損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.64 | -53.72 | 10.81 | -49.6 | 4.01 | -14.68 | 0.1 | -9.09 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.13 | -59.38 | -3.06 | 0 | -3.26 | 0 | 0.21 | 0 | 0.00 | 0 | -4.84 | 0 | -4.99 | 0 | 0.00 | 0 | 67 | 0.0 | -2.42 | 0 |
| 2022 (9) | 25.15 | -13.48 | 21.45 | -8.1 | 4.7 | -3.89 | 0.11 | 266.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.44 | 0 | 0.32 | 0 | -0.68 | 0 | -0.63 | 0 | -0.05 | 0 | 0.00 | 0 | -0.94 | 0 | -1.40 | 0 | 0.00 | 0 | 67 | 0.0 | -0.03 | 0 |
| 2021 (8) | 29.07 | 7.51 | 23.34 | 0.56 | 4.89 | 35.83 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -76.92 | 0 | 0 | 0 | 0 | -0.85 | 0 | -0.47 | 0 | 0.37 | -17.78 | 0.33 | -29.79 | 0.04 | 0 | 10.60 | 0 | 0.49 | -30.0 | 1.18 | 218.92 | 0.00 | 0 | 67 | 0.0 | 0.89 | -10.1 |
| 2020 (7) | 27.04 | -4.52 | 23.21 | -5.38 | 3.6 | -5.01 | 0.06 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 160.0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.22 | 340.0 | 0.45 | 650.0 | 0.47 | 327.27 | -0.02 | 0 | 0.00 | 0 | 0.70 | 337.5 | 0.37 | 311.11 | 0.00 | 0 | 67 | 0.0 | 0.99 | 22.22 |
| 2019 (6) | 28.32 | -46.73 | 24.53 | -46.57 | 3.79 | -27.12 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.05 | -61.54 | 0.06 | -97.25 | 0.11 | -94.02 | -0.04 | 0 | 0.00 | 0 | 0.16 | -94.63 | 0.09 | -96.41 | 0.00 | 0 | 67 | 9.84 | 0.81 | -72.07 |
| 2018 (5) | 53.16 | -22.03 | 45.91 | -24.48 | 5.2 | -6.31 | 0.16 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.13 | -58.06 | 2.18 | 1.4 | 1.84 | 1.1 | 0.34 | 6.25 | 15.50 | 2.38 | 2.98 | 0.0 | 2.51 | 13.06 | 0.00 | 0 | 61 | 1.67 | 2.9 | 0.35 |
| 2017 (4) | 68.18 | 30.59 | 60.79 | 31.44 | 5.55 | 16.84 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 1.0 | 0 | 0.31 | 29.17 | 2.15 | 49.31 | 1.82 | 35.82 | 0.32 | 220.0 | 15.14 | 108.54 | 2.98 | -22.8 | 2.22 | 37.04 | 0.00 | 0 | 60 | 81.82 | 2.89 | 38.28 |
| 2016 (3) | 52.21 | 86.13 | 46.25 | 96.22 | 4.75 | 40.95 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.24 | -17.24 | 1.44 | 2.86 | 1.34 | 27.62 | 0.1 | -71.43 | 7.26 | -70.96 | 3.86 | 28.67 | 1.62 | 44.64 | 0.00 | 0 | 33 | 0.0 | 2.09 | 16.76 |
| 2015 (2) | 28.05 | -30.1 | 23.57 | -29.79 | 3.37 | -6.65 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.29 | 70.59 | 1.4 | -55.13 | 1.05 | -58.33 | 0.35 | -41.67 | 25.00 | 29.6 | 3.00 | 0 | 1.12 | -67.63 | 0.00 | 0 | 33 | 32.0 | 1.79 | -46.88 |
| 2014 (1) | 40.13 | 0 | 33.57 | 0 | 3.61 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.17 | 0 | 3.12 | 0 | 2.52 | 0 | 0.6 | 0 | 19.29 | 0 | 0.00 | 0 | 3.46 | 0 | 0.00 | 0 | 25 | 0 | 3.37 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.5 | 22.55 | -25.15 | 2.12 | 24.71 | -28.14 | 0.71 | 20.34 | -26.04 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -150.0 | -114.29 | -0.34 | -47.83 | 32.0 | -0.34 | -47.83 | 44.26 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.50 | -47.06 | 45.05 | -0.49 | -32.43 | 51.0 | -1.45 | -52.63 | 52.46 | 68 | 1.49 | 1.49 | -0.19 | -171.43 | 44.12 |
| 24Q2 (19) | 2.04 | -9.33 | -7.69 | 1.7 | -7.1 | -23.08 | 0.59 | -32.95 | -31.4 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -60.0 | 0.02 | -50.0 | -75.0 | -0.23 | 43.9 | 70.89 | -0.23 | 43.9 | 71.6 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.34 | 44.26 | 71.9 | -0.37 | 43.94 | 71.76 | -0.95 | -55.74 | 55.61 | 67 | 0.0 | 0.0 | -0.07 | 72.0 | 88.71 |
