損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 15.05 | 14.89 | 12.18 | 11.13 | 1.49 | 26.27 | 0.13 | -35.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 17.5 | 1.84 | 34.31 | 1.5 | 36.36 | 0.35 | 29.63 | 18.75 | -3.55 | 5.56 | 33.01 | 3.96 | 47.21 | 0.00 | 0 | 26 | 8.33 | 2.16 | 37.58 |
| 2023 (9) | 13.1 | -10.03 | 10.96 | -9.35 | 1.18 | -11.94 | 0.2 | 25.0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.24 | -81.4 | 0.4 | -71.01 | 1.37 | -45.2 | 1.1 | -45.0 | 0.27 | -46.0 | 19.44 | -3.09 | 4.18 | -45.22 | 2.69 | 13.03 | 0.00 | 0 | 24 | 4.35 | 1.57 | -42.07 |
| 2022 (8) | 14.56 | 16.39 | 12.09 | 25.41 | 1.34 | 12.61 | 0.16 | 166.67 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 1.29 | 0 | 1.38 | 0 | 2.5 | 68.92 | 2.0 | 65.29 | 0.5 | 85.19 | 20.06 | 10.4 | 7.63 | 41.04 | 2.38 | -56.09 | 0.00 | 0 | 23 | 9.52 | 2.71 | 63.25 |
| 2021 (7) | 12.51 | 29.1 | 9.64 | 32.24 | 1.19 | 10.19 | 0.06 | 20.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.2 | 0 | 1.48 | 51.02 | 1.21 | 63.51 | 0.27 | 12.5 | 18.17 | -26.5 | 5.41 | 35.25 | 5.42 | 30.6 | 0.00 | 0 | 21 | 16.67 | 1.66 | 48.21 |
| 2020 (6) | 9.69 | 24.39 | 7.29 | 31.12 | 1.08 | 0.0 | 0.05 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | -0.34 | 0 | 0.98 | -18.33 | 0.74 | -21.28 | 0.24 | -11.11 | 24.72 | 11.55 | 4.00 | -22.48 | 4.15 | 21.35 | 0.00 | 0 | 18 | 0.0 | 1.12 | -15.79 |
| 2019 (5) | 7.79 | 24.24 | 5.56 | 31.75 | 1.08 | -7.69 | 0.1 | -9.09 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.05 | -82.14 | 1.2 | 3.45 | 0.94 | 4.44 | 0.27 | 3.85 | 22.16 | -0.67 | 5.16 | 3.2 | 3.42 | 43.7 | 0.00 | 0 | 18 | 0.0 | 1.33 | 4.72 |
| 2018 (4) | 6.27 | -8.47 | 4.22 | -19.77 | 1.17 | 28.57 | 0.11 | 450.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.28 | 0 | 1.16 | 107.14 | 0.9 | 100.0 | 0.26 | 136.36 | 22.31 | 10.77 | 5.00 | 102.43 | 2.38 | 8.68 | 0.00 | 0 | 18 | 0.0 | 1.27 | 95.38 |
| 2017 (3) | 6.85 | 42.41 | 5.26 | 36.62 | 0.91 | 7.06 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.12 | 0 | 0.56 | 60.0 | 0.45 | 60.71 | 0.11 | 37.5 | 20.14 | -11.43 | 2.47 | 61.44 | 2.19 | 1360.0 | 0.00 | 0 | 18 | 0.0 | 0.65 | 51.16 |
| 2016 (2) | 4.81 | -14.11 | 3.85 | -15.01 | 0.85 | -13.27 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.21 | 0 | -0.09 | 0 | 0.24 | 1100.0 | 0.35 | 218.18 | 0.28 | 0 | 0.08 | -63.64 | 22.74 | 0 | 1.53 | 0 | 0.15 | 0 | 0.00 | 0 | 18 | 0.0 | 0.43 | 95.45 |
