損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)3605.4149.043231.4147.3993.0137.0412.19167.3200000000000000007.310288.386.67227.7689.1160.5478.0621.00-4.63122.4678.38122.4776.780.0001802.86320.7784.36
2023 (9)2419.01-17.42192.44-18.4767.8710.454.56192.318.827.430.7118.33000000000.0500.59-93.66-4.270154.44-13.71120.44-15.0334.0-8.6822.025.8768.65-14.7169.28-11.630.0001750.0173.99-10.96
2022 (8)2928.7652.042688.9751.9161.4545.131.56151.618.21151.840.6100.000000.01000009.3100.630178.9762.76141.7563.9137.2358.5620.80-2.5880.4963.3378.4056.110.0001750.0195.464.2
2021 (7)1926.263.051770.053.1342.344.310.6258.973.2612.80.3100.00000000000-1.110-3.910109.961.086.480.4423.483.0721.352.0649.280.6150.220.840.0001750.0119.02.75
2020 (6)1869.2814.261716.2712.7340.5927.320.39-45.832.89-8.540.15114.290000000000-5.270-3.540108.8740.3386.139.5722.7843.3620.922.1548.9835.1949.8036.40.0001753.55115.8239.68
2019 (5)1636.0-9.651522.52-10.6631.88-10.120.7250.03.165.330.0700000000000-0.840-4.02077.589.3861.6910.615.894.8220.48-4.1636.23-0.2236.5117.660.00016914.9782.9211.32
2018 (4)1810.65111.341704.18109.2835.4747.610.48585.713.042.180000000000002.63614.29-0.07070.93331.9755.78361.7515.16249.3121.37-19.1136.31238.431.03297.310.00014742.7274.49294.13
2017 (3)856.75169.92814.32171.1924.0390.110.07600.02.11441.0300000000000.010.00.070.0-1.97016.42307.4412.08288.424.34371.7426.4216.2310.73157.937.81294.440.00010347.1418.9299.58
2016 (2)317.41193.82300.28210.7212.6449.230.010.00.39290.000000000000.010.00.07-88.14-0.4604.0321.023.1113.920.9255.9322.7327.624.16-33.551.9853.490.0007066.674.7327.15
2015 (1)108.03136.0396.64140.528.4782.150.010.00.166.6700000000000.0100.59555.560.41720.03.33236.362.73241.250.59210.5317.81-6.366.2601.29207.140.0004216.673.72195.24
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1156.1418.1997.461047.419.86101.0827.438.5551.213.59-24.9128.660-100.0-100.00-100.0-100.00000000000000000100.0100.06.511814.71446.2887.8210.6296.9970.4711.36100.4817.357.783.9919.75-2.71-6.6239.1613.9794.8335.531.672.73126.5743.2183.75180-2.172.8696.429.2196.21
24Q3 (19)978.1826.2585.2873.8626.4882.9625.2715.7640.164.78191.46338.532.96-2.958.420.6152.5205.0000000000000000-1.09-157.07-150.230.340183.3379.3927.9143.2363.2834.81141.9916.116.48148.2320.30-16.742.1134.3627.97129.6834.9734.09141.8488.3864.3781.181845.145.1488.2926.29131.43
24Q2 (18)774.8111.2837.6690.9111.5834.5521.8318.0648.711.64-25.1176.343.054.8125.510.45.26185.7100000000000000-100.01.9116.46-13.180-100.0-100.062.075.1774.4546.94-0.2879.4315.1326.6160.4524.3820.45-7.9726.85-0.2679.4826.080.7384.0553.7799.7458.991750.00.069.915.6772.7
24Q1 (17)696.2818.92-6.19619.2318.88-8.9918.491.938.642.1939.49128.122.91102.0831.080.3865.22171.430000000000000001.64182.41191.620.46124.47114.5159.0232.3941.7447.0733.9142.7211.9526.7237.9920.24-4.3-2.6526.9233.9342.7425.8925.8628.9326.92-60.9242.741750.00.066.1634.6443.11
23Q4 (16)585.510.85-33.04520.899.06-34.9618.140.61-3.921.5744.0450.961.44-47.25-29.060.2315.053.33000000000000000-1.99-191.7133.22-1.88-1666.6762.7744.5836.58-10.1835.1534.42-11.019.4345.3-6.9121.156.393.6320.1034.36-11.0220.5742.25-16.8968.8841.21-15.041750.00.049.1428.81-9.12
23Q3 (15)528.17-6.2-33.71477.63-6.98-34.7818.0322.8215.061.0917.2419.052.7312.35-2.150.242.8633.330000000000000-100.002.17-1.36-70.990.12-81.82-97.8932.64-8.26-40.0726.15-0.04-39.416.49-31.18-42.6219.88-24.95-4.2414.960.0-39.3814.462.05-30.5148.7844.23-16.591750.00.038.15-5.76-35.96