| 24Q1 (18) | 2.25 | -29.47 | -22.68 | 1.83 | -40.97 | -28.24 | 0.88 | -24.79 | -13.73 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 163.64 | 0 | 0.04 | 166.67 | 33.33 | -0.41 | 64.04 | 34.92 | -0.41 | 66.12 | 34.92 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.61 | 65.92 | 34.41 | -0.66 | 60.95 | 31.96 | -0.61 | 87.4 | 34.41 | 67 | 0.0 | -1.47 | -0.25 | 74.75 | 46.81 |
| 23Q4 (17) | 3.19 | -4.49 | -28.79 | 3.1 | 5.08 | -21.91 | 1.17 | 21.88 | 2.63 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -466.67 | -320.0 | -0.06 | -185.71 | -20.0 | -1.14 | -128.0 | -65.22 | -1.21 | -98.36 | -83.33 | 0.06 | -45.45 | 300.0 | 0.00 | 0 | 0 | -1.79 | -96.7 | -80.81 | -1.69 | -69.0 | -87.78 | -4.84 | -58.69 | -414.89 | 67 | 0.0 | 0.0 | -0.99 | -191.18 | -86.79 |
| 23Q3 (16) | 3.34 | 51.13 | -47.98 | 2.95 | 33.48 | -47.13 | 0.96 | 11.63 | -5.88 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 142.86 | 0.07 | -12.5 | -78.12 | -0.5 | 36.71 | -457.14 | -0.61 | 24.69 | -654.55 | 0.11 | 266.67 | 450.0 | 0.00 | 0 | -100.0 | -0.91 | 24.79 | -635.29 | -1.00 | 23.66 | -222.58 | -3.05 | -42.52 | -6200.0 | 67 | 0.0 | 0.0 | -0.34 | 45.16 | -213.33 |
| 23Q2 (15) | 2.21 | -24.05 | -67.21 | 2.21 | -13.33 | -61.3 | 0.86 | -15.69 | -25.86 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 113.89 | 0.08 | 166.67 | 700.0 | -0.79 | -25.4 | -618.18 | -0.81 | -28.57 | -800.0 | 0.03 | 0 | 250.0 | 0.00 | 0 | 0 | -1.21 | -30.11 | -764.29 | -1.31 | -35.05 | -773.33 | -2.14 | -130.11 | -1683.33 | 67 | -1.47 | 0.0 | -0.62 | -31.91 | -1340.0 |
| 23Q1 (14) | 2.91 | -35.04 | -61.2 | 2.55 | -35.77 | -58.8 | 1.02 | -10.53 | -25.55 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.03 | 160.0 | -40.0 | -0.63 | 8.7 | -6200.0 | -0.63 | 4.55 | -6400.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.93 | 6.06 | -4750.0 | -0.97 | -7.78 | -1516.67 | -0.93 | 1.06 | -4750.0 | 68 | 1.49 | 1.49 | -0.47 | 11.32 | -413.33 |
| 22Q4 (13) | 4.48 | -30.22 | -34.88 | 3.97 | -28.85 | -25.52 | 1.14 | 11.76 | -18.57 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 171.43 | 119.23 | -0.05 | -115.62 | 54.55 | -0.69 | -592.86 | -1825.0 | -0.66 | -700.0 | -2300.0 | -0.03 | -250.0 | -400.0 | 0.00 | -100.0 | -100.0 | -0.99 | -682.35 | -2080.0 | -0.90 | -190.32 | -528.57 | -0.94 | -1980.0 | -291.84 | 67 | 0.0 | 0.0 | -0.53 | -276.67 | -394.44 |
| 22Q3 (12) | 6.42 | -4.75 | -11.81 | 5.58 | -2.28 | -1.24 | 1.02 | -12.07 | -26.09 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 80.56 | 61.11 | 0.32 | 3100.0 | 455.56 | 0.14 | 227.27 | -6.67 | 0.11 | 222.22 | -31.25 | 0.02 | 200.0 | 300.0 | 17.83 | 0 | 0 | 0.17 | 221.43 | -26.09 | -0.31 | -106.67 | -183.78 | 0.05 | 141.67 | -88.64 | 67 | 0.0 | 0.0 | 0.3 | 500.0 | 7.14 |
| 22Q2 (11) | 6.74 | -10.13 | -8.17 | 5.71 | -7.75 | -4.36 | 1.16 | -15.33 | 4.5 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -414.29 | -300.0 | 0.01 | -80.0 | 125.0 | -0.11 | -1000.0 | -150.0 | -0.09 | -1000.0 | -152.94 | -0.02 | 0.0 | -150.0 | 0.00 | 0 | -100.0 | -0.14 | -800.0 | -153.85 | -0.15 | -150.0 | -148.39 | -0.12 | -700.0 | -157.14 | 67 | 0.0 | 0.0 | 0.05 | -66.67 | -85.71 |