| 2015 (1) | 5.6 | 0 | 4.53 | 0 | 0.98 | 0 | 0.05 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0.11 | 0 | -0.04 | 0 | 0.22 | 0 | 0.00 | 0 | 0.00 | 0 | -0.23 | 0 | 0.00 | 0 | 18 | 0 | 0.22 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 3.78 | 3.85 | 31.25 | 3.14 | 2.28 | 10.95 | 0.37 | -17.78 | 248.0 | 0.03 | -25.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.11 | 83.33 | 200.0 | 0.37 | 105.56 | 94.74 | 0.3 | 100.0 | 76.47 | 0.07 | 133.33 | 250.0 | 19.37 | 16.34 | 115.94 | 1.14 | 100.0 | 60.56 | 0.73 | 108.57 | -32.41 | 5.69 | 23.97 | 23.7 | 26 | -3.7 | 8.33 | 0.45 | 73.08 | 87.5 |
| 24Q3 (19) | 3.64 | -8.08 | 2.54 | 3.07 | 1.32 | 15.41 | 0.45 | 36.36 | -36.62 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -90.0 | 0.06 | -50.0 | -81.82 | 0.18 | -75.0 | -64.71 | 0.15 | -75.0 | -61.54 | 0.03 | -76.92 | -72.73 | 16.65 | -5.67 | -24.25 | 0.57 | -74.44 | -65.24 | 0.35 | -81.08 | 52.17 | 4.59 | 13.05 | 17.09 | 27 | 0.0 | 12.5 | 0.26 | -67.5 | -52.73 |
| 24Q2 (18) | 3.96 | 7.9 | 21.85 | 3.03 | 3.06 | 10.99 | 0.33 | 0.0 | -13.16 | 0.04 | 33.33 | -42.86 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -66.67 | -44.44 | 0.12 | -29.41 | -20.0 | 0.72 | 26.32 | 148.28 | 0.6 | 33.33 | 150.0 | 0.13 | 8.33 | 116.67 | 17.65 | -13.61 | -7.74 | 2.23 | 22.53 | 125.25 | 1.85 | 71.3 | 428.57 | 4.06 | 123.08 | 78.85 | 27 | 8.0 | 12.5 | 0.8 | 23.08 | 135.29 |
| 24Q1 (17) | 3.67 | 27.43 | 7.0 | 2.94 | 3.89 | 7.3 | 0.33 | 232.0 | 0.0 | 0.03 | 50.0 | -57.14 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 225.0 | 850.0 | 0.17 | 254.55 | 466.67 | 0.57 | 200.0 | 46.15 | 0.45 | 164.71 | 50.0 | 0.12 | 500.0 | 50.0 | 20.43 | 127.76 | -4.44 | 1.82 | 156.34 | 41.09 | 1.08 | 0.0 | 3.85 | 1.82 | -60.43 | 41.09 | 25 | 4.17 | 8.7 | 0.65 | 170.83 | 47.73 |
| 23Q4 (16) | 2.88 | -18.87 | -14.54 | 2.83 | 6.39 | -3.08 | -0.25 | -135.21 | -169.44 | 0.02 | -50.0 | -66.67 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -140.0 | 36.84 | -0.11 | -133.33 | 21.43 | 0.19 | -62.75 | 480.0 | 0.17 | -56.41 | 525.0 | 0.02 | -81.82 | 300.0 | 8.97 | -59.19 | 0 | 0.71 | -56.71 | 494.44 | 1.08 | 369.57 | 184.21 | 4.60 | 17.35 | -47.9 | 24 | 0.0 | 4.35 | 0.24 | -56.36 | 0 |
| 23Q3 (15) | 3.55 | 9.23 | -11.91 | 2.66 | -2.56 | -26.92 | 0.71 | 86.84 | 136.67 | 0.04 | -42.86 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 233.33 | -52.38 | 0.33 | 120.0 | -49.23 | 0.51 | 75.86 | -32.0 | 0.39 | 62.5 | -35.0 | 0.11 | 83.33 | -26.67 | 21.98 | 14.9 | 12.83 | 1.64 | 65.66 | -38.11 | 0.23 | -34.29 | 221.05 | 3.92 | 72.69 | -56.69 | 24 | 0.0 | 4.35 | 0.55 | 61.76 | -31.25 |