23Q2 (14)563.08-24.14-24.98513.48-24.54-25.3614.68-13.75-12.770.93-3.12365.02.439.4611.980.140.0-30.000000000-100.00000.05002.2222.9122.910.66120.82200.035.58-14.55-21.2126.16-20.68-26.589.438.89-1.0526.4927.4225.4914.96-20.68-26.5914.17-29.43-29.7133.8279.320.091750.00.040.48-12.44-17.76
23Q1 (13)742.26-15.1146.39680.43-15.0345.4217.02-9.8569.020.96-7.69772.732.229.3681.970.14-6.6727.27000000000000000-1.7939.93-159.27-3.1737.23-587.6941.64-16.140.1132.98-16.5140.588.66-14.5138.3420.791.86-1.2818.86-16.5140.5420.08-18.8758.4818.86-76.7440.541750.00.046.23-14.542.07
22Q4 (12)874.399.7553.73800.839.3653.0718.8820.4965.471.04395.24477.782.03-27.2475.00.150.036.36000000000000000-2.98-139.840-5.05-188.6-359.0949.63-8.8749.9439.5-8.4851.1110.13-10.4345.5520.41-1.69-2.922.59-8.4751.124.7518.9363.5881.0738.6363.911750.00.054.07-9.2350.15
22Q3 (11)796.746.1576.02732.36.4576.0715.67-6.8960.880.215.090.912.7928.57220.690.15-25.025.00000000-100.000000007.48317.882068.425.7963.64559.6854.4620.59111.543.1621.13112.9311.3118.68106.3920.76-1.66-2.4924.6821.1112.9420.813.2274.1458.4873.0769.461750.00.059.5721.03111.99
22Q2 (10)750.5748.0346.62687.9347.0246.2716.8367.1343.110.281.820.02.1777.87219.120.281.82400.00000000.01000000001.79-40.731378.57-0.66-201.54-53.4945.1651.9553.435.6351.8854.319.5352.2450.0821.110.24-2.1820.3851.8654.3920.1659.1254.2533.79151.7947.431750.00.049.2251.2656.35
22Q1 (9)507.05-10.8529.05467.91-10.5629.7410.07-11.746.790.11-38.89-15.381.225.17121.820.110.0175.00000000000000003.020611.860.65159.09157.0229.72-10.2137.0823.46-10.2538.086.26-10.0633.4821.060.19-2.6413.42-10.2338.0712.67-16.2625.8213.42-72.8738.071750.00.032.54-9.6439.0
21Q4 (8)568.7925.668.31523.1825.799.0411.4117.1513.080.1863.6438.461.1633.33103.510.11-8.33175.00000000000000000100.0100.0-1.111.29-120.033.128.54-4.7526.1428.96-4.326.9627.01-6.3321.02-1.27-1.6414.9528.99-4.3515.1326.61-2.1349.4643.320.431750.00.036.0128.15-1.4
21Q3 (7)452.64-11.58-4.11415.91-11.56-3.659.74-17.18-7.330.11-45.037.50.8727.9470.590.12200.0200.0000000000000000-0.38-171.4381.55-1.24-188.375.3425.75-12.53-9.8720.27-12.21-9.755.48-13.7-10.3121.29-1.34-0.5111.59-12.2-9.7411.95-8.57-9.5434.5150.572.651750.00.028.1-10.74-6.71
21Q2 (6)511.9330.3-1.69470.330.4-1.9911.7624.710.860.253.85233.330.6823.64-5.560.040.00.0000000000000000-0.1476.2792.96-0.4362.2878.2829.4435.798.223.0935.96.456.3535.3915.0421.58-0.236.4113.2035.86.3713.0729.79-0.6122.92135.810.31750.00.031.4834.479.08
21Q1 (5)392.9-25.1811.82360.65-24.8310.999.43-6.5413.210.130.08.330.55-3.51-49.070.040.00.0000000000000000-0.5959.59-345.83-1.14-128.0-575.021.68-37.6118.2116.99-37.8116.134.69-36.8826.0821.631.226.719.72-37.8116.1310.07-34.8626.039.72-80.2616.131750.00.023.41-35.915.21
20Q4 (4)525.1411.240.0479.8111.150.010.09-4.00.00.1362.50.00.5711.760.00.040.00.0000.0000.0000.0000.0000.0-1.4629.130.0-0.561.830.034.7521.630.027.3221.640.07.4321.60.021.37-0.140.015.6321.730.015.4617.030.049.2546.490.01750.00.036.5221.250.0
20Q3 (3)472.06-9.340.0431.67-10.040.010.51-9.860.00.0833.330.00.51-29.170.00.040.00.0000.0000.0000.0000.0000.0-2.06-3.520.0-1.3133.840.028.575.00.022.463.550.06.1110.690.021.405.520.012.843.460.013.210.460.033.6261.790.01750.00.030.124.370.0
20Q2 (2)520.7148.190.0479.8647.680.011.6639.980.00.06-50.00.00.72-33.330.00.040.00.0000.0000.0000.0000.0000.0-1.99-929.170.0-1.98-925.00.027.2148.360.021.6948.260.05.5248.390.020.280.050.012.4148.270.013.1564.580.020.78148.270.01750.00.028.8642.030.0
20Q1 (1)351.370.00.0324.930.00.08.330.00.00.120.00.01.080.00.00.040.00.000.00.000.00.000.00.000.00.000.00.00.240.00.00.240.00.018.340.00.014.630.00.03.720.00.020.270.00.08.370.00.07.990.00.08.370.00.01750.00.020.320.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。