損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 9.22 | -2.43 | 7.98 | -12.4 | 3.25 | 3.17 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | -1.86 | 0 | -1.74 | 0 | 0.02 | 0 | 0.00 | 0 | -1.85 | 0 | -2.00 | 0 | 0.00 | 0 | 94 | 17.5 | 0.34 | 0 |
| 2023 (9) | 9.45 | -21.58 | 9.11 | -19.88 | 3.15 | -0.63 | 0.11 | -21.43 | 0.27 | -20.59 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | 0 | -2.75 | 0 | -2.6 | 0 | 0 | 0 | 0.00 | 0 | -3.24 | 0 | -2.83 | 0 | 0.00 | 0 | 80 | 2.56 | -0.03 | 0 |
| 2022 (8) | 12.05 | -4.82 | 11.37 | 9.54 | 3.17 | -32.26 | 0.14 | 600.0 | 0.34 | 61.9 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | -0.9 | 0 | -3.4 | 0 | -3.55 | 0 | 0.02 | -93.33 | 0.00 | 0 | -4.53 | 0 | -2.82 | 0 | 0.00 | 0 | 78 | 8.33 | -0.14 | 0 |
| 2021 (7) | 12.66 | -25.09 | 10.38 | -1.89 | 4.68 | 10.64 | 0.02 | 0.0 | 0.21 | 40.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.28 | 0 | -2.67 | 0 | -2.91 | 0 | 0.3 | -49.15 | 0.00 | 0 | -4.02 | 0 | -2.80 | 0 | 0.00 | 0 | 72 | 5.88 | 0.14 | -96.8 |
| 2020 (6) | 16.9 | 21.32 | 10.58 | 23.74 | 4.23 | 12.8 | 0.02 | -60.0 | 0.15 | 66.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0 | -0.27 | 0 | 1.82 | 31.88 | 1.26 | 5.88 | 0.59 | 247.06 | 32.45 | 156.12 | 1.78 | 1.71 | 1.63 | 5.84 | 0.00 | 0 | 68 | 0.0 | 4.37 | 26.67 |
| 2019 (5) | 13.93 | 16.47 | 8.55 | 19.92 | 3.75 | 31.58 | 0.05 | 66.67 | 0.09 | 12.5 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.26 | 0 | 1.38 | -31.0 | 1.19 | -15.0 | 0.17 | -71.67 | 12.67 | -57.6 | 1.75 | -23.91 | 1.54 | 4.76 | 0.00 | 0 | 68 | 11.48 | 3.45 | 6.48 |
| 2018 (4) | 11.96 | 19.12 | 7.13 | 51.7 | 2.85 | 67.65 | 0.03 | 200.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.02 | 0 | 2.0 | -41.52 | 1.4 | -42.39 | 0.6 | -39.39 | 29.88 | 2.96 | 2.30 | -48.78 | 1.47 | -47.87 | 0.00 | 0 | 61 | 15.09 | 3.24 | -21.36 |
| 2017 (3) | 10.04 | 98.42 | 4.7 | 96.65 | 1.7 | 26.87 | 0.01 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.22 | 0 | 3.42 | 153.33 | 2.43 | 138.24 | 0.99 | 200.0 | 29.02 | 17.59 | 4.49 | 14.25 | 2.82 | 168.57 | 0.00 | 0 | 53 | 120.83 | 4.12 | 128.89 |
| 2016 (2) | 5.06 | 178.02 | 2.39 | 146.39 | 1.34 | 378.57 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.03 | 0 | 1.35 | 141.07 | 1.02 | 117.02 | 0.33 | 230.0 | 24.68 | 44.75 | 3.93 | -59.36 | 1.05 | 105.88 | 0.00 | 0 | 24 | 380.0 | 1.8 | 181.25 |
