損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)289.641.06123.743.4128.8912.40.4353.5700000000000000007.13133.7744.14-20.230.55-17.2111.39-20.8525.81-0.814.44-30.623.40-30.890.00068821.3456.98-19.0
2023 (9)286.625.77119.6746.4114.6716.260.2821.740.0100.0650.00.129.09003.22-46.780000-0.1803.05-49.6755.313.2536.91.8514.3911.8126.028.286.40-8.964.9212.070.00056710.170.353.52
2022 (8)227.8726.8981.7435.698.6329.640.23360.0000.04-20.00.1157.14006.0579.530.030.000-0.0406.0677.1953.5714.8636.2315.3512.8713.5924.03-1.117.0315.444.397.860.0005150.067.9613.13
2021 (7)179.5822.4560.2815.2176.0822.160.05-37.5000.050.00.07-72.0003.37-1.750.03-25.0000.2-66.673.42-20.2846.6428.3131.4121.4611.3334.5624.304.886.0921.314.0729.620.0005150.060.0724.73
2020 (6)146.666.8852.323.362.2810.250.08-33.33000.05-28.570.25316.67003.43146.760.04-60.0000.604.29694.4436.3518.7125.8615.658.4222.7423.173.395.02-13.453.14-0.950.00051533.7748.1617.46
2019 (5)137.2223.8150.6529.7756.4921.460.12-7.69000.0700.06100.0001.3931.130.1900.000-0.8800.54030.6227.6922.3626.96.8622.522.41-3.985.8023.43.1715.270.0003852.6741.036.44
2018 (4)110.8311.6639.03-4.3146.5112.130.1330.000000.03-40.0001.06-23.190.01-66.6700-2.370-1.32023.9823.6717.6219.465.640.3523.3413.584.7019.592.7553.630.0003750.030.059.51
2017 (3)99.26-19.4740.79-39.6241.483.060.142.8600000.0566.67001.38-24.180.0350.0000.9302.4168.5319.3914.8714.7515.963.9918.0520.552.63.9315.931.799.150.0003750.027.44-8.23
2016 (2)123.26-2.0367.56-11.5940.25-2.590.07-12.50.02-50.0000.03-25.0001.8229.080.020-0.010001.43-79.7216.8811.5712.726.03.389.0320.03-2.343.39-11.021.64127.780.00037519.4329.9-12.32
2015 (1)125.822.8476.42-1.2441.328.170.08-52.940.04-20.0000.040.0001.4139.6-0.01000007.05-19.715.13-2.6412.05.733.1-6.9120.51-4.433.8100.7294.590.00031412.1434.10.03
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)63.15-12.06-17.6925.16-16.77-23.230.34-3.96-2.00.18125.050.000-100.00-100.0-100.00-100.0-100.00000-100.0-100.00-100.0-100.00000000.57-24.0-25.978.22-23.39-40.264.65-36.04-48.283.1817.78-18.0438.6353.4837.030.68-41.88-57.230.59-37.89-50.424.4420.0-30.7368810.4321.3410.13-26.49-42.96
24Q3 (19)71.81-6.55-4.2930.23-15.79-4.9731.59-6.596.760.08-33.3360.00100.000.030.050.00.01-66.67-66.670000.8184.09-35.710.01-99.79-50.00000000.75-85.98-39.5210.73-13.95-27.847.27-29.0-27.662.747.54-20.8225.1771.819.861.17-28.66-33.90.9533.8-25.783.7046.25-23.246230.09.8813.78-16.18-26.62
24Q2 (18)76.84-1.2811.0435.910.6324.0933.822.0822.670.12140.071.43-0.01-200.000.0350.050.00.030.00.00000.4410.0-40.544.760000000100.05.351063.04723.0812.47-1.89-6.6610.2421.915.451.83-50.41-53.214.65-49.52-49.971.6467.354.460.71-38.26-40.342.53158.16-17.056239.889.8816.44-1.14-3.18
24Q1 (17)77.841.4618.5732.45-0.9524.033.137.0124.740.05-58.3325.00.010.000.020.0100.00.030.00.00000.4-39.39-28.570-100.0100.00000000.46-40.2615.012.71-7.63-4.588.4-6.56-6.563.69-4.915.6729.022.9421.070.98-38.36-39.881.15-3.36-8.00.98-84.71-39.885670.010.116.63-6.36-1.25
23Q4 (16)76.722.2523.2332.762.9936.3330.964.6315.480.12140.020.00.01000.020.0100.00.030.00.00000.66-47.62-69.590.020.00.00000000.77-37.9-64.6813.76-7.461.188.99-10.55-3.023.8813.7820.1228.1923.0518.841.59-10.17-11.671.19-7.0315.536.4132.99-8.955670.010.117.76-5.433.68
23Q3 (15)75.038.4226.8731.819.9645.7229.597.3317.840.05-28.5725.00000.020.0100.00.030.00.00001.2670.27-14.290.02000000100.001.2490.77-16.7814.8711.38.5410.0513.310.563.41-12.794.9222.91-21.76-3.51.7712.740.01.287.5616.364.8258.03-8.025670.010.118.7810.68.24
