- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 59 | 1.72 | 5.36 | 2.90 | -29.1 | -34.83 | 3.32 | 13.31 | 83.43 | 11.59 | 32.61 | 6.43 | 6.29 | 0.0 | -0.63 | 50.94 | 1.86 | 11.27 | 38.10 | 3.34 | 39.77 | 27.07 | -28.65 | -31.81 | 2.4 | 3.45 | 38.73 | 1.7 | -28.87 | -32.27 | 34.00 | -28.3 | -31.93 | 27.07 | -28.65 | -31.81 | 3.04 | -20.57 | 22.05 |
24Q2 (19) | 58 | 0.0 | 5.45 | 4.09 | -12.04 | 3.28 | 2.93 | 30.8 | 31.98 | 8.74 | 87.96 | 35.09 | 6.29 | 6.07 | 4.49 | 50.01 | -4.98 | 1.28 | 36.87 | 3.77 | 19.09 | 37.94 | -16.67 | 4.17 | 2.32 | 9.95 | 24.73 | 2.39 | -11.48 | 9.13 | 47.42 | -19.35 | 3.95 | 37.94 | -16.67 | 4.17 | 0.18 | 68.98 | 4.70 |
24Q1 (18) | 58 | 3.57 | 5.45 | 4.65 | 150.0 | 85.26 | 2.24 | -21.4 | 13.71 | 4.65 | -63.24 | 85.26 | 5.93 | -5.72 | 4.22 | 52.63 | 18.19 | 9.99 | 35.53 | 25.73 | 23.67 | 45.53 | 173.45 | 87.14 | 2.11 | 18.54 | 28.66 | 2.7 | 157.14 | 95.65 | 58.80 | 223.43 | 80.53 | 45.53 | 173.45 | 87.14 | -3.17 | 45.90 | 18.03 |
23Q4 (17) | 56 | 0.0 | 1.82 | 1.86 | -58.2 | -20.51 | 2.85 | 57.46 | 7.14 | 12.65 | 16.16 | 10.58 | 6.29 | -0.63 | 2.28 | 44.53 | -2.73 | -7.84 | 28.26 | 3.67 | 2.58 | 16.65 | -58.06 | -20.33 | 1.78 | 2.89 | 5.33 | 1.05 | -58.17 | -18.6 | 18.18 | -63.6 | -20.68 | 16.65 | -58.06 | -20.33 | 2.26 | -22.92 | 19.50 |
23Q3 (16) | 56 | 1.82 | 1.82 | 4.45 | 12.37 | 15.89 | 1.81 | -18.47 | 7.74 | 10.89 | 68.32 | 19.67 | 6.33 | 5.15 | 6.03 | 45.78 | -7.29 | 7.21 | 27.26 | -11.95 | 4.89 | 39.70 | 9.01 | 12.18 | 1.73 | -6.99 | 11.61 | 2.51 | 14.61 | 18.96 | 49.95 | 9.49 | 11.72 | 39.70 | 9.01 | 12.18 | 5.47 | 35.07 | -2.89 |
23Q2 (15) | 55 | 0.0 | 0.0 | 3.96 | 57.77 | 47.21 | 2.22 | 12.69 | 29.82 | 6.47 | 157.77 | 23.0 | 6.02 | 5.8 | -5.64 | 49.38 | 3.2 | 37.59 | 30.96 | 7.76 | 39.15 | 36.42 | 49.69 | 57.19 | 1.86 | 13.41 | 30.99 | 2.19 | 58.7 | 47.97 | 45.62 | 40.07 | 53.97 | 36.42 | 49.69 | 57.19 | -0.84 | 32.52 | -6.63 |
23Q1 (14) | 55 | 0.0 | 0.0 | 2.51 | 7.26 | -2.33 | 1.97 | -25.94 | 26.28 | 2.51 | -78.06 | -2.33 | 5.69 | -7.48 | 12.45 | 47.85 | -0.97 | 12.85 | 28.73 | 4.28 | 10.03 | 24.33 | 16.41 | -12.83 | 1.64 | -2.96 | 24.24 | 1.38 | 6.98 | -2.13 | 32.57 | 42.1 | -9.1 | 24.33 | 16.41 | -12.83 | -2.23 | -15.90 | 16.20 |
