損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.6512.291.622.140.54-1.820.02100.00.010.00000000.0200000000.11175.00.6216.980.519.050.129.0919.76-3.041.9417.581.502.740.000260.00.7415.62
2022 (9)2.363.511.317.380.557.840.0100.010.0000000000000-0.0100.0433.330.53-5.360.42-6.670.110.020.381.91.65-6.251.46-9.880.000260.00.64-4.48
2021 (8)2.28-23.751.22-27.810.51-3.77000.010.0000000000000000.03200.00.56-29.110.45-28.570.11-31.2520.000.01.76-28.161.62-31.930.000260.00.67-24.72
2020 (7)2.99-13.831.69-23.530.53-3.640.010.00.010000000000000000.0100.7914.490.6314.550.1614.2920.000.02.4511.872.388.680.000264.00.8914.1
2019 (6)3.4718.032.2129.240.551.850.010000000000.010000000-0.0200.694.550.553.770.147.6920.004.222.19-3.952.191.860.000258.70.786.85
2018 (5)2.94-9.821.71-16.990.545.88000000000000000000-0.0300.661.540.530.00.138.3319.195.092.28-4.62.15-1.830.000234.550.732.82
2017 (4)3.2640.522.0652.590.5115.910000000000000000-0.010-0.0400.6538.30.5332.50.1271.4318.2621.172.39-2.852.1923.730.0002237.50.7133.96
2016 (3)2.322.651.356.30.440.00.010.00000000000000000-0.0600.470.00.40.00.07-22.2215.07-20.052.46-1.21.77-4.320.000160.00.53-1.85
2015 (2)2.26-0.441.27-4.510.447.320.010.00000000000000000-0.0800.47-12.960.4-11.110.09-10.018.854.372.4901.859.470.000166.670.54-11.48
2014 (1)2.2701.3300.4100.010000000000.0100000000.0100.5400.4500.1018.0600.0001.6900.0001500.610
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.69-25.015.00.4-36.5117.650.157.1415.380-100.000.01000000000.01000000000000000.02150.00.00.1536.367.140.1233.339.090.0350.00.019.88-0.6-0.650.4734.296.820.38-24.08.570.9695.92-23.2260.00.00.1935.7111.76
24Q2 (19)0.9291.6724.320.63110.036.960.147.690.00.0100.0000000000000000000000000-0.040-233.330.11175.0-35.290.09125.0-35.710.02100.0-33.3320.00-0.050.00.35150.0-35.190.50233.3319.050.49250.0-39.51260.00.00.14100.0-30.0
24Q1 (18)0.48-41.46-2.040.3-41.180.00.13-7.140.00-100.000000000000000-100.000000000000-100.0-100.00.04-81.82-55.560.04-77.78-42.860.01-75.0-50.020.013.630.050.14-80.0-48.150.15-72.22-21.050.14-92.78-48.15260.00.00.07-72.0-36.36
23Q4 (17)0.8236.6718.840.5150.024.390.147.690.00.01000000000000000.01000000000000.04100.0100.00.2257.1437.50.1863.6438.460.0433.3333.3319.31-3.5-3.450.7059.0942.860.5454.2928.571.9455.217.58260.00.00.2547.0638.89
23Q3 (16)0.6-18.920.00.34-26.096.250.13-7.14-7.140-100.000000000000000000000000000.02-33.330.00.14-17.65-6.670.11-21.43-8.330.030.00.020.010.050.050.44-18.52-4.350.35-16.67-7.891.2554.327.76260.00.00.17-15.00.0
23Q2 (15)0.7451.0232.140.4653.3358.620.147.690.00.01000000000000000000000000000.0350.0200.00.1788.8921.430.14100.027.270.0350.00.020.000.0-6.670.54100.025.580.42121.0510.530.81200.015.71260.00.00.281.8217.65
23Q1 (14)0.49-28.99-2.00.3-26.833.450.13-7.140.00000000000000000000000000000.020.000.09-43.750.00.07-46.150.00.02-33.330.020.000.00.050.27-44.90.00.19-54.76-29.630.27-83.640.0260.00.00.11-38.890.0
22Q4 (13)0.6915.016.950.4128.1236.670.140.016.670000000000000000000000000000.020.000.166.67-5.880.138.330.00.030.00.020.000.00.00.496.52-5.770.4210.53-16.01.6542.24-6.25260.00.00.185.88-10.0
22Q3 (12)0.67.140.00.3210.346.670.140.00.00000000000000000000000000000.02100.0100.00.157.14-16.670.129.09-14.290.030.0-25.020.00-6.670.00.466.98-16.360.380.0-24.01.1665.71-6.45260.00.00.170.0-15.0
22Q2 (11)0.5612.0-6.670.290.0-14.710.147.690.00000000000000000000000000000.0100.00.1455.567.690.1157.140.00.0350.00.021.437.27.150.4359.262.380.3840.740.00.70159.261.45260.00.00.1754.556.25
22Q1 (10)0.5-15.252.040.29-3.333.570.138.338.330000000000000000000000000000000.09-47.060.00.07-46.150.00.02-33.330.019.99-0.05-0.050.27-48.08-3.570.27-46.00.00.27-84.66-3.57260.00.00.11-45.00.0
21Q4 (9)0.59-1.67-30.590.30.0-37.50.12-14.299.090000000000000000000000000000-100.000.17-5.56-32.00.13-7.14-35.00.03-25.0-40.020.000.00.00.52-5.45-34.180.500.0-35.061.7641.94-28.16260.00.00.20.0-28.57
21Q3 (8)0.60.0-7.690.3-11.76-16.670.140.00.00000000000000000000000000000.010.0-50.00.1838.465.880.1427.270.00.0433.3333.3320.000.00.00.5530.953.770.5031.588.71.2479.71-25.3260.00.00.225.00.0
21Q2 (7)0.622.453.450.3421.439.680.1416.677.690000000000000000000000000000.01000.1344.44-7.140.1157.140.00.0350.00.020.000.00.00.4250.0-4.550.3840.74-9.520.69146.43-38.94260.00.00.1645.45-5.88
21Q1 (6)0.49-42.35-46.150.28-41.67-48.150.129.09-14.2900000000000000000000000000000100.00.09-64.0-59.090.07-65.0-61.110.02-60.0-50.020.000.00.00.28-64.56-59.420.27-64.94-63.010.28-88.57-59.42260.00.00.11-60.71-54.17
20Q4 (5)0.8530.7734.920.4833.3329.730.11-21.43-15.3800000000000000000-100.00000000000-100.0100.00.2547.06108.330.242.86100.00.0566.67150.020.000.0-0.10.7949.06107.890.7767.3983.332.4547.5911.87260.04.00.2840.0100.0
20Q3 (4)0.6512.070.00.3616.130.00.147.690.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0200.00.1721.430.00.1427.270.00.030.00.020.000.00.00.5320.450.00.469.520.01.6646.90.0260.00.00.217.650.0
20Q2 (3)0.58-36.260.00.31-42.590.00.13-7.140.0000.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.14-36.360.00.11-38.890.00.03-25.00.020.000.00.00.44-36.230.00.42-42.470.01.1363.770.0260.00.00.17-29.170.0
20Q1 (2)0.9144.440.00.5445.950.00.147.690.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.010.00.00.2283.330.00.1880.00.00.04100.00.020.00-0.10.00.6981.580.00.7373.810.00.69-68.490.0264.00.00.2471.430.0
19Q4 (1)0.630.00.00.370.00.00.130.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.0-0.010.00.00.120.00.00.10.00.00.020.00.020.020.00.00.380.00.00.420.00.02.190.00.0250.00.00.140.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。