| 2015 (1) | 1.82 | 127.5 | 0.97 | 67.24 | 0.28 | 75.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0.56 | 1020.0 | 0.47 | 1075.0 | 0.1 | 900.0 | 17.05 | -16.95 | 9.67 | 0 | 0.51 | 1175.0 | 0.00 | 0 | 5 | 66.67 | 0.64 | 481.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.35 | -11.65 | -14.86 | 2.1 | 0.96 | -14.63 | 0.86 | 21.13 | 3.61 | 0.02 | -66.67 | -60.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 0 | 33.33 | -0.58 | -346.15 | -16.0 | -0.6 | -566.67 | -33.33 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.64 | -611.11 | -12.28 | -0.68 | -580.0 | -33.33 | -1.85 | -51.64 | 42.9 | 94 | -2.08 | 17.5 | -0.03 | -107.89 | -130.0 |
| 24Q3 (19) | 2.66 | 35.03 | 25.47 | 2.08 | 11.83 | 10.05 | 0.71 | -13.41 | -6.58 | 0.06 | 200.0 | 500.0 | 0.04 | 0.0 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -225.0 | 0 | -100.0 | 100.0 | -0.13 | 80.88 | 78.33 | -0.09 | 85.71 | 83.93 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | 86.76 | 87.14 | -0.10 | 85.71 | 80.77 | -1.22 | -7.02 | 55.15 | 96 | 4.35 | 20.0 | 0.38 | 392.31 | 375.0 |
| 24Q2 (18) | 1.97 | -12.44 | -12.44 | 1.86 | -4.12 | -23.46 | 0.82 | -3.53 | 3.8 | 0.02 | 100.0 | 0.0 | 0.04 | -20.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -57.14 | -66.67 | -0.68 | -44.68 | 22.73 | -0.63 | -50.0 | 26.74 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.68 | -47.83 | 38.18 | -0.70 | -34.62 | 30.69 | -1.14 | -147.83 | 43.56 | 92 | 1.1 | 17.95 | -0.13 | -218.18 | 27.78 |
| 24Q1 (17) | 2.25 | -18.48 | -3.02 | 1.94 | -21.14 | -17.09 | 0.85 | 2.41 | 13.33 | 0.01 | -80.0 | -50.0 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 127.27 | 400.0 | 0.07 | 133.33 | 0 | -0.47 | 6.0 | 38.96 | -0.42 | 6.67 | 41.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.46 | 19.3 | 50.0 | -0.52 | -1.96 | 32.47 | -0.46 | 85.8 | 50.0 | 91 | 13.75 | 16.67 | 0.11 | 10.0 | 375.0 |
| 23Q4 (16) | 2.76 | 30.19 | 2.22 | 2.46 | 30.16 | -4.65 | 0.83 | 9.21 | 15.28 | 0.05 | 400.0 | 0.0 | 0.04 | -55.56 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -375.0 | 0.0 | 0.03 | 142.86 | 102.17 | -0.5 | 16.67 | 74.75 | -0.45 | 19.64 | 76.68 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.57 | 18.57 | 76.92 | -0.51 | 1.92 | 13.56 | -3.24 | -19.12 | 28.48 | 80 | 0.0 | 2.56 | 0.1 | 25.0 | 108.7 |
| 23Q3 (15) | 2.12 | -5.78 | -29.57 | 1.89 | -22.22 | -28.14 | 0.76 | -3.8 | 20.63 | 0.01 | -50.0 | -83.33 | 0.09 | 28.57 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -75.0 | -0.07 | -177.78 | -141.18 | -0.6 | 31.82 | -650.0 | -0.56 | 34.88 | -180.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.70 | 36.36 | -180.0 | -0.52 | 48.51 | -33.33 | -2.72 | -34.65 | -32.04 | 80 | 2.56 | 2.56 | 0.08 | 144.44 | -89.47 |