22Q4 (13) | 55 | 0.0 | 0.0 | 2.34 | -39.06 | 15.84 | 2.66 | 58.33 | 35.03 | 11.44 | 25.71 | 86.93 | 6.15 | 3.02 | 16.92 | 48.32 | 13.16 | 12.01 | 27.55 | 6.0 | -0.68 | 20.90 | -40.94 | -1.09 | 1.69 | 9.03 | 15.75 | 1.29 | -38.86 | 16.22 | 22.92 | -48.74 | -14.64 | 20.90 | -40.94 | -1.09 | -1.70 | 1.84 | 28.29 |
22Q3 (12) | 55 | 0.0 | 0.0 | 3.84 | 42.75 | 176.26 | 1.68 | -1.75 | 32.28 | 9.10 | 73.0 | 121.95 | 5.97 | -6.43 | 20.61 | 42.70 | 18.97 | 19.84 | 25.99 | 16.81 | 27.71 | 35.39 | 52.74 | 129.51 | 1.55 | 9.15 | 53.47 | 2.11 | 42.57 | 177.63 | 44.71 | 50.89 | 117.36 | 35.39 | 52.74 | 129.51 | 9.83 | 23.71 | 3.93 |
22Q2 (11) | 55 | 0.0 | 0.0 | 2.69 | 4.67 | 195.6 | 1.71 | 9.62 | 17.12 | 5.26 | 104.67 | 94.1 | 6.38 | 26.09 | 39.91 | 35.89 | -15.35 | -6.49 | 22.25 | -14.78 | 6.92 | 23.17 | -16.98 | 111.99 | 1.42 | 7.58 | 49.47 | 1.48 | 4.96 | 196.0 | 29.63 | -17.3 | 131.12 | 23.17 | -16.98 | 111.99 | 11.14 | 15.95 | -5.59 |
22Q1 (10) | 55 | 0.0 | 0.0 | 2.57 | 27.23 | 42.78 | 1.56 | -20.81 | -6.02 | 2.57 | -58.01 | 42.78 | 5.06 | -3.8 | 16.59 | 42.40 | -1.72 | 0.12 | 26.11 | -5.88 | -11.28 | 27.91 | 32.09 | 22.25 | 1.32 | -9.59 | 3.12 | 1.41 | 27.03 | 42.42 | 35.83 | 33.45 | 20.8 | 27.91 | 32.09 | 22.25 | 1.23 | 36.27 | 17.16 |
21Q4 (9) | 55 | 0.0 | 0.0 | 2.02 | 45.32 | 34.67 | 1.97 | 55.12 | 6.49 | 6.12 | 49.27 | 8.32 | 5.26 | 6.26 | 27.98 | 43.14 | 21.08 | -8.29 | 27.74 | 36.31 | -6.76 | 21.13 | 37.03 | 5.49 | 1.46 | 44.55 | 19.67 | 1.11 | 46.05 | 35.37 | 26.85 | 30.53 | 15.34 | 21.13 | 37.03 | 5.49 | 7.41 | 49.03 | 21.05 |
21Q3 (8) | 55 | 0.0 | 0.0 | 1.39 | 52.75 | 32.38 | 1.27 | -13.01 | -3.79 | 4.10 | 51.29 | -1.44 | 4.95 | 8.55 | 26.92 | 35.63 | -7.17 | -8.03 | 20.35 | -2.21 | -10.86 | 15.42 | 41.08 | 4.54 | 1.01 | 6.32 | 13.48 | 0.76 | 52.0 | 31.03 | 20.57 | 60.45 | 16.02 | 15.42 | 41.08 | 4.54 | 6.81 | 1.66 | -12.53 |
21Q2 (7) | 55 | 0.0 | 0.0 | 0.91 | -49.44 | -50.81 | 1.46 | -12.05 | -26.26 | 2.71 | 50.56 | -12.86 | 4.56 | 5.07 | 3.64 | 38.38 | -9.37 | -20.22 | 20.81 | -29.29 | -36.19 | 10.93 | -52.12 | -52.83 | 0.95 | -25.78 | -33.57 | 0.5 | -49.49 | -50.98 | 12.82 | -56.78 | -56.17 | 10.93 | -52.12 | -52.83 | 5.33 | -14.72 | -11.16 |
21Q1 (6) | 55 | 0.0 | 0.0 | 1.80 | 20.0 | 42.86 | 1.66 | -10.27 | 69.39 | 1.80 | -68.14 | 42.86 | 4.34 | 5.6 | 16.35 | 42.35 | -9.97 | -2.62 | 29.43 | -1.08 | 42.04 | 22.83 | 13.98 | 23.27 | 1.28 | 4.92 | 66.23 | 0.99 | 20.73 | 43.48 | 29.66 | 27.41 | 24.88 | 22.83 | 13.98 | 23.27 | 5.49 | 31.43 | 14.94 |
