損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 8.91 | -20.52 | 6.48 | -29.1 | 2.6 | -12.46 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -75.95 | 0.02 | 0 | -0.63 | 0 | 0.22 | 22.22 | 0.00 | 0 | -0.96 | 0 | -1.24 | 0 | 0.00 | 0 | 66 | 0.0 | 1.39 | -4.14 |
| 2023 (9) | 11.21 | -10.39 | 9.14 | -1.61 | 2.97 | -0.67 | 0.07 | 133.33 | 0.26 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -20.0 | -0.1 | 0 | 0.81 | 0 | -0.03 | 0 | 0.79 | 203.85 | -0.11 | 0 | -0.86 | 0 | 0.18 | -28.0 | 0.00 | 0 | -1.30 | 0 | -2.50 | 0 | 0.00 | 0 | 66 | 0.0 | 1.45 | -23.28 |
| 2022 (8) | 12.51 | 46.14 | 9.29 | 62.98 | 2.99 | 34.08 | 0.03 | 200.0 | 0.16 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 1400.0 | 0.01 | 0 | 0 | 0 | 0.07 | 0 | 0.26 | -23.53 | 0.47 | -52.04 | -0.36 | 0 | 0.25 | 8.7 | 52.06 | 120.31 | -0.55 | 0 | -0.94 | 0 | 0.00 | 0 | 66 | 0.0 | 1.89 | -8.25 |
| 2021 (7) | 8.56 | 37.84 | 5.7 | 33.8 | 2.23 | 46.71 | 0.01 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 126.67 | 0.98 | 68.97 | 0.26 | 420.0 | 0.23 | -23.33 | 23.63 | -54.84 | 0.39 | 457.14 | -0.12 | 0 | 0.00 | 0 | 66 | 0.0 | 2.06 | 47.14 |
| 2020 (6) | 6.21 | -27.28 | 4.26 | -9.94 | 1.52 | 5.56 | 0.01 | -50.0 | 0.05 | 400.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.15 | 1400.0 | 0.58 | -75.73 | 0.05 | -97.6 | 0.3 | 66.67 | 52.33 | 578.73 | 0.07 | -97.94 | -0.15 | 0 | 0.00 | 0 | 66 | 8.2 | 1.4 | -54.4 |
| 2019 (5) | 8.54 | 34.28 | 4.73 | 20.36 | 1.44 | 23.08 | 0.02 | 100.0 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.01 | -96.15 | 2.39 | 57.24 | 2.08 | 63.78 | 0.18 | -5.26 | 7.71 | -38.27 | 3.39 | 51.34 | 3.14 | 105.23 | 0.00 | 0 | 61 | 8.93 | 3.07 | 62.43 |
| 2018 (4) | 6.36 | 54.37 | 3.93 | 40.86 | 1.17 | 48.1 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | 0 | 0 | 0.08 | 0 | 0.26 | 0 | 1.52 | 310.81 | 1.27 | 309.68 | 0.19 | 280.0 | 12.49 | -13.86 | 2.24 | 261.29 | 1.53 | 115.49 | 0.00 | 0 | 56 | 14.29 | 1.89 | 209.84 |
| 2017 (3) | 4.12 | 116.84 | 2.79 | 108.21 | 0.79 | 132.35 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | -0.16 | 0 | -0.16 | 0 | 0.37 | 94.74 | 0.31 | 72.22 | 0.05 | 150.0 | 14.50 | 69.79 | 0.62 | 67.57 | 0.71 | 121.87 | 0.00 | 0 | 49 | 0.0 | 0.61 | 64.86 |
| 2016 (2) | 1.9 | 5.56 | 1.34 | 24.07 | 0.34 | -17.07 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.03 | 0 | 0.19 | -50.0 | 0.18 | -48.57 | 0.02 | -33.33 | 8.54 | 14.78 | 0.37 | 0 | 0.32 | -23.81 | 0.00 | 0 | 49 | -28.99 | 0.37 | -32.73 |
