玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)38-9.52-9.52-0.030.085.0-0.0362.588.46-0.08-60.0-33.330.2728.57200.056.83-10.4318.94-5.7571.1694.96-4.2033.4495.31-0.0250.081.82-0.010.087.5-4.2057.4995.31-4.2033.4495.3119.55-25.0044.88
24Q2 (19)420.00.0-0.03-50.0-137.5-0.0827.270-0.05-150.0-138.460.2110.53-12.563.45-3.51-1.83-19.94-4.13-529.74-6.31-25.2-144.69-0.040.0-500.0-0.010.0-133.33-9.88-96.03-153.06-6.31-25.2-144.6914.6419.4529.26
24Q1 (18)420.00.0-0.0288.89-140.0-0.1131.25-320.0-0.0291.67-140.00.1918.75-17.3965.76-0.38-6.95-19.1554.09-318.36-5.0489.03-152.61-0.0442.86-300.0-0.0185.71-150.0-5.0489.03-152.61-5.0489.03-152.6148.2749.4534.86
23Q4 (17)420.02.44-0.1810.0-146.15-0.1638.46-132.0-0.24-300.0-128.920.1677.78-65.2266.0138.15-6.63-41.7163.47-201.71-45.9648.65-234.03-0.0736.36-136.84-0.0712.5-143.75-45.9648.65-234.03-45.9648.65-234.037.64-170.0019.23
23Q3 (16)420.00.0-0.20-350.0-143.48-0.260-181.25-0.06-146.15-113.640.09-62.5-78.0547.78-26.07-29.27-114.19-2560.99-486.82-89.51-733.92-290.12-0.11-1200.0-191.67-0.08-366.67-142.11-89.51-580.72-290.12-89.51-733.92-290.12-29.07-145.00-50.00
23Q2 (15)420.00.00.0860.00.00.00-100.000.13160.0533.330.244.350.064.63-8.55-10.984.64-47.09393.6214.1247.393.440.01-50.000.0350.00.018.6294.3636.4114.1247.393.44-22.82-13.59-95.00
23Q1 (14)422.4413.510.05-87.18141.670.05-90.0131.250.05-93.98141.670.23-50.043.7570.67-0.04-9.428.77-78.61125.29.58-72.06134.340.02-89.47133.330.02-87.5140.09.58-72.06134.349.58-72.06134.34-18.90-51.20-16.88
22Q4 (13)41-2.3824.240.39-15.22182.980.5056.25228.210.8388.64157.640.4612.2557.1470.704.660.1441.0138.92118.1634.29-27.17115.070.1958.33226.670.16-15.79206.6734.29-27.17115.0734.29-27.17115.0741.52229.8928.12
22Q3 (12)420.027.270.46475.0355.560.320300.00.441566.67145.360.4170.83105.067.55-6.96-9.0229.523040.43196.1347.08244.91253.460.120300.00.19533.33416.6747.08244.91253.4647.08244.91253.4660.41320.8350.00
22Q2 (11)4213.5127.270.08166.67120.510.00100.0100.0-0.0375.096.20.2450.0118.1872.60-6.95-13.640.94102.7100.5913.65148.92111.650100.0100.00.03160.0123.0813.65148.92111.6513.65148.92111.6589.28120.5779.48
22Q1 (10)3712.1212.12-0.1274.4770.0-0.1658.9765.96-0.1291.6770.00.16128.57300.078.0210.51-6.28-34.8084.5991.94-27.9087.7491.13-0.0660.066.67-0.0566.6761.54-27.9087.7491.13-27.9087.7491.1331.78-43.32-42.39
21Q4 (9)330.00.0-0.47-161.11-683.33-0.39-143.75-62.5-1.44-48.4514.290.07-65.0-46.1570.60-4.92-17.28-225.83-635.36-223.77-227.55-641.69-1441.67-0.15-150.0-66.67-0.15-150.0-650.0-227.55-641.69-1441.67-227.55-641.69-1441.678.41-53.63-38.90
21Q3 (8)330.00.0-0.1853.8562.5-0.1665.9664.44-0.97-22.7840.120.281.82566.6774.25-11.68-5.08-30.7180.5894.75-30.6873.8294.4-0.0664.7164.71-0.0653.8562.5-30.6873.8294.4-30.6873.8294.4128.4128.1832.98
21Q2 (7)330.00.0-0.392.532.76-0.470.011.32-0.79-97.530.70.11175.01000.084.070.9833.89-158.1463.3989.76-117.2162.7391.99-0.175.5615.0-0.130.031.58-117.2162.7391.99-117.2162.7391.9952.88-282.08-47.91
21Q1 (6)330.00.0-0.40-566.6727.27-0.47-95.830.0-0.4076.1927.270.04-69.23300.083.25-2.4633.24-431.94-519.2781.91-314.49-2030.6986.52-0.18-100.05.26-0.13-550.027.78-314.49-2030.6986.52-314.49-2030.6986.52132.05-239.58-24.58