20Q4 (5) | 55 | 0.0 | 0.0 | 1.50 | 42.86 | 78.57 | 1.85 | 40.15 | 79.61 | 5.65 | 35.82 | 4.63 | 4.11 | 5.38 | 5.93 | 47.04 | 21.42 | 23.14 | 29.75 | 30.31 | 77.61 | 20.03 | 35.8 | 67.62 | 1.22 | 37.08 | 87.69 | 0.82 | 41.38 | 78.26 | 23.28 | 31.3 | 81.31 | 20.03 | 35.8 | 67.62 | - | - | 0.00 |
20Q3 (4) | 55 | 0.0 | 0.0 | 1.05 | -43.24 | 0.0 | 1.32 | -33.33 | 0.0 | 4.16 | 33.76 | 0.0 | 3.9 | -11.36 | 0.0 | 38.74 | -19.48 | 0.0 | 22.83 | -29.99 | 0.0 | 14.75 | -36.34 | 0.0 | 0.89 | -37.76 | 0.0 | 0.58 | -43.14 | 0.0 | 17.73 | -39.38 | 0.0 | 14.75 | -36.34 | 0.0 | - | - | 0.00 |
20Q2 (3) | 55 | 0.0 | 0.0 | 1.85 | 46.83 | 0.0 | 1.98 | 102.04 | 0.0 | 3.11 | 146.83 | 0.0 | 4.4 | 17.96 | 0.0 | 48.11 | 10.62 | 0.0 | 32.61 | 57.38 | 0.0 | 23.17 | 25.11 | 0.0 | 1.43 | 85.71 | 0.0 | 1.02 | 47.83 | 0.0 | 29.25 | 23.16 | 0.0 | 23.17 | 25.11 | 0.0 | - | - | 0.00 |
20Q1 (2) | 55 | 0.0 | 0.0 | 1.26 | 50.0 | 0.0 | 0.98 | -4.85 | 0.0 | 1.26 | -76.67 | 0.0 | 3.73 | -3.87 | 0.0 | 43.49 | 13.85 | 0.0 | 20.72 | 23.7 | 0.0 | 18.52 | 54.98 | 0.0 | 0.77 | 18.46 | 0.0 | 0.69 | 50.0 | 0.0 | 23.75 | 84.97 | 0.0 | 18.52 | 54.98 | 0.0 | - | - | 0.00 |
19Q4 (1) | 55 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 5.40 | 0.0 | 0.0 | 3.88 | 0.0 | 0.0 | 38.20 | 0.0 | 0.0 | 16.75 | 0.0 | 0.0 | 11.95 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 12.84 | 0.0 | 0.0 | 11.95 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 2.16 | -6.38 | 5.11 | 22.96 | 3.1 | 6.43 | N/A | - | ||
2024/10 | 2.3 | 16.98 | 5.59 | 20.81 | 2.9 | 6.48 | N/A | - | ||
2024/9 | 1.97 | -11.04 | -11.41 | 18.51 | 2.58 | 6.29 | 2.65 | - | ||
2024/8 | 2.21 | 4.94 | 11.45 | 16.54 | 4.54 | 6.35 | 2.63 | - | ||
2024/7 | 2.11 | 4.21 | -0.52 | 14.32 | 3.55 | 6.18 | 2.7 | - | ||
2024/6 | 2.02 | -1.0 | 9.18 | 12.22 | 4.29 | 6.29 | 2.88 | - | ||
2024/5 | 2.04 | -8.0 | -7.54 | 10.19 | 3.37 | 6.34 | 2.86 | - | ||
2024/4 | 2.22 | 7.16 | 13.49 | 8.15 | 6.53 | 6.11 | 2.97 | - | ||
2024/3 | 2.07 | 13.97 | -2.02 | 5.93 | 4.14 | 5.93 | 3.2 | - | ||
2024/2 | 1.82 | -10.59 | 1.54 | 3.85 | 7.79 | 5.91 | 3.21 | - | ||
2024/1 | 2.03 | -0.96 | 14.06 | 2.03 | 14.06 | 6.14 | 3.09 | - | ||
2023/12 | 2.05 | 0.16 | -1.43 | 24.33 | 3.2 | 6.29 | 3.02 | - | ||
2023/11 | 2.05 | -5.96 | -6.05 | 22.27 | 3.65 | 6.45 | 2.94 | - | ||
2023/10 | 2.18 | -1.86 | 15.81 | 20.22 | 4.75 | 6.39 | 2.97 | - | ||