| 2015 (1) | 1.8 | 0 | 1.08 | 0 | 0.41 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | 0 | 0.07 | 0 | 0.38 | 0 | 0.35 | 0 | 0.03 | 0 | 7.44 | 0 | 0.00 | 0 | 0.42 | 0 | 0.00 | 0 | 69 | 0 | 0.55 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.78 | 34.95 | -12.85 | 1.77 | 14.94 | -29.48 | 0.69 | 16.95 | 4.55 | 0.02 | 0.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.06 | 50.0 | 200.0 | 0.38 | 1366.67 | 1050.0 | 0 | 100.0 | 100.0 | 0.14 | 180.0 | 75.0 | 37.77 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.09 | 74.29 | 70.0 | -0.96 | 0.0 | 26.15 | 66 | 0.0 | 0.0 | 0.72 | 132.26 | 118.18 |
| 24Q3 (19) | 2.06 | 8.99 | -18.25 | 1.54 | 6.21 | -28.7 | 0.59 | -11.94 | -27.16 | 0.02 | 0.0 | 100.0 | 0.04 | 0.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -88.46 | 0.01 | 0 | 114.29 | 0 | 0 | -100.0 | 0.02 | 0 | -50.0 | 0.04 | 300.0 | -95.96 | -0.03 | 86.36 | -105.56 | -0.19 | 24.0 | -290.0 | 0.05 | 0 | -75.0 | 0.00 | 0 | -100.0 | -0.29 | 23.68 | -293.33 | -0.35 | 10.26 | 74.07 | -0.96 | -43.28 | -5.49 | 66 | 0.0 | 0.0 | 0.31 | 138.46 | -66.67 |
| 24Q2 (18) | 1.89 | -12.9 | -31.27 | 1.45 | -15.2 | -30.95 | 0.67 | 3.08 | -10.67 | 0.02 | 0.0 | 0.0 | 0.04 | -20.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -85.71 | 112.5 | -0.22 | -83.33 | -15.79 | -0.25 | -31.58 | -4.17 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.38 | -31.03 | -2.7 | -0.39 | 0.0 | -62.5 | -0.67 | -131.03 | 36.79 | 66 | 0.0 | 0.0 | 0.13 | -43.48 | -40.91 |
| 24Q1 (17) | 2.17 | -31.97 | -21.09 | 1.71 | -31.87 | -27.85 | 0.65 | -1.52 | -13.33 | 0.02 | -33.33 | 100.0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.06 | 166.67 | 0 | 0.07 | 216.67 | 216.67 | -0.12 | -200.0 | 71.43 | -0.19 | 26.92 | 58.7 | 0.03 | -62.5 | 160.0 | 0.00 | 0 | 0 | -0.29 | 25.64 | 58.57 | -0.39 | -30.0 | 36.07 | -0.29 | 77.69 | 58.57 | 66 | 0.0 | 0.0 | 0.23 | -30.3 | 866.67 |
| 23Q4 (16) | 3.19 | 26.59 | -12.6 | 2.51 | 16.2 | -5.28 | 0.66 | -18.52 | -28.26 | 0.03 | 200.0 | 50.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -84.62 | 100.0 | 0.01 | 114.29 | 0 | 0 | -100.0 | 0 | -0.09 | -325.0 | -28.57 | -0.06 | -106.06 | 53.85 | -0.04 | -107.41 | 0.0 | -0.26 | -360.0 | 0.0 | 0.08 | -60.0 | 300.0 | 0.00 | -100.0 | 0 | -0.39 | -360.0 | 0.0 | -0.30 | 77.78 | -50.0 | -1.30 | -42.86 | -136.36 | 66 | 0.0 | 0.0 | 0.33 | -64.52 | -2.94 |
| 23Q3 (15) | 2.52 | -8.36 | -8.7 | 2.16 | 2.86 | -2.7 | 0.81 | 8.0 | 12.5 | 0.01 | -50.0 | 0.0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 550.0 | -36.59 | -0.07 | -75.0 | 0 | 0.81 | 0 | 0 | 0.04 | 100.0 | -42.86 | 0.99 | 1337.5 | 153.85 | 0.54 | 384.21 | 170.0 | 0.1 | 141.67 | 162.5 | 0.2 | 600.0 | 33.33 | 37.38 | 0 | -50.85 | 0.15 | 140.54 | 160.0 | -1.35 | -462.5 | -62.65 | -0.91 | 14.15 | -468.75 | 66 | 0.0 | 0.0 | 0.93 | 322.73 | 63.16 |