20Q4 (5)330.03.12-0.0687.589.09-0.2446.6748.94-1.68-3.725.330.13333.3385.7185.359.122.49-69.7588.0771.15-14.7697.3193.82-0.0947.0650.0-0.0287.588.89-14.7697.3193.82-14.7697.3193.82--0.00
20Q3 (4)330.00.0-0.4817.240.0-0.4515.090.0-1.62-42.110.00.03200.00.078.2224.570.0-584.8062.140.0-547.9962.570.0-0.1715.00.0-0.1615.790.0-547.9962.570.0-547.9962.570.0--0.00
20Q2 (3)330.00.0-0.58-5.450.0-0.53-12.770.0-1.14-107.270.00.010.00.062.790.50.0-1544.8235.310.0-1464.1637.250.0-0.2-5.260.0-0.19-5.560.0-1464.1637.250.0-1464.1637.250.0--0.00
20Q1 (2)333.120.0-0.550.00.0-0.470.00.0-0.5575.560.00.01-85.710.062.48-24.980.0-2387.96-887.70.0-2333.42-876.370.0-0.19-5.560.0-0.180.00.0-2333.42-876.370.0-2333.42-876.370.0--0.00
19Q4 (1)320.00.0-0.550.00.0-0.470.00.0-2.250.00.00.070.00.083.280.00.0-241.770.00.0-238.990.00.0-0.180.00.0-0.180.00.0-238.990.00.0-238.990.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.09-8.15-11.610.8626.310.25N/A-
2024/100.155.15546.30.7732.90.28N/A去年係外銷許可證因素
2024/90.06-48.3371.950.6819.260.271.64去年係外銷許可證因素
2024/80.1233.0160.620.6115.640.271.67去年未取得外銷產品許可證照
2024/70.0958.27824.130.491.690.241.85去年未取得外銷產品許可證照
2024/60.06-39.31193.70.4-15.440.212.34去年同期因外銷許可證因素導致兩期差異
2024/50.0955.9-31.10.34-26.920.212.34-
2024/40.064.5-40.110.25-25.180.172.92-
2024/30.0611.29-40.710.19-18.580.192.73-
2024/20.05-31.45-50.890.13-2.020.182.91本期較去年同期減少係負壓幫浦產品-Pump出貨減少所致
2024/10.0864.34208.110.08208.110.222.28本期較去年同期增加係負壓幫浦產品出貨增加所致
2023/120.05-53.99-73.650.73-42.780.162.96較去年同期減少係負壓幫浦產品出貨減少所致
2023/110.1571.59-15.740.68-37.820.153.15-
2023/100.02-58.72-90.790.58-40.530.14.9與主要客戶洽談訂單中
2023/90.04-21.69-77.050.57-30.440.093.88與主要客戶洽談訂單中
2023/80.05371.6-69.750.53-19.150.065.92尚未取得外銷產品許可證照
2023/70.01121.57-89.860.48-3.640.152.37尚未取得外銷產品許可證照
2023/60.0-96.76-94.830.4717.120.241.23外銷產品取得國內證照前,為保守起見與國外客戶溝通,客戶同意原定之銷貨遞延至公司取證後
2023/50.1435.5140.980.4747.510.340.89-
2023/40.13.4579.960.3350.410.310.98本期及本年度累計較去年同期增加係負壓幫浦產品出貨增加所致
2023/30.1-7.8138.070.2340.220.231.09-
2023/20.11330.03138.130.1341.870.310.81本期較去年同期增加係負壓幫浦產品出貨增加所致
2023/10.02-85.94-48.190.02-48.190.320.78-
2022/120.1847.131933.211.27205.480.460.39本期及本年度累計較去年同期增加係負壓幫浦產品出貨增加所致
2022/110.12-26.591455.971.1168.770.440.41本期及本年度累計較去年同期增加係負壓幫浦產品出貨增加所致
2022/100.162.86217.850.98144.010.480.38本期及本年度累計較去年同期增加係負壓幫浦產品出貨增加所致
2022/90.163.19122.580.81133.150.410.34本期及本年度累計較去年同期增加係負壓幫浦產品出貨增加所致
2022/80.1558.0163.410.66135.860.340.42本期及本年度累計較去年同期增加係負壓幫浦產品出貨增加所致
2022/70.112.83203.330.5172.980.280.5本期及本年度累計較去年同期增加係負壓幫浦產品出貨增加所致
2022/60.09-11.6876.460.4166.560.240.58本期較去年同期增加,係醫療器材委託開發收入增加,本年度累計營收較去年增加係負壓幫浦產品出貨增加所致
2022/50.172.98189.670.32209.430.230.62本期較去年同期增加,係血栓負壓移除導管系統-負壓幫浦產品出貨增加,本年度累計營收較去年增加亦因該產品出貨增加所致
2022/40.06-20.62106.240.22219.090.170.81本期較去年同期增加,係腦中風血栓負壓移除導管系統-負壓幫浦出貨增加,本年度累計營收較去年增加亦因該產品出貨增加所致
2022/30.0758.99290.550.16293.310.160.55本期較去年同期增加,係腦中風血栓負壓移除導管系統-負壓幫浦出貨增加,本年度累計營收較去年增加亦因該產品出貨增加所致
2022/20.04-6.44122.980.09295.470.10.89本期較去年同期增加,係腦中風血栓負壓移除導管系統-負壓幫浦出貨增加,本年度累計營收較去年增加亦因該產品出貨增加所致
2022/10.05451.441331.430.051331.430.061.4本期較去年同期增加,係腦中風血栓負壓移除導管系統-負壓幫浦出貨增加,本年度累計營收較去年增加亦因該產品出貨增加所致
