損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.81-12.731.61-10.561.24-0.80.010.00.0300000000.0200000000.010-0.030-0.030000.000-0.110-0.1700.000230.00.27-18.18
2022 (9)3.222.881.80.561.255.040.0100000000000000000-0.0400.14-17.650.1-28.570.0433.3329.5869.710.41-30.510.6117.310.000230.00.33-8.33
2021 (8)3.13-21.361.79-24.151.19-6.3000000000000000.030000.020.00.17-54.050.14-53.330.03-57.1417.43-12.060.59-58.740.52-57.380.000239.520.36-35.71
2020 (7)3.98-4.562.36-2.881.27-6.62000.010000000000000000.02100.00.37-7.50.3-3.230.07-22.2219.82-11.991.43-3.381.22-6.150.000210.00.5616.67
2019 (6)4.178.592.4317.961.36-2.160000000000000000000.0100.48.110.3110.710.090.022.52-4.71.488.821.300.00.000210.00.486.67
2018 (5)3.8417.792.0614.441.3918.8000.010.000000000000000-0.0200.3727.590.2816.670.0980.023.6329.131.3610.571.3025.00.0002110.530.4518.42
2017 (4)3.2617.271.819.211.172.63000.010.000000000000000000.29262.50.24500.00.0525.018.30-62.281.23459.091.04141.860.000195.560.38137.5
2016 (3)2.780.361.514.861.14-5.0000.010.00000000.010000000-0.0600.08-65.220.04-80.950.04100.048.51445.670.22-86.080.43-10.420.0001838.460.16-48.39
2015 (2)2.772.591.44-5.881.2-13.04000.01-75.0000.010.000000.03-94.120.01-50.0000.1-80.390.23-23.330.210.00.020.08.899.751.5800.4800.000138.330.31-20.51
2014 (1)2.701.5301.380000.040000.01000000.5100.0200.0100.5100.300.2100.0208.1000.000-1.3000.0001200.390
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.918.4212.50.511.116.380.343.03-2.860-100.000.010.00.00000000000.02000000000000.01000.08900.0900.00.08900.0900.00001.41000.331750.0925.00.30850.0850.00.06122.220230.00.00.15114.29150.0
24Q2 (19)0.7611.76-1.30.457.149.760.333.123.120.0100.00.010.00.000000000000-100.00000000000100.0-100.0-0.0183.33-116.67-0.0183.33-116.670000.000-100.0-0.0291.67-108.0-0.0481.82-123.53-0.27-12.5-775.0230.00.00.07250.0-50.0
24Q1 (18)0.68-8.1138.780.42-6.6750.00.323.2323.080000.010.00000000000000000000000-0.010.00-0.06-100.0-20.0-0.06-100.0-20.00000.0000-0.24-100.0-14.29-0.22-144.440.0-0.24-118.18-14.29230.00.00.02-60.0100.0
23Q4 (17)0.74-7.52.780.45-4.264.650.31-11.430.00000.010.00000000000000000000000-0.0100-0.03-200.0-200.0-0.03-200.00.000-100.00.0000-0.12-200.0-9.09-0.09-125.030.77-0.110-126.83230.00.00.05-16.6725.0
23Q3 (16)0.83.911.110.4714.6320.510.359.3825.00-100.000.010.000000000000-100.000000000000-100.00-0.01-116.67-116.67-0.01-116.67-120.000-100.00.00-100.0-100.0-0.04-116.0-120.0-0.04-123.53-118.180.00-100.0-100.0230.00.00.06-57.14-40.0
23Q2 (15)0.7757.14-26.670.4146.43-28.070.3223.083.230.01000.01000000000000.01000000000000.020166.670.06220.0-60.00.06220.0-50.000-100.03.450-75.70.25219.05-53.70.17177.27-73.850.04119.05-87.5230.00.00.141300.0-26.32
23Q1 (14)0.49-31.94-31.940.28-34.88-33.330.26-16.13-25.7100000000000000000000000000000100.0-0.05-400.00.0-0.05-66.670.00-100.000.0000-0.21-90.914.55-0.22-69.23-29.41-0.21-151.224.55230.00.00.01-75.0200.0