| 23Q2 (14) | 2.75 | 0.0 | -19.59 | 2.1 | -11.39 | -16.0 | 0.75 | 0.0 | 4.17 | 0.02 | 100.0 | 0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.08 | -33.33 | -166.67 | -0.19 | 54.76 | -211.76 | -0.24 | 47.83 | -1300.0 | -0.04 | 20.0 | -200.0 | 0.00 | 0 | -100.0 | -0.37 | 47.14 | -1950.0 | -0.24 | 60.66 | -400.0 | -1.06 | -51.43 | -1277.78 | 66 | 0.0 | 0.0 | 0.22 | 833.33 | -56.86 |
| 23Q1 (13) | 2.75 | -24.66 | 2.61 | 2.37 | -10.57 | 22.8 | 0.75 | -18.48 | 17.19 | 0.01 | -50.0 | 0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.06 | 53.85 | -300.0 | -0.42 | -950.0 | -380.0 | -0.46 | -76.92 | -1250.0 | -0.05 | -350.0 | -266.67 | 0.00 | 0 | -100.0 | -0.70 | -79.49 | -1100.0 | -0.61 | -205.0 | -3150.0 | -0.70 | -27.27 | -1100.0 | 66 | 0.0 | 0.0 | -0.03 | -108.82 | -106.38 |
| 22Q4 (12) | 3.65 | 32.25 | 23.73 | 2.65 | 19.37 | 42.47 | 0.92 | 27.78 | 31.43 | 0.02 | 100.0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -95.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -200.0 | -600.0 | -0.13 | -133.33 | -533.33 | -0.04 | -120.0 | -109.52 | -0.26 | -62.5 | -252.94 | 0.02 | -86.67 | -60.0 | 0.00 | -100.0 | -100.0 | -0.39 | -56.0 | -250.0 | -0.20 | 75.9 | -195.24 | -0.55 | -243.75 | -241.03 | 66 | 0.0 | 0.0 | 0.34 | -40.35 | -53.42 |
| 22Q3 (11) | 2.76 | -19.3 | 43.01 | 2.22 | -11.2 | 73.44 | 0.72 | 0.0 | 28.57 | 0.01 | 0 | 0.0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 4000.0 | 4000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.39 | 1400.0 | 333.33 | 0.2 | 17.65 | 11.11 | -0.16 | -900.0 | -500.0 | 0.15 | 275.0 | 275.0 | 76.05 | 192.73 | 228.94 | -0.25 | -1350.0 | -516.67 | -0.83 | -1137.5 | -937.5 | -0.16 | -277.78 | -214.29 | 66 | 0.0 | 0.0 | 0.57 | 11.76 | 26.67 |
| 22Q2 (10) | 3.42 | 27.61 | 76.29 | 2.5 | 29.53 | 90.84 | 0.72 | 12.5 | 35.85 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -200.0 | -250.0 | 0.17 | 13.33 | 41.67 | 0.02 | -50.0 | 115.38 | 0.04 | 33.33 | -63.64 | 25.98 | 35.31 | -70.44 | 0.02 | -71.43 | 110.53 | 0.08 | 300.0 | 134.78 | 0.09 | 28.57 | 12.5 | 66 | 0.0 | 0.0 | 0.51 | 8.51 | 37.84 |
| 22Q1 (9) | 2.68 | -9.15 | 54.02 | 1.93 | 3.76 | 54.4 | 0.64 | -8.57 | 42.22 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 0 | 0.03 | 0.0 | -85.0 | 0.15 | -64.29 | -40.0 | 0.04 | -76.47 | -77.78 | 0.03 | -40.0 | 0.0 | 19.20 | 61.34 | 60.94 | 0.07 | -73.08 | -74.07 | 0.02 | -90.48 | 166.67 | 0.07 | -82.05 | -74.07 | 66 | 0.0 | 0.0 | 0.47 | -35.62 | -7.84 |