| 22Q1 (10) | 7.5 | 9.01 | -0.92 | 6.19 | 16.14 | -3.13 | 1.37 | -2.14 | 38.38 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 73.08 | 78.79 | 0.05 | 145.45 | 121.74 | -0.01 | -125.0 | 75.0 | 0.01 | -66.67 | 133.33 | -0.02 | -300.0 | -100.0 | 0.00 | -100.0 | 0 | 0.02 | -60.0 | 140.0 | -0.06 | -128.57 | -120.69 | 0.02 | -95.92 | 140.0 | 67 | 0.0 | 0.0 | 0.15 | -16.67 | 66.67 |
| 21Q4 (9) | 6.88 | -5.49 | -8.99 | 5.33 | -5.66 | -16.85 | 1.4 | 1.45 | 42.86 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -44.44 | -262.5 | -0.11 | -22.22 | -375.0 | 0.04 | -73.33 | -80.95 | 0.03 | -81.25 | -81.25 | 0.01 | 200.0 | -75.0 | 20.39 | 0 | -1.92 | 0.05 | -78.26 | -79.17 | 0.21 | -43.24 | 16.67 | 0.49 | 11.36 | -30.0 | 67 | 0.0 | 0.0 | 0.18 | -35.71 | -47.06 |
| 21Q3 (8) | 7.28 | -0.82 | -6.43 | 5.65 | -5.36 | -13.74 | 1.38 | 24.32 | 36.63 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -100.0 | -280.0 | -0.09 | -125.0 | -169.23 | 0.15 | -31.82 | -55.88 | 0.16 | -5.88 | -38.46 | -0.01 | -125.0 | -114.29 | 0.00 | -100.0 | -100.0 | 0.23 | -11.54 | -41.03 | 0.37 | 19.35 | 94.74 | 0.44 | 109.52 | -2.22 | 67 | 0.0 | 0.0 | 0.28 | -20.0 | -40.43 |
| 21Q2 (7) | 7.34 | -3.04 | 16.14 | 5.97 | -6.57 | 7.76 | 1.11 | 12.12 | 35.37 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 72.73 | 0 | -0.04 | 82.61 | 20.0 | 0.22 | 650.0 | 320.0 | 0.17 | 666.67 | 325.0 | 0.04 | 500.0 | 128.57 | 20.04 | 0 | 0 | 0.26 | 620.0 | 333.33 | 0.31 | 6.9 | 138.46 | 0.21 | 520.0 | 250.0 | 67 | 0.0 | 0.0 | 0.35 | 288.89 | 775.0 |
| 21Q1 (6) | 7.57 | 0.13 | 40.45 | 6.39 | -0.31 | 35.67 | 0.99 | 1.02 | 25.32 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -306.25 | -1750.0 | -0.23 | -675.0 | -309.09 | -0.04 | -119.05 | 0 | -0.03 | -118.75 | 0 | -0.01 | -125.0 | 0 | 0.00 | -100.0 | -100.0 | -0.05 | -120.83 | 0 | 0.29 | 61.11 | 281.25 | -0.05 | -107.14 | 0 | 67 | 0.0 | 0.0 | 0.09 | -73.53 | -35.71 |
| 20Q4 (5) | 7.56 | -2.83 | 37.7 | 6.41 | -2.14 | 36.97 | 0.98 | -2.97 | 11.36 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 60.0 | 260.0 | 0.04 | -69.23 | 233.33 | 0.21 | -38.24 | 310.0 | 0.16 | -38.46 | 300.0 | 0.04 | -42.86 | 500.0 | 20.79 | -4.81 | 0 | 0.24 | -38.46 | 284.62 | 0.18 | -5.26 | 357.14 | 0.70 | 55.56 | 337.5 | 67 | 0.0 | 0.0 | 0.34 | -27.66 | 385.71 |
| 20Q3 (4) | 7.78 | 23.1 | 0.0 | 6.55 | 18.23 | 0.0 | 1.01 | 23.17 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0.13 | 360.0 | 0.0 | 0.34 | 440.0 | 0.0 | 0.26 | 550.0 | 0.0 | 0.07 | 150.0 | 0.0 | 21.84 | 0 | 0.0 | 0.39 | 550.0 | 0.0 | 0.19 | 46.15 | 0.0 | 0.45 | 650.0 | 0.0 | 67 | 0.0 | 0.0 | 0.47 | 1075.0 | 0.0 |
| 20Q2 (3) | 6.32 | 17.25 | 0.0 | 5.54 | 17.62 | 0.0 | 0.82 | 3.8 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.05 | -145.45 | 0.0 | -0.1 | 0 | 0.0 | 0.04 | 0 | 0.0 | -0.14 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0.13 | 181.25 | 0.0 | 0.06 | 0 | 0.0 | 67 | 0.0 | 0.0 | 0.04 | -71.43 | 0.0 |
| 20Q1 (2) | 5.39 | -1.82 | 0.0 | 4.71 | 0.64 | 0.0 | 0.79 | -10.23 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 120.0 | 0.0 | 0.11 | 466.67 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 50.11 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | -0.16 | -128.57 | 0.0 | 0.00 | -100.0 | 0.0 | 67 | 0.0 | 0.0 | 0.14 | 100.0 | 0.0 |
| 19Q4 (1) | 5.49 | 0.0 | 0.0 | 4.68 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
