損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.1-10.0310.96-9.351.18-11.940.225.00.080.00000000.010.000000.24-81.40.4-71.011.37-45.21.1-45.00.27-46.019.44-3.094.18-45.222.5912.610.000244.351.57-42.07
2022 (9)14.5616.3912.0925.411.3412.610.16166.670.08100.00000000.010.000001.2901.3802.568.922.065.290.585.1920.0610.47.6341.042.30-55.940.000239.522.7163.25
2021 (8)12.5129.19.6432.241.1910.190.0620.00.04100.00000000.0100000-0.230-0.201.4851.021.2163.510.2712.518.17-26.55.4135.255.2230.50.0002116.671.6648.21
2020 (7)9.6924.397.2931.121.080.00.05-50.00.02100.0000000000000-0.380-0.3400.98-18.330.74-21.280.24-11.1124.7211.554.00-22.484.0021.210.000180.01.12-15.79
2019 (6)7.7924.245.5631.751.08-7.690.1-9.090.01-66.67000000000000-0.0500.05-82.141.23.450.944.440.273.8522.16-0.675.163.23.3043.480.000180.01.334.72
2018 (5)6.27-8.474.22-19.771.1728.570.11450.00.03200.00000000.01000000.1800.2801.16107.140.9100.00.26136.3622.3110.775.00102.432.309.00.000180.01.2795.38
2017 (4)6.8542.415.2636.620.917.060.02100.00.010000000000000-0.140-0.1200.5660.00.4560.710.1137.520.14-11.432.4761.442.111306.670.000180.00.6551.16
2016 (3)4.81-14.113.85-15.010.85-13.270.01-80.000000.010.0000.010.0000.210-0.0900.241100.00.35218.180.2800.08-63.6422.7401.5300.1500.000180.00.4395.45
2015 (2)5.604.5300.9800.0500.010000.010000.01000000.0200.0200.110-0.0400.2200.0000.000-0.2200.0001800.220
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.64-8.082.543.071.3215.410.4536.36-36.620.040.00.00-100.0-100.00000000000000000000-100.0-100.00.06-50.0-81.820.18-75.0-64.710.15-75.0-61.540.03-76.92-72.7316.65-5.67-24.250.57-74.44-65.240.33-81.4650.04.5913.0517.09270.012.50.26-67.5-52.73
24Q2 (19)3.967.921.853.033.0610.990.330.0-13.160.0433.33-42.860.010.0-50.000000000000-100.00000000.05-66.67-44.440.12-29.41-20.00.7226.32148.280.633.33150.00.138.33116.6717.65-13.61-7.742.2322.53125.251.7871.15439.394.06123.0878.85278.012.50.823.08135.29
24Q1 (18)3.6727.437.02.943.897.30.33232.00.00.0350.0-57.140.010.0-66.670000000000000000000.15225.0850.00.17254.55466.670.57200.046.150.45164.7150.00.12500.050.020.43127.76-4.441.82156.3441.091.040.04.01.82-60.4341.09254.178.70.65170.8347.73
23Q4 (17)2.88-18.87-14.542.836.39-3.08-0.25-135.21-169.440.02-50.0-66.670.01-50.0-50.0000000000000000000-0.12-140.036.84-0.11-133.3321.430.19-62.75480.00.17-56.41525.00.02-81.82300.08.97-59.1900.71-56.71494.441.04372.73181.084.6017.35-47.9240.04.350.24-56.360
23Q3 (16)3.559.23-11.912.66-2.56-26.920.7186.84136.670.04-42.860.00.020.00.00000000000-100.000000000.3233.33-52.380.33120.0-49.230.5175.86-32.00.3962.5-35.00.1183.33-26.6721.9814.912.831.6465.66-38.110.22-33.33215.793.9272.69-56.69240.04.350.5561.76-31.25
23Q2 (15)3.25-5.25-11.682.73-0.36-6.830.3815.152.70.070.0250.00.02-33.330.00000000000.01000000000.09550.0-72.730.15400.0-55.880.29-25.64-59.150.24-20.0-57.890.06-25.0-57.1419.13-10.52-5.250.99-23.26-60.710.33-67.0-61.182.2775.97-64.59244.354.350.34-22.73-55.26
23Q1 (14)3.431.78-1.442.74-6.165.380.33-8.333.120.0716.67133.330.0350.050.0000000000000000000-0.0289.47-103.850.03121.43-94.340.39880.0-64.220.3850.0-65.520.08900.0-63.6421.3805.681.29816.67-66.921.00170.27-20.631.29-85.39-66.92230.04.550.440-61.4
