損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)29.7474.1210.1771.514.5663.050.05400.00.0400.010.0000.010.0000000000.04-50.05.05119.574.03121.431.04116.6720.68-0.4314.4889.2813.30129.310.0002821.745.36120.58
2022 (9)17.0825.965.9336.958.9321.50.010.0000.010000.0100.02100.000000.1700.0802.327.781.8228.170.4826.3220.77-0.817.6513.55.8016.00.000239.522.4327.23
2021 (8)13.562.034.334.097.35-2.650.010.0000000000.010.00000-0.10-0.0801.818.421.4217.360.3822.5820.942.66.743.535.0018.20.0002116.671.9115.76
2020 (7)13.2928.94.1618.527.5538.790.010.0000.010.000000.010.00000-0.080-0.0601.5212.591.2131.520.3110.7120.41-0.736.5126.164.2336.450.000180.01.6512.24
2019 (6)10.31-1.253.51-4.15.4419.820.010.0000.01000000.0100000-0.020-0.0101.35-41.810.92-39.470.28-36.3620.568.275.16-49.613.10-35.420.0001820.01.47-37.71
2018 (5)10.4417.833.66-3.174.5416.710.010000000000000000.0700.0802.32103.511.5260.00.44131.5818.9915.0910.2432.34.8044.140.0001525.02.36105.22
2017 (4)8.8645.723.7840.03.8942.490000000000000000-0.050-0.0501.1470.150.9569.640.1958.3316.50-4.297.74-20.453.3381.970.00012100.01.1569.12
2016 (3)6.0826.932.7-8.472.7370.6200000000000.01-75.000000.0100.01-75.00.67139.290.56133.330.12200.017.2422.369.7301.83173.130.0006200.00.68126.67
2015 (2)4.7902.9501.6000000000000.0400000000.0400.2800.2400.04014.0900.0000.6700.000200.30
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)7.85-21.110.513.16-15.2815.754.4-12.5219.890.01-50.00.00-100.0-100.000000000-100.000000000000-100.00.080900.00.37-68.91-73.570.33-65.62-70.00.08-66.67-74.1921.358.21-2.781.10-68.21-72.290.83-74.06-77.577.6410.4-24.73307.147.140.51-61.65-67.1
24Q2 (19)9.9523.651.913.7333.6970.325.0324.257.190.02100.00.00.0350.000000000000-100.0000000000100.00100.0-100.01.190.0-0.830.960.01.050.24-4.0-4.019.73-5.19-4.043.460.0-0.573.20-2.144.236.92100.011.97280.03.71.330.768.13
24Q1 (18)8.05-21.7758.462.79-23.9876.584.05-20.2855.170.01-50.000.020.000000000000.01000000000100.00-0.02-100.0-166.671.19-22.2229.350.96-23.229.730.25-19.3538.8920.813.385.13.46-23.7911.253.27-22.1437.973.46-76.411.25280.016.671.32-19.0238.95
23Q4 (17)10.2931.7577.723.6734.4387.245.0838.4272.790.02100.0100.00.020.000000000-100.0000-100.0000000-0.01-133.33-133.33-0.010.0-108.331.539.2951.491.2513.6452.440.310.063.1620.13-8.337.134.5414.3628.614.2013.5180.2614.6644.4388.19280.021.741.635.1655.24
23Q3 (16)7.8119.2495.742.7324.66105.263.6714.6969.120.01-50.000.02000000000.01000000000000.03250.0-50.0-0.01-133.33-200.01.416.67180.01.115.79182.050.3124.0181.8221.966.81-0.183.9714.08139.163.7020.52191.3410.1564.24137.15283.716.671.5526.02192.45
23Q2 (15)6.5528.9460.152.1938.6136.883.222.6156.10.0200000000000000000000000-0.020-200.00.030.0137.51.230.43242.860.9528.38280.00.2538.89150.020.563.84-27.33.4811.9182.933.0729.54179.096.1898.71112.372712.528.571.2329.47215.38
23Q1 (14)5.08-12.2658.261.58-19.3951.922.61-11.2248.30-100.000000000000000-100.000000000-100.0-100.00.03-75.050.00.92-8.91113.950.74-9.76111.430.18-5.26125.019.805.3811.053.11-11.984.022.371.72115.453.11-60.0884.02244.3514.290.95-9.52106.52