| 21Q4 (8) | 2.95 | 52.85 | 42.51 | 1.86 | 45.31 | 67.57 | 0.7 | 25.0 | 89.19 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -133.33 | 0.03 | -66.67 | -80.0 | 0.42 | 133.33 | -44.0 | 0.17 | 325.0 | -34.62 | 0.05 | 25.0 | -78.26 | 11.90 | -48.53 | -61.83 | 0.26 | 333.33 | -35.0 | 0.21 | 362.5 | 23.53 | 0.39 | 178.57 | 457.14 | 66 | 0.0 | 0.0 | 0.73 | 62.22 | -25.51 |
| 21Q3 (7) | 1.93 | -0.52 | 10.92 | 1.28 | -2.29 | 11.3 | 0.56 | 5.66 | 69.7 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | 350.0 | 1000.0 | 0.18 | 50.0 | -30.77 | 0.04 | 130.77 | -42.86 | 0.04 | -63.64 | -42.86 | 23.12 | -73.7 | -19.47 | 0.06 | 131.58 | -45.45 | -0.08 | 65.22 | -166.67 | 0.14 | 75.0 | 143.75 | 66 | 0.0 | 0.0 | 0.45 | 21.62 | -4.26 |
| 21Q2 (6) | 1.94 | 11.49 | 92.08 | 1.31 | 4.8 | 61.73 | 0.53 | 17.78 | 39.47 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 133.33 | 0.02 | -90.0 | 100.0 | 0.12 | -52.0 | 166.67 | -0.13 | -172.22 | 13.33 | 0.11 | 266.67 | 266.67 | 87.90 | 636.8 | 0 | -0.19 | -170.37 | 13.64 | -0.23 | -666.67 | 4.17 | 0.08 | -70.37 | 118.6 | 66 | 0.0 | 0.0 | 0.37 | -27.45 | 3800.0 |
| 21Q1 (5) | 1.74 | -15.94 | 25.18 | 1.25 | 12.61 | 5.04 | 0.45 | 21.62 | -2.17 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.2 | 33.33 | 0 | 0.25 | -66.67 | 200.0 | 0.18 | -30.77 | 228.57 | 0.03 | -86.96 | 200.0 | 11.93 | -61.74 | 0 | 0.27 | -32.5 | 228.57 | -0.03 | -117.65 | 85.71 | 0.27 | 285.71 | 228.57 | 66 | 0.0 | 0.0 | 0.51 | -47.96 | 1120.0 |
| 20Q4 (4) | 2.07 | 18.97 | 0.0 | 1.11 | -3.48 | 0.0 | 0.37 | 12.12 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.15 | 1600.0 | 0.0 | 0.75 | 188.46 | 0.0 | 0.26 | 271.43 | 0.0 | 0.23 | 228.57 | 0.0 | 31.18 | 8.6 | 0.0 | 0.40 | 263.64 | 0.0 | 0.17 | 41.67 | 0.0 | 0.07 | 121.88 | 0.0 | 66 | 0.0 | 0.0 | 0.98 | 108.51 | 0.0 |
| 20Q3 (3) | 1.74 | 72.28 | 0.0 | 1.15 | 41.98 | 0.0 | 0.33 | -13.16 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.26 | 244.44 | 0.0 | 0.07 | 146.67 | 0.0 | 0.07 | 133.33 | 0.0 | 28.71 | 0 | 0.0 | 0.11 | 150.0 | 0.0 | 0.12 | 150.0 | 0.0 | -0.32 | 25.58 | 0.0 | 66 | 0.0 | 0.0 | 0.47 | 4800.0 | 0.0 |
| 20Q2 (2) | 1.01 | -27.34 | 0.0 | 0.81 | -31.93 | 0.0 | 0.38 | -17.39 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -250.0 | 0.0 | 0.01 | 0 | 0.0 | -0.18 | 28.0 | 0.0 | -0.15 | -7.14 | 0.0 | 0.03 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.22 | -4.76 | 0.0 | -0.24 | -14.29 | 0.0 | -0.43 | -104.76 | 0.0 | 66 | 0.0 | 0.0 | -0.01 | 80.0 | 0.0 |
| 20Q1 (1) | 1.39 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |
