.120.2387.3824.3453.520.0-
2022/417.67-1.7524.2969.5225.4551.640.0-
2022/317.9912.5726.0151.8525.8551.850.0-
2022/215.98-10.6422.8433.8625.7651.310.0-
2022/117.882.4528.4817.8828.4852.630.0-
2021/1217.450.9425.88179.5822.4450.920.0-
2021/1117.296.9134.26162.1322.0949.130.0-
2021/1016.173.2126.2144.8420.7846.970.0-
2021/915.673.5526.36128.6620.1345.070.0-
2021/815.136.019.51113.019.3142.720.0-
2021/714.277.1613.6197.8719.2842.450.0-
2021/613.32-10.3611.083.5920.3142.40.0-
2021/514.864.5131.3370.2722.2543.350.0-
2021/414.22-0.3825.2355.4120.0341.50.0-
2021/314.279.7420.6441.218.3341.20.0-
2021/213.01-6.5416.7826.9217.1540.790.0-
2021/113.920.3717.4913.9217.4940.660.0-
2020/1213.867.6614.89146.666.8739.560.0-
2020/1112.880.497.8132.796.138.090.0-
2020/1012.813.348.62119.915.9237.870.0-
2020/912.4-2.068.07107.15.6137.620.0-
2020/812.660.778.1194.75.2937.220.0-
2020/712.564.75.5982.044.8735.880.0-
2020/612.06.055.1769.484.7434.660.0-
2020/511.31-0.340.057.484.6534.50.0-
2020/411.35-4.040.4246.165.860.0N/A-
2020/311.8321.545.5634.817.760.0N/A本公司董事會決議通過參與和雲行動服務股份有限公司現金增資認購,故自本月起追溯調整本年累計、去年同期及累計之營收公告資訊。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)68821.344.44-30.623.40-30.89289.641.0657.28-1.6512.78-29.911.30-20.8737.0-29.244.14-20.230.55-17.21
2023 (9)56710.16.40-8.964.9212.07286.625.7758.24-9.1818.23-12.5714.28-20.0452.2610.0255.313.2536.91.85
2022 (8)5150.07.0315.444.397.86227.8726.8964.13-3.4620.85-13.3817.86-9.1647.59.953.5714.8636.2315.35
2021 (7)5150.06.0921.314.0729.62179.5822.4566.433.2824.0710.1119.663.2643.2234.8546.6428.3131.4121.46
2020 (6)51533.775.02-13.453.14-0.95146.666.8864.321.9521.86-0.2719.049.9332.056.5536.3518.7125.8615.65
2019 (5)3852.675.8023.43.1715.27137.2223.8163.09-2.6221.92-3.9917.324.4630.0818.8930.6227.6922.3626.9
2018 (4)3750.04.7019.592.7553.63110.8311.6664.799.9822.8333.4316.586.8325.349.023.9823.6717.6219.46
2017 (3)3750.03.9315.931.799.1599.26-19.4758.9130.3617.1136.4415.5241.7416.989.919.3914.8714.7515.96
2016 (2)37519.433.39-11.021.64127.78123.26-2.0345.1915.112.5495.3310.9514.5415.4591.2116.8811.5712.726.0
2015 (1)31412.143.8100.7294.59125.822.8439.2606.4209.5608.0819.5315.13-2.6412.05.73

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。