22Q4 (13)3.37-16.3836.442.92-19.7849.740.3620.00.00.0650.0200.00.020.00.0000000000000000000-0.19-130.16-171.43-0.14-121.54-133.33-0.05-106.67-150.0-0.04-106.67-150.0-0.01-106.67-150.00.00-100.0-100.0-0.18-106.79-146.150.37294.74-28.858.83-2.4353.57230.09.520-100.0-100.0
22Q3 (12)4.039.5127.133.6424.2354.240.3-18.927.140.04100.0100.00.020.0100.00000000000000000000.6390.9100.6591.182066.670.755.6331.580.65.2636.360.157.1425.019.48-3.52-9.482.655.1625.0-0.19-122.35-112.59.0541.1968.22230.09.520.85.2631.15
22Q2 (11)3.685.75-22.692.9312.69-23.50.3715.6268.180.02-33.33100.00.020.0100.00000000000000000000.33-36.54250.00.34-35.85247.830.71-34.8647.920.57-34.4835.710.14-36.36133.3320.19-0.255.672.52-35.3826.00.85-32.54-64.736.4164.3696.02234.559.520.76-33.3346.15
22Q1 (10)3.4840.8966.512.633.3373.330.32-11.11-3.030.0350.0200.00.020.0100.00000000000000000000.52842.86766.670.53983.33783.331.09990.0230.30.87987.5222.220.221000.0266.6720.23-3.025.363.90900.0207.091.26142.3161.543.90-32.17207.09224.764.761.14660.0208.11
21Q4 (9)2.47-22.08-13.031.95-17.37-9.720.3628.579.090.020.0100.00.02100.00000000000000000000-0.07046.15-0.06-300.053.850.1-82.46-54.550.08-81.82-55.560.02-83.33-50.020.86-3.077.420.39-81.6-60.610.52-65.79-54.785.756.8843.03210.016.670.15-75.41-42.31
21Q3 (8)3.17-33.449.532.36-38.3848.430.2827.277.690.02100.0100.00.010.00.00000000000000000000100.0100.00.03113.04125.00.5718.75307.140.444.76340.00.12100.0140.021.5265.92-34.312.126.0300.01.52-36.9387.655.3864.5375.24210.016.670.6117.31238.89
21Q2 (7)4.76127.7566.433.83155.3377.310.22-33.33-8.330.010.0-50.00.010.00000000000000000000-0.22-466.67-69.23-0.23-483.33-91.670.4845.4541.180.4255.5668.00.060.0-33.3312.97-32.45-52.092.0057.4844.932.41208.9775.913.27157.4828.24210.016.670.5240.5436.84
21Q1 (6)2.09-26.4111.761.5-30.568.70.330.032.00.010.00.00.01000000000000000000000.06146.15200.00.06146.15100.00.3350.022.220.2750.028.570.0650.00.019.20-1.13-12.491.2728.288.550.78-32.1716.421.27-68.418.552116.6716.670.3742.3119.35
20Q4 (5)2.8433.9637.862.1635.8553.190.3326.9217.860.010.0-50.00-100.00000000000000000000-0.130.0-8.33-0.13-8.33-30.00.2257.14-21.430.1880.0-21.740.04-20.0-20.019.42-40.728.250.9986.79-21.431.1541.98-5.744.0230.94-22.39180.00.00.2644.44-16.13
20Q3 (4)2.12-25.870.01.59-26.390.00.268.330.00.01-50.00.00.0100.0000.0000.0000.0000.0000.0000.0-0.130.00.0-0.120.00.00.14-58.820.00.1-60.00.00.05-44.440.032.7621.020.00.53-61.590.00.81-40.880.03.0720.390.0180.00.00.18-52.630.0
20Q2 (3)2.8652.940.02.1656.520.00.24-4.00.00.02100.00.0000.0000.0000.0000.0000.0000.0000.0-0.13-750.00.0-0.12-500.00.00.3425.930.00.2519.050.00.0950.00.027.0723.380.01.3817.950.01.37104.480.02.55117.950.0180.00.00.3822.580.0
20Q1 (2)1.87-9.220.01.38-2.130.00.25-10.710.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.00.02116.670.00.03130.00.00.27-3.570.00.21-8.70.00.0620.00.021.9422.30.01.17-7.140.00.67-45.080.01.17-77.410.0180.00.00.310.00.0
19Q4 (1)2.060.00.01.410.00.00.280.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.120.00.0-0.10.00.00.280.00.00.230.00.00.050.00.017.940.00.01.260.00.01.220.00.05.180.00.0180.00.00.310.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。