| 23Q2 (14) | 3.25 | -5.25 | -11.68 | 2.73 | -0.36 | -6.83 | 0.38 | 15.15 | 2.7 | 0.07 | 0.0 | 250.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 550.0 | -72.73 | 0.15 | 400.0 | -55.88 | 0.29 | -25.64 | -59.15 | 0.24 | -20.0 | -57.89 | 0.06 | -25.0 | -57.14 | 19.13 | -10.52 | -5.25 | 0.99 | -23.26 | -60.71 | 0.35 | -66.35 | -60.23 | 2.27 | 75.97 | -64.59 | 24 | 4.35 | 4.35 | 0.34 | -22.73 | -55.26 |
| 23Q1 (13) | 3.43 | 1.78 | -1.44 | 2.74 | -6.16 | 5.38 | 0.33 | -8.33 | 3.12 | 0.07 | 16.67 | 133.33 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 89.47 | -103.85 | 0.03 | 121.43 | -94.34 | 0.39 | 880.0 | -64.22 | 0.3 | 850.0 | -65.52 | 0.08 | 900.0 | -63.64 | 21.38 | 0 | 5.68 | 1.29 | 816.67 | -66.92 | 1.04 | 173.68 | -20.61 | 1.29 | -85.39 | -66.92 | 23 | 0.0 | 4.55 | 0.44 | 0 | -61.4 |
| 22Q4 (12) | 3.37 | -16.38 | 36.44 | 2.92 | -19.78 | 49.74 | 0.36 | 20.0 | 0.0 | 0.06 | 50.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -130.16 | -171.43 | -0.14 | -121.54 | -133.33 | -0.05 | -106.67 | -150.0 | -0.04 | -106.67 | -150.0 | -0.01 | -106.67 | -150.0 | 0.00 | -100.0 | -100.0 | -0.18 | -106.79 | -146.15 | 0.38 | 300.0 | -29.63 | 8.83 | -2.43 | 53.57 | 23 | 0.0 | 9.52 | 0 | -100.0 | -100.0 |
| 22Q3 (11) | 4.03 | 9.51 | 27.13 | 3.64 | 24.23 | 54.24 | 0.3 | -18.92 | 7.14 | 0.04 | 100.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 90.91 | 0 | 0.65 | 91.18 | 2066.67 | 0.75 | 5.63 | 31.58 | 0.6 | 5.26 | 36.36 | 0.15 | 7.14 | 25.0 | 19.48 | -3.52 | -9.48 | 2.65 | 5.16 | 25.0 | -0.19 | -121.59 | -112.03 | 9.05 | 41.19 | 68.22 | 23 | 0.0 | 9.52 | 0.8 | 5.26 | 31.15 |
| 22Q2 (10) | 3.68 | 5.75 | -22.69 | 2.93 | 12.69 | -23.5 | 0.37 | 15.62 | 68.18 | 0.02 | -33.33 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -36.54 | 250.0 | 0.34 | -35.85 | 247.83 | 0.71 | -34.86 | 47.92 | 0.57 | -34.48 | 35.71 | 0.14 | -36.36 | 133.33 | 20.19 | -0.2 | 55.67 | 2.52 | -35.38 | 26.0 | 0.88 | -32.82 | -64.8 | 6.41 | 64.36 | 96.02 | 23 | 4.55 | 9.52 | 0.76 | -33.33 | 46.15 |
| 22Q1 (9) | 3.48 | 40.89 | 66.51 | 2.6 | 33.33 | 73.33 | 0.32 | -11.11 | -3.03 | 0.03 | 50.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 842.86 | 766.67 | 0.53 | 983.33 | 783.33 | 1.09 | 990.0 | 230.3 | 0.87 | 987.5 | 222.22 | 0.22 | 1000.0 | 266.67 | 20.23 | -3.02 | 5.36 | 3.90 | 900.0 | 207.09 | 1.31 | 142.59 | 61.73 | 3.90 | -32.17 | 207.09 | 22 | 4.76 | 4.76 | 1.14 | 660.0 | 208.11 |