2021/120.0112.59-85.290.42130.560.071.48本期較去年同期減少,係腦中風血栓負壓移除導管系統-負壓幫浦出貨減少,本年度累計營收較去年增加亦因該產品出貨增加所致
2021/110.01-85.0-83.450.41235.030.130.77
2021/100.05-27.97104.090.4431.980.220.46本期營收及本年度累計營收較去年增加,主係110/10委託開發服務收入及腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨增加所致
2021/90.07-24.23404.520.35596.640.20.46主係110/09委託開發服務收入及腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期增加所致
2021/80.09193.292742.590.28672.110.180.51主係110/08新增委託開發服務收入及腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期增加所致
2021/70.03-34.35173.950.18462.270.110.78主係110/07腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期增加所致
2021/60.0544.97988.410.15623.430.110.64主係110/06腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期增加所致
2021/50.0323.161316.380.1523.870.080.88主係110/05腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期增加所致
2021/40.0350.3336.520.07389.910.071.07主係110/04腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期增加所致
2021/30.02-9.22232.290.04432.770.041.44主係110/03腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期增加所致
2021/20.02500.592205.740.02904.290.080.73主係110/02腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期增加所致
2021/10.0-94.33128.760.0128.760.110.55主係泡沫式人工腦膜產品出貨所致
2020/120.0626.66787.80.189.260.130.46腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨成長所致
2020/110.0584.9741.930.12-23.290.090.7-
2020/100.0378.06-25.670.08-40.260.041.41-
2020/90.01326.88-68.530.05-45.630.032.06主係109/9腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期減少所致
2020/80.0-71.73-69.060.04-23.870.023.08主係109/8腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨較去年同期減少所致
2020/70.01160.81071.00.03-10.640.023.23主係109/7腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨量較去年同期增加所致
2020/60.088.65-21.360.02-41.060.014.57-
2020/50.0-62.0468.790.02-44.830.014.25主係109/5 醫材快速原型業務出貨量較去年同期增加所致
2020/40.0114.41-77.940.01-50.470.014.75主係109/4腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨量較去年同期減少所致
2020/30.01529.880.00.010.00.017.68主係109/3醫材快速原型業務出貨量較去年同期增加所致
2020/20.0-40.410.00.00.00.016.69主係109/2醫材快速原型業務出貨量較去年同期增加所致
2020/10.0-78.010.00.00.00.0N/A主係109/1醫材快速原型業務出貨量較去年同期增加所致
2019/120.01-79.740.00.171547.70.0N/A腦中風血栓負壓移除導管系統-負壓幫浦系統產品出貨及醫材快速原型業務成長所致
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)422.44-0.240-0.3900.73-42.5264.69-8.87-19.530-13.910-0.140-0.090-0.10
2022 (9)4124.240.8300.6801.27202.3870.99-7.9820.00026.5100.2500.3400.340
2021 (8)330.0-1.440-1.4700.42133.3377.15-5.42-136.100-113.840-0.570-0.470-0.470
2020 (7)333.12-1.680-1.7100.185.8881.57-5.7-360.220-306.310-0.650-0.550-0.550
2019 (6)326.67-2.250-1.9200.171600.086.50122.14-441.590-430.990-0.730-0.710-0.710
2018 (5)3015.38-2.020-1.7900.01-50.038.9421.73-6764.140-6029.980-0.680-0.610-0.610
2017 (4)2630.0-1.940-1.3900.020.031.99-3.09-2820.760-2641.250-0.530-0.50-0.50
2016 (3)20100.0-1.650-0.9700.02100.033.01-7.12-2330.720-2077.820-0.370-0.330-0.330
2015 (2)1011.11-4.930-1.3400.01035.540-7527.170-7322.320-0.510-0.50-0.50
2014 (1)900.000-0.740000.0000.0000.000-0.280-0.260-0.260

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。