- 現金殖利率: 4.13%、總殖利率: 4.13%、5年平均現金配發率: 64.86%
- 要留意資產負債表的未分配盈餘和配息能力, 如果為負值, 可能會無法發放股利
- 股利有2個稅要支出, 分別是綜合所得稅和健保補充保費(單筆股利達2萬元以上, 課2.11%)
| EPS YoY | 現金股利 YoY | 股票股利 YoY | 現金配發率 YoY | 股票配發率 YoY | 全部配發率 YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.39 | -51.1 | 12.31 | -44.05 | 0.00 | 0 | 70.79 | 14.42 | 0.00 | 0 | 70.79 | 14.42 |
| 2022 (9) | 35.56 | 97.67 | 22.00 | 83.33 | 0.00 | 0 | 61.87 | -7.25 | 0.00 | 0 | 61.87 | -7.25 |
| 2021 (8) | 17.99 | 108.94 | 12.00 | 81.82 | 0.00 | 0 | 66.70 | -12.98 | 0.00 | 0 | 66.70 | -12.98 |
| 2020 (7) | 8.61 | -48.04 | 6.60 | -17.5 | 0.00 | 0 | 76.66 | 58.77 | 0.00 | 0 | 76.66 | 58.77 |
| 2019 (6) | 16.57 | -1.43 | 8.00 | -27.27 | 0.00 | 0 | 48.28 | -26.22 | 0.00 | 0 | 48.28 | -26.22 |
| 2018 (5) | 16.81 | 44.29 | 11.00 | 22.22 | 0.00 | 0 | 65.44 | -15.3 | 0.00 | 0 | 65.44 | -15.3 |
| 2017 (4) | 11.65 | -10.59 | 9.00 | 0 | 0.00 | 0 | 77.25 | 0 | 0.00 | 0 | 77.25 | 0 |
| 2016 (3) | 13.03 | 67.05 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.09 | 9.34 | 71.55 | 6.74 | 49.45 | 134.03 | 18.66 | 48.45 | 44.65 |
| 24Q2 (19) | 5.57 | -20.54 | 41.37 | 4.51 | -16.48 | 390.22 | 12.57 | 79.32 | 34.44 |
| 24Q1 (18) | 7.01 | 32.26 | 29.34 | 5.40 | -15.89 | -1.64 | 7.01 | -61.44 | 29.34 |
| 23Q4 (17) | 5.30 | 49.3 | -37.13 | 6.42 | 122.92 | -35.15 | 18.18 | 40.93 | -50.38 |
| 23Q3 (16) | 3.55 | -9.9 | -65.67 | 2.88 | 213.04 | -56.56 | 12.90 | 37.97 | -54.27 |
| 23Q2 (15) | 3.94 | -27.31 | -61.71 | 0.92 | -83.24 | -87.28 | 9.35 | 72.51 | -47.71 |
| 23Q1 (14) | 5.42 | -35.71 | -28.59 | 5.49 | -44.55 | -14.35 | 5.42 | -85.21 | -28.59 |
| 22Q4 (13) | 8.43 | -18.47 | 86.92 | 9.90 | 49.32 | 127.59 | 36.64 | 29.88 | 103.22 |
| 22Q3 (12) | 10.34 | 0.49 | 209.58 | 6.63 | -8.3 | 107.19 | 28.21 | 57.77 | 108.5 |
| 22Q2 (11) | 10.29 | 35.57 | 136.55 | 7.23 | 12.79 | 74.22 | 17.88 | 135.57 | 75.47 |
| 22Q1 (10) | 7.59 | 68.29 | 29.97 | 6.41 | 47.36 | 21.86 | 7.59 | -57.9 | 29.97 |
| 21Q4 (9) | 4.51 | 35.03 | 21.24 | 4.35 | 35.94 | -3.97 | 18.03 | 33.26 | 109.16 |
| 21Q3 (8) | 3.34 | -23.22 | 230.69 | 3.20 | -22.89 | 113.33 | 13.53 | 32.78 | 176.12 |
| 21Q2 (7) | 4.35 | -25.51 | 613.11 | 4.15 | -21.1 | 591.67 | 10.19 | 74.49 | 161.95 |
| 21Q1 (6) | 5.84 | 56.99 | 78.05 | 5.26 | 16.11 | 81.38 | 5.84 | -32.25 | 78.05 |
| 20Q4 (5) | 3.72 | 268.32 | -33.21 | 4.53 | 202.0 | -22.03 | 8.62 | 75.92 | -48.1 |
| 20Q3 (4) | 1.01 | 65.57 | 0.0 | 1.50 | 150.0 | 0.0 | 4.90 | 25.96 | 0.0 |
| 20Q2 (3) | 0.61 | -81.4 | 0.0 | 0.60 | -79.31 | 0.0 | 3.89 | 18.6 | 0.0 |
| 20Q1 (2) | 3.28 | -41.11 | 0.0 | 2.90 | -50.09 | 0.0 | 3.28 | -80.25 | 0.0 |