2023/9 | 2.22 | 11.92 | 4.89 | 18.04 | 3.55 | 6.33 | 3.24 | - | ||
2023/8 | 1.99 | -6.33 | 4.16 | 15.82 | 3.37 | 5.96 | 3.44 | - | ||
2023/7 | 2.12 | 14.39 | 8.86 | 13.83 | 3.26 | 6.18 | 3.31 | - | ||
2023/6 | 1.85 | -16.17 | -9.62 | 11.71 | 2.3 | 6.02 | 3.48 | - | ||
2023/5 | 2.21 | 12.93 | 5.2 | 9.86 | 4.91 | 6.28 | 3.34 | - | ||
2023/4 | 1.96 | -7.49 | -12.28 | 7.65 | 4.82 | 5.86 | 3.57 | - | ||
2023/3 | 2.12 | 18.12 | 5.68 | 5.69 | 12.36 | 5.69 | 3.5 | - | ||
2023/2 | 1.79 | 0.43 | 36.21 | 3.58 | 16.74 | 5.66 | 3.52 | - | ||
2023/1 | 1.78 | -14.42 | 2.08 | 1.78 | 2.08 | 6.05 | 3.29 | - | ||
2022/12 | 2.08 | -4.52 | 13.13 | 23.57 | 23.3 | 6.15 | 3.03 | - | ||
2022/11 | 2.18 | 15.92 | 26.76 | 21.49 | 24.39 | 6.18 | 3.01 | - | ||
2022/10 | 1.88 | -11.11 | 10.97 | 19.3 | 24.12 | 5.91 | 3.15 | - | ||
2022/9 | 2.12 | 11.14 | 25.94 | 17.42 | 25.74 | 5.97 | 2.85 | - | ||
2022/8 | 1.91 | -2.11 | 11.55 | 15.3 | 25.71 | 5.9 | 2.88 | - | ||
2022/7 | 1.95 | -5.03 | 24.97 | 13.4 | 28.02 | 6.1 | 2.79 | - | ||
2022/6 | 2.05 | -2.4 | 32.9 | 11.45 | 28.55 | 6.38 | 2.38 | - | ||
2022/5 | 2.1 | -5.83 | 40.1 | 9.4 | 27.64 | 6.34 | 2.39 | - | ||
2022/4 | 2.23 | 11.45 | 46.65 | 7.3 | 24.46 | 5.55 | 2.73 | - | ||
2022/3 | 2.0 | 52.25 | 28.12 | 5.06 | 16.68 | 5.06 | 2.85 | - | ||
2022/2 | 1.32 | -24.73 | 1.38 | 3.06 | 10.24 | 4.9 | 2.95 | - | ||
2022/1 | 1.75 | -5.16 | 18.0 | 1.75 | 18.0 | 5.31 | 2.72 | - | ||
2021/12 | 1.84 | 6.98 | 20.06 | 19.12 | 18.41 | 5.26 | 2.5 | - | ||
2021/11 | 1.72 | 1.48 | 21.95 | 17.27 | 18.24 | 5.1 | 2.58 | - | ||
2021/10 | 1.7 | 0.87 | 45.83 | 15.55 | 17.84 | 5.09 | 2.58 | - | ||
2021/9 | 1.68 | -1.54 | 29.38 | 13.85 | 15.14 | 4.95 | 2.57 | - | ||
2021/8 | 1.71 | 9.66 | 43.7 | 12.17 | 13.41 | 4.81 | 2.65 | - | ||
2021/7 | 1.56 | 0.98 | 10.44 | 10.46 | 9.64 | 4.6 | 2.77 | - | ||
2021/6 | 1.54 | 2.87 | -4.87 | 8.9 | 9.5 | 4.56 | 2.67 | - | ||
2021/5 | 1.5 | -1.43 | 9.83 | 7.36 | 13.08 | 4.58 | 2.66 | - | ||
2021/4 | 1.52 | -2.62 | 7.76 | 5.86 | 13.94 | 4.38 | 2.78 | - | ||
2021/3 | 1.56 | 20.47 | 23.32 | 4.34 | 16.28 | 4.34 | 2.67 | - | ||
2021/2 | 1.3 | -12.38 | 7.08 | 2.78 | 12.66 | 4.31 | 2.69 | - | ||
2021/1 | 1.48 | -3.51 | 18.06 | 1.48 | 18.06 | 4.43 | 2.62 | - | ||
2020/12 | 1.53 | 8.66 | 7.94 | 16.14 | -3.23 | 4.11 | 2.49 | - | ||
2020/11 | 1.41 | 21.35 | 21.19 | 14.61 | -4.28 | 3.88 | 2.64 | - | ||
