損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)24.55-27.1315.69-29.674.07-7.080.16220.00.03-50.00.02100.0000.020.00.1318.1800000.01-99.020.24-75.265.03-36.893.97-30.351.28-39.9125.38-4.986.29-31.265.65-21.20.000621.646.46-31.35
2022 (9)33.6936.2322.3121.854.388.960.05150.00.06500.00.010.0000.0200.11-38.8900001.0200.9707.97240.65.7227.592.13334.6926.7128.049.15200.997.17161.680.000617.029.41155.71
2021 (8)24.732.8718.319.384.0222.560.02-50.00.01-85.710.010.000000.1838.460000-0.20-0.0702.34-34.641.74-36.030.49-37.1820.86-4.573.04-36.02.74-42.920.000570.03.68-20.35
2020 (7)24.047.0816.74-1.823.2816.310.040.00.07-30.00.010.000000.13550.00.01000-0.640-0.4503.5849.792.7274.360.78-6.0221.86-37.084.7556.774.8079.780.0005711.764.6254.52
2019 (6)22.455.7517.055.052.8235.580.04300.00.1-28.570.01000000.02100.0-0.01000-0.150-0.202.39-15.851.56-37.60.83144.1234.74192.673.03-39.42.67-31.360.000512.02.99-7.72
2018 (5)21.23112.9416.23109.962.0832.480.0100.14180.00000000.01-87.500000.050-0.0702.84311.592.5262.320.34011.8705.00214.473.89281.370.0005016.283.24227.27
2017 (4)9.97184.057.73126.691.5726.61000.05150.00000000.08100.00000-0.0200.0200.6900.690000.0001.5901.0200.0004313.160.990
2016 (3)3.5134.483.4167.981.244.2000.020.00000000.04-50.00000-0.090-0.070-1.210-1.210000.000-3.190-1.7300.000388.57-0.910
2015 (2)2.6102.0301.1900.0100.0200000000.08000000.0100.080-0.540-0.540000.0000.000-0.9400.000350-0.310
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.814.12-6.593.5411.67-3.281.13-4.245.610.0928.57125.00-100.000000000000-100.0-100.00000000-100.0-100.0-0.05-135.71-116.131.08-21.17-40.330.89-9.18-36.880.35-31.37-25.5332.44-12.2825.151.35-9.4-40.271.4211.81-14.974.5042.86-15.09660.06.451.42-17.44-33.95
24Q2 (19)5.580.36-4.293.17-2.46-20.351.18-6.3521.650.0716.67133.330.020.0100.000-100.00000000.010.0-66.670000000.07-74.07-81.580.14-51.72-65.851.372.245.380.98-6.6710.110.5141.6721.4336.9836.2114.881.49-10.243.471.2710.4373.973.1589.763.62664.766.451.720.583.61
24Q1 (18)5.56-4.14-17.013.25-11.92-25.461.2612.538.460.060.0200.00.0200.00000000-100.000.01-75.0-50.00000000.27165.85242.110.29193.55270.591.34100.07.21.0556.726.060.36157.1444.027.1532.5734.611.6653.73.751.15-22.3-34.661.66-73.983.75631.611.611.7167.655.56
23Q4 (17)5.8-6.75-32.483.690.82-30.771.124.67-16.420.0650.0200.000-100.00000000.0200.00.04-20.0-20.0000000-0.41-270.83-28.12-0.31-200.0-6.90.67-62.98-58.90.67-52.48-46.830.14-70.21-64.120.48-20.99-14.451.08-52.21-48.081.48-11.38-37.026.3820.38-32.27620.01.641.02-52.56-49.0
23Q3 (16)6.226.69-32.683.66-8.04-40.971.0710.310.940.0433.33300.00-100.0-100.00-100.000000000.0566.6725.00000000.24-36.84-70.730.31-24.39-59.741.8139.23-34.421.4158.43-29.150.4711.9-36.4925.92-19.48-2.882.2656.94-30.251.67128.77-9.735.3074.34-28.38620.01.642.1529.52-31.31
23Q2 (15)5.83-12.99-36.03.98-8.72-33.220.976.59-5.830.0350.0200.00.01-50.00.00.01000000000.0350.0200.00000000.38300.05.560.41341.1817.141.34.0-47.150.89-10.1-45.40.4268.0-44.7432.1959.594.791.44-10.0-46.470.73-58.52-62.373.0490.0-26.39620.01.641.662.47-41.13
23Q1 (14)6.7-22.0-0.744.36-18.2-9.540.91-32.09-4.210.020.0100.00.02100.0100.00000000-100.000.02-60.00000000-0.1940.62-235.71-0.1741.38-221.431.25-23.3111.610.99-21.4319.280.25-35.90.020.17-15.75-8.281.60-23.0812.681.76-25.1167.621.60-83.0112.68621.646.91.62-19.010.2