| 21Q4 (8) | 2.47 | -22.08 | -13.03 | 1.95 | -17.37 | -9.72 | 0.36 | 28.57 | 9.09 | 0.02 | 0.0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 46.15 | -0.06 | -300.0 | 53.85 | 0.1 | -82.46 | -54.55 | 0.08 | -81.82 | -55.56 | 0.02 | -83.33 | -50.0 | 20.86 | -3.07 | 7.42 | 0.39 | -81.6 | -60.61 | 0.54 | -65.82 | -54.62 | 5.75 | 6.88 | 43.03 | 21 | 0.0 | 16.67 | 0.15 | -75.41 | -42.31 |
| 21Q3 (7) | 3.17 | -33.4 | 49.53 | 2.36 | -38.38 | 48.43 | 0.28 | 27.27 | 7.69 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.03 | 113.04 | 125.0 | 0.57 | 18.75 | 307.14 | 0.44 | 4.76 | 340.0 | 0.12 | 100.0 | 140.0 | 21.52 | 65.92 | -34.31 | 2.12 | 6.0 | 300.0 | 1.58 | -36.8 | 85.88 | 5.38 | 64.53 | 75.24 | 21 | 0.0 | 16.67 | 0.61 | 17.31 | 238.89 |
| 21Q2 (6) | 4.76 | 127.75 | 66.43 | 3.83 | 155.33 | 77.31 | 0.22 | -33.33 | -8.33 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -466.67 | -69.23 | -0.23 | -483.33 | -91.67 | 0.48 | 45.45 | 41.18 | 0.42 | 55.56 | 68.0 | 0.06 | 0.0 | -33.33 | 12.97 | -32.45 | -52.09 | 2.00 | 57.48 | 44.93 | 2.50 | 208.64 | 76.06 | 3.27 | 157.48 | 28.24 | 21 | 0.0 | 16.67 | 0.52 | 40.54 | 36.84 |
| 21Q1 (5) | 2.09 | -26.41 | 11.76 | 1.5 | -30.56 | 8.7 | 0.33 | 0.0 | 32.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 146.15 | 200.0 | 0.06 | 146.15 | 100.0 | 0.33 | 50.0 | 22.22 | 0.27 | 50.0 | 28.57 | 0.06 | 50.0 | 0.0 | 19.20 | -1.13 | -12.49 | 1.27 | 28.28 | 8.55 | 0.81 | -31.93 | 17.39 | 1.27 | -68.41 | 8.55 | 21 | 16.67 | 16.67 | 0.37 | 42.31 | 19.35 |
| 20Q4 (4) | 2.84 | 33.96 | 0.0 | 2.16 | 35.85 | 0.0 | 0.33 | 26.92 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.13 | -8.33 | 0.0 | 0.22 | 57.14 | 0.0 | 0.18 | 80.0 | 0.0 | 0.04 | -20.0 | 0.0 | 19.42 | -40.72 | 0.0 | 0.99 | 86.79 | 0.0 | 1.19 | 40.0 | 0.0 | 4.02 | 30.94 | 0.0 | 18 | 0.0 | 0.0 | 0.26 | 44.44 | 0.0 |
| 20Q3 (3) | 2.12 | -25.87 | 0.0 | 1.59 | -26.39 | 0.0 | 0.26 | 8.33 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.14 | -58.82 | 0.0 | 0.1 | -60.0 | 0.0 | 0.05 | -44.44 | 0.0 | 32.76 | 21.02 | 0.0 | 0.53 | -61.59 | 0.0 | 0.85 | -40.14 | 0.0 | 3.07 | 20.39 | 0.0 | 18 | 0.0 | 0.0 | 0.18 | -52.63 | 0.0 |
| 20Q2 (2) | 2.86 | 52.94 | 0.0 | 2.16 | 56.52 | 0.0 | 0.24 | -4.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -750.0 | 0.0 | -0.12 | -500.0 | 0.0 | 0.34 | 25.93 | 0.0 | 0.25 | 19.05 | 0.0 | 0.09 | 50.0 | 0.0 | 27.07 | 23.38 | 0.0 | 1.38 | 17.95 | 0.0 | 1.42 | 105.8 | 0.0 | 2.55 | 117.95 | 0.0 | 18 | 0.0 | 0.0 | 0.38 | 22.58 | 0.0 |
| 20Q1 (1) | 1.87 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 21.94 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 18 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 |