| 19Q4 (1) | 5.57 | 0.0 | 0.0 | 5.81 | 0.0 | 0.0 | 16.61 | 0.0 | 0.0 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 30.43 | 21.18 | 29.11 | 250.95 | 15.09 | 78.87 | N/A | - | ||
| 2024/10 | 25.11 | 7.57 | 21.82 | 220.53 | 13.39 | 74.26 | N/A | - | ||
| 2024/9 | 23.34 | -9.57 | 23.96 | 195.42 | 12.39 | 70.3 | 0.5 | - | ||
| 2024/8 | 25.81 | 22.06 | 48.18 | 172.08 | 10.99 | 68.12 | 0.52 | - | ||
| 2024/7 | 21.15 | -0.08 | 32.92 | 146.27 | 6.28 | 61.91 | 0.57 | - | ||
| 2024/6 | 21.16 | 7.98 | 28.78 | 125.12 | 2.8 | 61.45 | 0.46 | - | ||
| 2024/5 | 19.6 | -5.26 | 26.22 | 103.96 | -1.25 | 61.02 | 0.46 | - | ||
| 2024/4 | 20.69 | -0.23 | 10.02 | 84.36 | -6.0 | 57.54 | 0.49 | - | ||
| 2024/3 | 20.74 | 28.68 | -3.31 | 63.68 | -10.25 | 63.68 | 0.41 | - | ||
| 2024/2 | 16.11 | -39.93 | -20.41 | 42.94 | -13.26 | 68.71 | 0.38 | - | ||
| 2024/1 | 26.83 | 4.1 | -8.31 | 26.83 | -8.31 | 76.16 | 0.34 | - | ||
| 2023/12 | 25.77 | 9.34 | -17.29 | 243.81 | -27.61 | 69.94 | 0.44 | - | ||
| 2023/11 | 23.57 | 14.34 | -22.64 | 218.04 | -28.66 | 63.0 | 0.49 | - | ||
| 2023/10 | 20.61 | 9.46 | -35.56 | 194.48 | -29.33 | 56.85 | 0.54 | - | ||
| 2023/9 | 18.83 | 8.09 | -29.57 | 173.87 | -28.51 | 52.15 | 0.55 | - | ||
| 2023/8 | 17.42 | 9.49 | -34.15 | 155.04 | -28.38 | 49.76 | 0.57 | - | ||
| 2023/7 | 15.91 | -3.19 | -38.75 | 137.62 | -27.57 | 47.87 | 0.6 | - | ||
| 2023/6 | 16.43 | 5.84 | -44.28 | 121.71 | -25.8 | 50.76 | 0.47 | - | ||
| 2023/5 | 15.53 | -17.42 | -41.77 | 105.28 | -21.75 | 55.77 | 0.43 | - | ||
| 2023/4 | 18.8 | -12.32 | -30.54 | 89.75 | -16.81 | 60.5 | 0.4 | - | ||
| 2023/3 | 21.45 | 5.91 | -23.87 | 70.95 | -12.21 | 70.95 | 0.41 | - | ||
| 2023/2 | 20.25 | -30.79 | 1.11 | 49.51 | -5.97 | 80.66 | 0.36 | - | ||
| 2023/1 | 29.26 | -6.08 | -10.32 | 29.26 | -10.32 | 90.88 | 0.32 | - | ||
| 2022/12 | 31.15 | 2.26 | 35.39 | 336.82 | 44.37 | 93.6 | 0.46 | - | ||
| 2022/11 | 30.46 | -4.75 | 34.71 | 305.66 | 45.35 | 89.18 | 0.49 | - | ||
| 2022/10 | 31.98 | 19.63 | 72.94 | 275.2 | 46.63 | 85.17 | 0.51 | 1.客戶訂單因應市場需求有顯著增加2.去年受到COVID-19疫情影響越南工廠停工，基期較低。 | ||
| 2022/9 | 26.73 | 1.05 | 100.9 | 243.21 | 43.75 | 79.16 | 0.61 | 1.客戶訂單因應市場需求有顯著增加2.去年受到COVID-19疫情影響越南工廠停工，基期較低。 | ||
| 2022/8 | 26.45 | 1.85 | 63.73 | 216.48 | 38.87 | 81.92 | 0.59 | 1.客戶訂單因應市場需求有顯著增加2.去年8月受到COVID-19疫情影響越南工廠停工，基期較低。 | ||
| 2022/7 | 25.97 | -11.94 | 21.17 | 190.03 | 36.0 | 82.13 | 0.58 | - | ||
| 2022/6 | 29.5 | 10.61 | 45.27 | 164.05 | 38.69 | 83.23 | 0.51 | - | ||
| 2022/5 | 26.67 | -1.49 | 31.76 | 134.56 | 37.32 | 81.91 | 0.51 | - | ||