22Q4 (13)0.720.0-32.080.4310.26-25.860.3110.71-16.2200000000000000000000000-100.000000-100.0-0.01-116.67-106.67-0.03-160.0-121.430.010.0-50.00.00-100.0-100.0-0.11-155.0-118.64-0.13-159.09-130.230.41-21.15-30.51230.00.00.04-60.0-80.0
22Q3 (12)0.72-31.43-13.250.39-31.58-23.530.28-9.68-9.680000000000000000000000000000100.0100.00.06-60.000.05-58.3300.01-50.0014.693.4500.20-62.9600.22-66.15450.00.5262.55100.0230.00.00.1-47.37100.0
22Q2 (11)1.0545.8338.160.5735.7132.560.31-11.4324.0000000000000000000000000000-0.03-200.0-200.00.15400.0114.290.12340.0100.00.020100.014.2007.660.54345.45116.00.65482.35116.670.32245.453100.0230.00.00.192000.072.73
22Q1 (10)0.72-32.0850.00.42-27.5955.560.35-5.4134.620000000000000000000000-100.00000-0.01-125.00.0-0.05-133.3316.67-0.05-135.7116.670-100.000.00-100.00-0.22-137.2912.0-0.17-139.5322.73-0.22-137.2912.0230.04.55-0.01-105.00.0
21Q4 (9)1.0627.710.00.5813.73-3.330.3719.352.780000000000000000000000.03000000.04500.0100.00.15036.360.14055.560.0200.011.410-37.410.59031.110.43975.043.330.595800.0-59.03230.09.520.2300.017.65
21Q3 (8)0.839.21-16.160.5118.6-8.930.3124.0-3.12000000000000000000000000000-0.010.000-100.0-100.00-100.0-100.00-100.0-100.00.00-100.0-100.00.00-100.0-100.00.04-86.67-89.740.010.0-98.99230.09.520.05-54.55-66.67
21Q2 (7)0.7658.33-60.620.4359.26-63.870.25-3.85-56.9000000000000000000000000000-0.010.00.00.07216.67-53.330.06200.0-45.450.010-75.013.190-49.440.25200.0-53.70.30236.36-42.310.01104.0-98.15234.559.520.111200.0-54.17
21Q1 (6)0.48-54.72-47.830.27-55.0-52.630.26-27.78-13.33000000000000000000000000000-0.01-150.00.0-0.06-154.55-250.0-0.06-166.67-400.00-100.0-100.00.00-100.0-100.0-0.25-155.56-377.78-0.22-173.33-269.23-0.25-117.36-377.78224.764.76-0.01-105.88-111.11
20Q4 (5)1.067.07-19.080.67.14-17.810.3612.5-16.280000000000000000000000000000.020100.00.110.0-26.670.090.0-30.770.02100.0-33.3318.2344.115.50.450.0-26.230.30-23.08-42.311.4445.45-3.36210.00.00.1713.330.0
20Q3 (4)0.99-48.70.00.56-52.940.00.32-44.830.0000.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.11-26.670.00.09-18.180.00.01-75.00.012.65-51.510.00.45-16.670.00.39-25.00.00.9983.330.0210.00.00.15-37.50.0
20Q2 (3)1.93109.780.01.19108.770.00.5893.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.010.00.00.15275.00.00.11450.00.00.04100.00.026.09-53.420.00.54500.00.00.52300.00.00.54500.00.0210.00.00.24166.670.0
20Q1 (2)0.92-29.770.00.57-21.920.00.3-30.230.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.01-200.00.00.04-73.330.00.02-84.620.00.02-33.330.056.01224.130.00.09-85.250.00.13-75.00.00.09-93.960.0210.00.00.09-47.060.0
19Q4 (1)1.310.00.00.730.00.00.430.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.150.00.00.130.00.00.030.00.017.280.00.00.610.00.00.520.00.01.490.00.0210.00.00.170.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。