| 23Q2 (14) | 2.25 | -3.02 | -39.52 | 2.43 | 3.85 | -25.69 | 0.79 | 5.33 | -14.13 | 0.02 | 0.0 | 0.0 | 0.07 | 16.67 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | -72.73 | 0.09 | 0 | -47.06 | -0.88 | -14.29 | -193.33 | -0.86 | -19.44 | -126.32 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -1.10 | -19.57 | -129.17 | -1.01 | -31.17 | -71.19 | -2.02 | -119.57 | -11.6 | 78 | 0.0 | 0.0 | -0.18 | -350.0 | -135.29 |
| 23Q1 (13) | 2.32 | -14.07 | -11.45 | 2.34 | -9.3 | -19.03 | 0.75 | 4.17 | -16.67 | 0.02 | -60.0 | 0.0 | 0.06 | -33.33 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 90.91 | -105.0 | 0 | 100.0 | -100.0 | -0.77 | 61.11 | 25.96 | -0.72 | 62.69 | 30.77 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.92 | 62.75 | 30.83 | -0.77 | -30.51 | 37.9 | -0.92 | 79.69 | 30.83 | 78 | 0.0 | 0.0 | -0.04 | 96.52 | 84.0 |
| 22Q4 (12) | 2.7 | -10.3 | 3.05 | 2.58 | -1.9 | -1.9 | 0.72 | 14.29 | -45.86 | 0.05 | -16.67 | 0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -168.75 | -266.67 | -1.38 | -911.76 | -1871.43 | -1.98 | -2375.0 | -40.43 | -1.93 | -865.0 | -27.81 | -0.02 | -140.0 | -116.67 | 0.00 | 0 | 0 | -2.47 | -888.0 | -18.75 | -0.59 | -51.28 | 61.44 | -4.53 | -119.9 | -12.69 | 78 | 0.0 | 8.33 | -1.15 | -251.32 | -69.12 |
| 22Q3 (11) | 3.01 | -19.09 | -8.23 | 2.63 | -19.57 | -0.75 | 0.63 | -31.52 | -57.14 | 0.06 | 200.0 | 0 | 0.09 | 12.5 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -27.27 | 1700.0 | 0.17 | 0.0 | 525.0 | -0.08 | 73.33 | 90.91 | -0.2 | 47.37 | 77.53 | 0.05 | 600.0 | 25.0 | 0.00 | 0 | 0 | -0.25 | 47.92 | 78.99 | -0.39 | 33.9 | 56.67 | -2.06 | -13.81 | -4.04 | 78 | 0.0 | 4.0 | 0.76 | 49.02 | 547.06 |
| 22Q2 (10) | 3.72 | 41.98 | 16.98 | 3.27 | 13.15 | 38.56 | 0.92 | 2.22 | 0.0 | 0.02 | 0.0 | 100.0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 10.0 | 246.67 | 0.17 | 30.77 | 206.25 | -0.3 | 71.15 | -11.11 | -0.38 | 63.46 | -11.76 | -0.01 | 0 | -111.11 | 0.00 | 0 | 0 | -0.48 | 63.91 | 4.0 | -0.59 | 52.42 | -210.53 | -1.81 | -36.09 | -144.59 | 78 | 0.0 | 14.71 | 0.51 | 304.0 | 18.6 |
| 22Q1 (9) | 2.62 | 0.0 | -26.82 | 2.89 | 9.89 | 5.47 | 0.9 | -32.33 | -7.22 | 0.02 | 0 | 0 | 0.07 | 40.0 | 40.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 766.67 | 900.0 | 0.13 | 285.71 | 0 | -1.04 | 26.24 | -766.67 | -1.04 | 31.13 | -550.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -1.33 | 36.06 | -454.17 | -1.24 | 18.95 | -629.41 | -1.33 | 66.92 | -454.17 | 78 | 8.33 | 14.71 | -0.25 | 63.24 | -144.64 |