| 2022/4 | 27.07 | -3.9 | 38.96 | 107.89 | 38.77 | 75.26 | 0.56 | - | ||
| 2022/3 | 28.17 | 40.68 | 43.54 | 80.82 | 38.71 | 80.82 | 0.53 | - | ||
| 2022/2 | 20.02 | -38.63 | 29.53 | 52.65 | 36.25 | 75.66 | 0.57 | - | ||
| 2022/1 | 32.63 | 41.8 | 40.73 | 32.63 | 40.73 | 78.25 | 0.55 | - | ||
| 2021/12 | 23.01 | 1.75 | 15.72 | 233.3 | 63.6 | 64.12 | 0.74 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/11 | 22.61 | 22.28 | 29.37 | 210.29 | 71.35 | 54.41 | 0.87 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/10 | 18.49 | 38.97 | 49.58 | 187.68 | 78.32 | 47.96 | 0.98 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/9 | 13.31 | -17.63 | 10.89 | 169.18 | 82.15 | 50.9 | 0.74 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/8 | 16.16 | -24.62 | 52.98 | 155.88 | 92.72 | 57.89 | 0.65 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/7 | 21.43 | 5.56 | 148.37 | 139.72 | 98.69 | 61.97 | 0.61 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/6 | 20.3 | 0.32 | 147.46 | 118.29 | 91.74 | 60.02 | 0.54 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/5 | 20.24 | 3.88 | 138.3 | 97.98 | 83.19 | 59.34 | 0.54 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/4 | 19.48 | -0.72 | 120.84 | 77.75 | 72.79 | 54.56 | 0.59 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/3 | 19.62 | 26.94 | 51.24 | 58.27 | 61.07 | 58.27 | 0.5 | 1.客戶訂單因應市場需求有顯著增加。2.併購民盛公司增加冰上曲棍球鞋、摩托車車靴等產品營收。 | ||
| 2021/2 | 15.46 | -33.32 | 161.78 | 38.64 | 66.57 | 58.52 | 0.49 | 去年2月受到COVID-19疫情影響，基期較低。 | ||
| 2021/1 | 23.18 | 16.59 | 34.06 | 23.18 | 34.06 | 60.55 | 0.48 | - | ||
| 2020/12 | 19.88 | 13.75 | 2.06 | 142.6 | -17.03 | 49.72 | 0.58 | - | ||
| 2020/11 | 17.48 | 41.38 | -0.93 | 122.72 | -19.47 | 41.84 | 0.69 | - | ||
| 2020/10 | 12.36 | 3.03 | -9.28 | 105.24 | -21.9 | 34.92 | 0.83 | - | ||
| 2020/9 | 12.0 | 13.61 | -15.03 | 92.88 | -23.31 | 31.19 | 0.62 | - | ||
| 2020/8 | 10.56 | 22.37 | -33.27 | 80.88 | -24.41 | 27.39 | 0.7 | - | ||
| 2020/7 | 8.63 | 5.17 | -33.01 | 70.32 | -22.87 | 25.33 | 0.76 | - | ||
| 2020/6 | 8.2 | -3.38 | -39.43 | 61.69 | -21.2 | 25.52 | 0.57 | - | ||
| 2020/5 | 8.49 | -3.72 | -32.27 | 53.49 | -17.39 | 30.29 | 0.48 | - | ||
| 2020/4 | 8.82 | -32.01 | -12.58 | 44.99 | -13.81 | 27.7 | 0.53 | - | ||
| 2020/3 | 12.97 | 119.73 | -7.89 | 36.17 | -14.11 | 36.17 | 0.5 | - | ||
| 2020/2 | 5.9 | -65.85 | -38.62 | 23.2 | -17.23 | 42.68 | 0.43 | - | ||
| 2020/1 | 17.29 | -11.23 | -6.05 | 17.29 | -6.05 | 0.0 | N/A | - | ||
| 2019/12 | 19.48 | 10.41 | 31.3 | 171.88 | 9.01 | 0.0 | N/A | - |