23Q2 (14)69.25.4126.6728.9310.5550.4427.573.818.680.0775.040.00000.02100.0100.00.030.00.00000.7432.14-52.560100.00000-0.180-260.00.6562.5-56.6713.360.3-2.278.87-1.33-3.483.9122.5712.3629.2822.1515.051.57-3.68-11.81.19-4.86.253.0587.12-12.156710.110.116.980.83-1.85
23Q1 (13)65.655.4426.6226.178.9157.1826.56-0.9313.120.04-60.00.00000.010.00.00.030.050.00000.56-74.19-34.88-0.04-300.0-500.000000-100.00.4-81.65-54.5513.32-2.065.718.99-3.023.573.19-1.249.6223.971.053.631.63-9.44-3.551.2521.3610.621.63-76.85-3.555150.00.016.84-1.694.08
22Q4 (12)62.265.2822.2724.0310.0841.3526.816.7723.950.1150.0400.00000.010.00.00.030.0200.00002.1747.6260.740.020100.000000-100.02.1846.3157.9713.6-0.73-0.449.271.982.093.23-0.626.9523.72-0.087.281.801.692.271.03-6.36-8.047.0434.3515.415150.00.017.13-1.270.35
22Q3 (11)59.148.2631.2221.8313.5238.5225.118.0936.990.04-20.0300.00000.010.00.00.030.0200.00001.47-5.7767.050000000100.0100.01.49-0.6783.9513.70.2216.29.09-1.0920.243.25-6.61-4.4123.74-6.72-17.571.77-0.5620.411.10-1.7912.245.2451.0120.745150.00.017.350.2914.37
22Q2 (10)54.635.3628.8419.2315.531.0823.23-1.0621.880.0525.0150.00000.010.00.00.0350.0200.00001.5681.4212.00-100.0-100.0000-0.05-600.0-119.231.570.45117.3913.678.4946.059.195.8832.613.4819.5963.3825.4510.0311.871.785.3331.851.12-0.8823.083.47105.3320.915150.00.017.36.9235.79
22Q1 (9)51.851.8325.8516.65-2.0629.5723.488.5537.630.04100.0300.00000.010.00.00.02100.0-50.00000.86-36.334.380.010.000000.01-50.0112.50.88-36.2366.0412.6-7.766.68.68-4.4110.712.91-3.644.323.134.61-1.951.69-3.9811.181.130.896.61.69-72.311.185150.00.016.18-5.217.22
21Q4 (8)50.9212.9828.7217.07.8720.6521.6318.033.440.02100.00.00000.010.00.00.010.0-92.860001.3553.41136.840.0100.00000.02300.0-95.651.3870.3717.9513.6615.8630.979.0820.1126.643.02-11.1822.2722.11-23.23-6.711.7619.7326.621.1214.2928.746.1040.5521.515150.00.017.0712.5225.88
21Q3 (7)45.076.319.815.767.4319.9418.33-3.8314.710.01-50.00.00000.010.00.00.010.0-75.00000.8876.095.560-100.0-100.0000-0.01-103.85-101.960.8117.39-18.1811.7925.9624.247.569.0913.03.459.6261.1428.8026.5929.321.478.8913.080.987.6918.074.3451.2219.565150.00.015.1719.0722.34
21Q2 (6)42.42.9122.3314.6714.1620.7419.0611.7218.680.02100.00.00000.010.00.00.01-75.0-83.330000.5-21.88-67.740.0100.00000.26425.01200.00.6930.19-57.679.36-20.8115.76.93-11.6118.062.13-23.669.2322.75-3.56-5.841.35-11.1818.420.91-14.1546.772.8788.8223.185150.00.012.74-15.5716.67
21Q1 (5)41.24.1518.3612.85-8.89.5517.065.2411.940.01-50.0-50.00000.010.00.00.04-71.43300.00000.6412.28-26.440-100.0-100.0000-0.08-117.3979.490.53-54.76.011.8213.3341.737.849.3428.12.7912.9648.423.59-0.464.521.529.3527.731.0621.8429.271.52-69.7227.735150.00.015.0911.2833.78
20Q4 (4)39.565.160.014.097.230.016.211.440.00.02100.00.0000.00.010.00.00.14250.00.0000.00.5726.670.00.010.00.0000.00.46-9.80.01.1718.180.010.439.910.07.177.170.02.4717.060.023.706.420.01.396.920.00.874.820.05.0238.290.05150.00.013.569.350.0
20Q3 (3)37.628.540.013.148.150.015.98-0.50.00.01-50.00.0000.00.010.00.00.04-33.330.0000.00.45-70.970.00.010.00.0000.00.512450.00.00.99-39.260.09.4917.310.06.6913.970.02.118.210.022.27-7.820.01.3014.040.00.8333.870.03.6355.790.05150.00.012.413.550.0
20Q2 (2)34.66-0.430.012.153.580.016.065.380.00.020.00.0000.00.010.00.00.06500.00.0000.01.5578.160.00.010.00.0000.00.02105.130.01.63226.00.08.09-3.00.05.87-4.080.01.953.720.024.167.040.01.14-4.20.00.62-24.390.02.3395.80.05150.00.010.92-3.190.0
20Q1 (1)34.810.00.011.730.00.015.240.00.00.020.00.000.00.00.010.00.00.010.00.000.00.00.870.00.00.010.00.000.00.0-0.390.00.00.50.00.08.340.00.06.120.00.01.880.00.022.570.00.01.190.00.00.820.00.01.190.00.05150.00.011.280.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。