| 21Q4 (8) | 2.62 | -20.12 | -33.5 | 2.63 | -0.75 | 6.48 | 1.33 | -9.52 | 250.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 66.67 | -0.07 | -75.0 | 12.5 | -1.41 | -60.23 | -238.24 | -1.51 | -69.66 | -318.84 | 0.12 | 200.0 | -65.71 | 0.00 | 0 | -100.0 | -2.08 | -74.79 | -303.92 | -1.53 | -70.0 | -286.59 | -4.02 | -103.03 | -317.3 | 72 | -4.0 | 5.88 | -0.68 | -300.0 | -140.24 |
| 21Q3 (7) | 3.28 | 3.14 | -25.96 | 2.65 | 12.29 | -5.02 | 1.47 | 59.78 | 21.49 | 0 | -100.0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 93.33 | 83.33 | -0.04 | 75.0 | 55.56 | -0.88 | -225.93 | -358.82 | -0.89 | -161.76 | -523.81 | 0.04 | -55.56 | -69.23 | 0.00 | 0 | -100.0 | -1.19 | -138.0 | -483.87 | -0.90 | -373.68 | -381.25 | -1.98 | -167.57 | -338.55 | 75 | 10.29 | 10.29 | -0.17 | -139.53 | -117.35 |
| 21Q2 (6) | 3.18 | -11.17 | -31.32 | 2.36 | -13.87 | -15.11 | 0.92 | -5.15 | -30.83 | 0.01 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -850.0 | 0 | -0.16 | 0 | -220.0 | -0.27 | -125.0 | -158.7 | -0.34 | -112.5 | -206.25 | 0.09 | 80.0 | -35.71 | 0.00 | 0 | -100.0 | -0.50 | -108.33 | -206.38 | -0.19 | -11.76 | -148.72 | -0.74 | -208.33 | -245.1 | 68 | 0.0 | 0.0 | 0.43 | -23.21 | -60.19 |
| 21Q1 (5) | 3.58 | -9.14 | -8.21 | 2.74 | 10.93 | 7.87 | 0.97 | 155.26 | -26.52 | 0 | 0 | -100.0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 122.22 | 0 | 0 | 100.0 | 100.0 | -0.12 | -111.76 | 0 | -0.16 | -123.19 | -633.33 | 0.05 | -85.71 | 350.0 | 0.00 | -100.0 | 0 | -0.24 | -123.53 | -700.0 | -0.17 | -120.73 | -342.86 | -0.24 | -112.97 | -700.0 | 68 | 0.0 | 0.0 | 0.56 | -66.86 | -9.68 |
| 20Q4 (4) | 3.94 | -11.06 | 0.0 | 2.47 | -11.47 | 0.0 | 0.38 | -68.6 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -50.0 | 0.0 | -0.08 | 11.11 | 0.0 | 1.02 | 200.0 | 0.0 | 0.69 | 228.57 | 0.0 | 0.35 | 169.23 | 0.0 | 34.00 | -11.16 | 0.0 | 1.02 | 229.03 | 0.0 | 0.82 | 156.25 | 0.0 | 1.85 | 122.89 | 0.0 | 68 | 0.0 | 0.0 | 1.69 | 72.45 | 0.0 |
| 20Q3 (3) | 4.43 | -4.32 | 0.0 | 2.79 | 0.36 | 0.0 | 1.21 | -9.02 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.09 | -80.0 | 0.0 | 0.34 | -26.09 | 0.0 | 0.21 | -34.38 | 0.0 | 0.13 | -7.14 | 0.0 | 38.27 | 28.08 | 0.0 | 0.31 | -34.04 | 0.0 | 0.32 | -17.95 | 0.0 | 0.83 | 62.75 | 0.0 | 68 | 0.0 | 0.0 | 0.98 | -9.26 | 0.0 |
| 20Q2 (2) | 4.63 | 18.72 | 0.0 | 2.78 | 9.45 | 0.0 | 1.33 | 0.76 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -25.0 | 0.0 | 0.46 | 0 | 0.0 | 0.32 | 966.67 | 0.0 | 0.14 | 800.0 | 0.0 | 29.88 | 0 | 0.0 | 0.47 | 1075.0 | 0.0 | 0.39 | 457.14 | 0.0 | 0.51 | 1175.0 | 0.0 | 68 | 0.0 | 0.0 | 1.08 | 74.19 | 0.0 |
| 20Q1 (1) | 3.9 | 0.0 | 0.0 | 2.54 | 0.0 | 0.0 | 1.32 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 68 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 |