22Q4 (13)5.7945.1146.211.9647.3746.272.9435.4847.740.01000000000000000.01000000000.03-50.0400.00.121100.01100.01.01102.055.380.82110.2657.690.1972.7346.1518.79-14.59-7.353.53112.6542.342.3383.4637.067.7982.0113.8923-4.179.521.0598.1156.72
22Q3 (12)3.99-2.4427.071.33-16.8833.02.175.8525.430000000000000000000000000.06200.0250.00.01112.5125.00.542.8638.890.3956.044.440.1110.022.2222.00-22.21-9.241.6634.9626.721.2715.4523.34.2847.08-1.832414.2914.290.5335.935.9
22Q2 (11)4.0927.4125.081.653.8550.942.0516.4812.020000000000000000000000000.02-66.67140.0-0.08-500.0-60.00.35-18.66.060.25-28.57-7.410.125.066.6728.2858.6147.61.23-27.22-5.381.100.02.82.9172.19-4.59210.00.00.39-15.228.33
22Q1 (10)3.21-18.940.631.04-22.3911.831.76-11.56-2.220000000000000000000000000.06700.000.02100.000.43-33.85-6.520.35-32.69-2.780.08-38.46-11.1117.83-12.08-13.41.69-31.85-3.431.10-35.29-8.331.69-75.29-3.43210.00.00.46-31.34-6.12
21Q4 (9)3.9626.11-0.51.3434.03.881.9915.03-17.08000000000000000000000000-0.0175.050.00.01125.0150.00.6580.56132.140.5292.59136.360.1344.44116.6720.28-16.34-6.462.4889.31106.671.7065.05112.56.8456.883.95210.016.670.6771.79116.13
21Q3 (8)3.14-3.98-8.721.0-5.66-2.911.73-5.46-15.61000000000000000000000000-0.0420.00.0-0.0420.0-33.330.369.099.090.270.03.850.0950.050.024.2426.5122.241.310.77-10.881.03-3.746.194.3642.95-21.72210.016.670.398.338.33
21Q2 (7)3.272.51-0.911.0613.987.071.831.670.0000000000000000000000000-0.050-400.0-0.050-400.00.33-28.26-29.790.27-25.0-28.950.06-33.33-33.3319.16-6.95-0.831.30-25.71-38.971.07-10.83-17.693.0574.29-25.61210.016.670.36-26.53-28.0
21Q1 (6)3.19-19.8524.120.93-27.9110.711.8-25.040.620000000000000000000000000100.0100.00100.0100.00.4664.292.220.3663.642.860.0950.00.020.59-5.03-2.741.7545.83-11.621.2050.00.01.75-73.4-11.622116.6716.670.4958.062.08
20Q4 (5)3.9815.742.141.2925.2437.232.417.0760.0000000000000000000000000-0.0250.00-0.0233.3333.330.28-15.15-17.650.22-15.38-4.350.060.0-14.2921.689.336.331.20-18.37-8.40.80-17.53-8.056.5818.1327.27180.00.00.31-13.89-13.89
20Q3 (4)3.444.240.01.034.040.02.0512.020.0000.0000.0000.0000.0000.0000.0000.0000.0-0.04-300.00.0-0.03-200.00.00.33-29.790.00.26-31.580.00.06-33.330.019.832.640.01.47-30.990.00.97-25.380.05.5735.850.0180.00.00.36-28.00.0
20Q2 (3)3.328.40.00.9917.860.01.8342.970.0000.0000.0000.0000.0000.0000.0000.0000.0-0.010.00.0-0.010.00.00.474.440.00.388.570.00.090.00.019.32-8.740.02.137.580.01.308.330.04.10107.070.0180.00.00.54.170.0
20Q1 (2)2.57-8.210.00.84-10.640.01.28-14.670.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.0-0.0166.670.00.4532.350.00.3552.170.00.0928.570.021.173.830.01.9851.150.01.2037.930.01.98-61.70.0180.00.00.4833.330.0
19Q4 (1)2.80.00.00.940.00.01.50.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.00.340.00.00.230.00.00.070.00.020.390.00.01.310.00.00.870.00.05.170.00.0180.00.00.360.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。