22Q4 (13)8.59-7.0326.885.33-14.038.781.3426.428.940.02100.000.01-50.00.00000000.02000.0525.0-16.67000000-0.32-139.02-540.0-0.29-137.66-2800.01.63-40.94158.731.26-36.68157.140.39-47.3178.5723.94-10.38.522.08-35.8139.082.3527.03209.219.4227.3208.85610.07.022.0-36.1106.19
22Q3 (12)9.241.4324.036.24.039.731.062.910.950.010.000.02100.000000000000.04300.00.00000000.82127.784000.00.77120.01825.02.7612.2249.371.9922.09231.670.74-2.63335.2926.69-13.1224.63.2420.45205.661.85-4.64117.657.4079.18237.9610.07.023.1310.99174.56
22Q2 (11)9.1134.9685.925.9623.6561.081.038.4224.10.010.000.010.000000000000.010-85.710000000.36157.14289.470.35150.0369.232.46119.64884.01.6396.391064.290.76204.01420.030.7239.755.312.6989.441020.831.9484.76373.174.13190.85265.49615.177.022.8291.84386.21
22Q1 (10)6.75-0.320.324.82-1.6318.720.95-22.765.560.01000.010.000000000000-100.0-100.00000000.14380.0600.00.141500.0600.01.1277.7867.160.8369.3962.750.2578.5792.3121.99-0.3213.01.4263.2259.551.0538.1641.891.42-53.4459.55581.751.751.4751.5548.48
21Q4 (9)6.77-9.13-8.144.9-13.27-5.411.2317.1416.0400-100.00.010-50.00000000000.0650.00.0000000-0.05-350.085.29-0.01-125.096.150.63-20.25-26.740.49-18.33-34.670.14-17.65100.022.062.99158.920.87-17.92-34.090.76-10.59-50.333.0539.27-36.06570.00.00.97-14.91-18.49
21Q3 (8)7.4552.0444.15.6552.754.371.0526.5131.2500000-100.00000000000.04-42.860.00000000.02110.53107.410.04130.77114.810.79216.083.720.6328.57100.00.17240.021.4321.428.29-36.021.06341.67103.850.85107.32-1.162.1993.81-36.52570.00.01.1496.5554.05
21Q2 (7)4.9-12.66-34.673.7-8.87-26.440.83-7.780.000-100.000-100.00000000000.07250.0600.000-100.0000-0.19-1050.0-46.15-0.13-750.0-116.670.25-62.69-84.180.14-72.55-87.610.05-61.54-87.819.781.64-22.980.24-73.03-87.880.41-44.59-77.221.1326.97-61.43570.00.00.58-41.41-68.65
21Q1 (6)5.61-23.8839.94.06-21.6241.960.9-15.0955.170-100.0-100.00-100.000000000000.02-66.670.00000000.02105.88-80.00.02107.69-85.710.67-22.09-4.290.51-32.0-5.560.1385.71-18.7519.46128.4-13.630.89-32.58-6.320.74-51.6321.310.89-81.34-6.32570.00.00.99-16.8117.86
20Q4 (5)7.3742.5527.955.1841.5331.471.0632.517.780.01000.02-33.3300000000000.0650.00000000-0.34-25.930-0.263.70.00.86100.032.310.75150.097.370.07-50.0-74.078.52-74.55-79.431.32153.8576.01.5377.9157.734.7738.2656.91570.011.761.1960.8148.75
20Q3 (4)5.17-31.070.03.66-27.240.00.8-3.610.00-100.00.00.0350.00.0000.0000.0000.00.04300.00.00-100.00.0000.0-0.27-107.690.0-0.27-350.00.00.43-72.780.00.3-73.450.00.14-65.850.033.4830.370.00.52-73.740.00.86-52.220.03.4517.750.0570.00.00.74-60.00.0
20Q2 (3)7.587.030.05.0375.870.00.8343.10.00.01-50.00.00.0200.0000.0000.0000.00.01-50.00.00.0100.0000.0-0.13-230.00.0-0.06-142.860.01.58125.710.01.13109.260.00.41156.250.025.6813.980.01.98108.420.01.80195.080.02.93208.420.0570.00.01.85120.240.0
20Q1 (2)4.01-30.380.02.86-27.410.00.58-35.560.00.0200.0000.0000.0000.0000.00.0200.0000.0000.00.100.00.14153.850.00.77.690.00.5442.110.00.16-40.740.022.53-45.590.00.9526.670.00.61-37.110.00.95-68.750.05711.760.00.845.00.0
19Q4 (1)5.760.00.03.940.00.00.90.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.260.00.00.650.00.00.380.00.00.270.00.041.410.00.00.750.00.00.970.00.03.040.00.0510.00.00.80.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。