2020/10 | 1.16 | -10.5 | -10.06 | 13.2 | -6.38 | 3.65 | 2.8 | - | ||
2020/9 | 1.3 | 9.34 | -7.75 | 12.03 | -6.01 | 3.9 | 2.29 | - | ||
2020/8 | 1.19 | -15.71 | -16.4 | 10.73 | -5.79 | 4.22 | 2.12 | - | ||
2020/7 | 1.41 | -13.02 | 0.01 | 9.54 | -4.28 | 4.4 | 2.03 | - | ||
2020/6 | 1.62 | 18.79 | 2.04 | 8.13 | -4.99 | 4.4 | 2.14 | - | ||
2020/5 | 1.37 | -3.29 | -5.69 | 6.51 | -6.6 | 4.04 | 2.33 | - | ||
2020/4 | 1.41 | 11.43 | -8.6 | 5.14 | -6.83 | 3.89 | 2.42 | - | ||
2020/3 | 1.27 | 4.6 | -19.37 | 3.73 | -6.14 | 3.73 | 2.57 | - | ||
2020/2 | 1.21 | -3.4 | 25.97 | 2.47 | 2.49 | 3.89 | 2.46 | - | ||
2020/1 | 1.25 | -11.78 | -13.14 | 1.25 | -13.14 | 0.0 | N/A | - | ||
2019/12 | 1.42 | 22.0 | 0.27 | 16.68 | 1.47 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 56 | 1.82 | 11.95 | 9.94 | 8.88 | 16.69 | 24.33 | 3.22 | 46.83 | 10.81 | 28.78 | 13.26 | 29.33 | 9.89 | 7.0 | 16.86 | 8.9 | 14.25 | 7.14 | 13.51 |
2022 (9) | 55 | 0.0 | 10.87 | 78.49 | 7.61 | 19.47 | 23.57 | 23.27 | 42.26 | 5.97 | 25.41 | 3.46 | 26.69 | 51.65 | 5.99 | 27.72 | 7.79 | 81.16 | 6.29 | 86.65 |
2021 (8) | 55 | 0.0 | 6.09 | 8.36 | 6.37 | 4.08 | 19.12 | 18.46 | 39.88 | -10.4 | 24.56 | -8.26 | 17.60 | -8.62 | 4.69 | 8.56 | 4.3 | 12.57 | 3.37 | 8.36 |
2020 (7) | 55 | 0.0 | 5.62 | 4.46 | 6.12 | 35.7 | 16.14 | -3.24 | 44.51 | 20.79 | 26.77 | 30.52 | 19.26 | 8.14 | 4.32 | 26.32 | 3.82 | 2.41 | 3.11 | 4.71 |
2019 (6) | 55 | 5.77 | 5.38 | 6.32 | 4.51 | 21.56 | 16.68 | 1.46 | 36.85 | 10.16 | 20.51 | 18.55 | 17.81 | 11.45 | 3.42 | 20.42 | 3.73 | 13.37 | 2.97 | 12.93 |
2018 (5) | 52 | 4.0 | 5.06 | 0.0 | 3.71 | -23.51 | 16.44 | 13.07 | 33.45 | -12.66 | 17.30 | -29.76 | 15.98 | -8.69 | 2.84 | -20.67 | 3.29 | 0.61 | 2.63 | 3.14 |
2017 (4) | 50 | 0.0 | 5.06 | 44.57 | 4.85 | 63.3 | 14.54 | 15.31 | 38.30 | 5.34 | 24.63 | 32.63 | 17.50 | 36.83 | 3.58 | 52.99 | 3.27 | 39.15 | 2.55 | 44.89 |
2016 (3) | 50 | 0.0 | 3.50 | -32.95 | 2.97 | 66.85 | 12.61 | 25.97 | 36.36 | -3.14 | 18.57 | 5.99 | 12.79 | -52.19 | 2.34 | 33.71 | 2.35 | -29.64 | 1.76 | -33.08 |
2015 (2) | 50 | 0.0 | 5.22 | 0 | 1.78 | -34.32 | 10.01 | -31.44 | 37.54 | 12.16 | 17.52 | 17.11 | 26.75 | 107.2 | 1.75 | -19.72 | 3.34 | 36.89 | 2.63 | 41.4 |
2014 (1) | 50 | 0 | 0.00 | 0 | 2.71 | 0 | 14.6 | 0 | 33.47 | 0 | 14.96 | 0 | 12.91 | 0 | 2.18 | 0 | 2.44 | 0 | 1.86 | 0 |