- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 30 | 3.45 | 20.0 | 1.86 | -14.29 | 69.09 | 1.83 | -2.14 | 190.48 | 5.44 | 51.96 | 86.94 | 5.02 | -3.28 | 14.87 | 33.52 | 2.32 | 20.27 | 14.42 | 1.62 | 135.24 | 11.18 | -6.52 | 76.62 | 0.72 | -2.7 | 166.67 | 0.56 | -9.68 | 100.0 | 14.65 | -4.81 | 79.1 | 11.18 | -6.52 | 76.62 | 0.89 | 15.68 | 65.81 |
| 24Q2 (19) | 29 | 7.41 | 16.0 | 2.17 | 45.64 | 164.63 | 1.87 | 133.75 | 114.94 | 3.58 | 140.27 | 98.89 | 5.19 | 5.06 | 22.7 | 32.76 | 9.57 | 12.15 | 14.19 | 103.3 | 74.54 | 11.96 | 47.29 | 146.09 | 0.74 | 111.43 | 117.65 | 0.62 | 55.0 | 195.24 | 15.39 | 50.0 | 124.67 | 11.96 | 47.29 | 146.09 | 7.54 | 38.75 | 43.54 |
| 24Q1 (18) | 27 | 8.0 | 12.5 | 1.49 | 31.86 | 44.66 | 0.80 | -46.67 | -13.98 | 1.49 | -63.12 | 44.66 | 4.94 | 10.02 | 13.82 | 29.90 | -3.08 | 8.14 | 6.98 | -40.24 | -11.87 | 8.12 | 28.48 | 42.46 | 0.35 | -32.69 | 2.94 | 0.4 | 42.86 | 60.0 | 10.26 | 30.04 | 41.71 | 8.12 | 28.48 | 42.46 | 6.38 | 17.29 | 45.71 |
| 23Q4 (17) | 25 | 0.0 | 4.17 | 1.13 | 2.73 | -37.22 | 1.50 | 138.1 | -13.29 | 4.04 | 38.83 | -50.06 | 4.49 | 2.75 | -6.07 | 30.85 | 10.69 | 1.05 | 11.68 | 90.54 | -12.25 | 6.32 | -0.16 | -29.7 | 0.52 | 92.59 | -18.75 | 0.28 | 0.0 | -34.88 | 7.89 | -3.55 | -30.79 | 6.32 | -0.16 | -29.7 | 3.03 | 18.44 | 55.25 |
| 23Q3 (16) | 25 | 0.0 | 4.17 | 1.10 | 34.15 | -50.0 | 0.63 | -27.59 | -52.63 | 2.91 | 61.67 | -53.74 | 4.37 | 3.31 | -11.54 | 27.87 | -4.59 | -5.33 | 6.13 | -24.6 | -45.17 | 6.33 | 30.25 | -40.51 | 0.27 | -20.59 | -50.91 | 0.28 | 33.33 | -47.17 | 8.18 | 19.42 | -40.55 | 6.33 | 30.25 | -40.51 | 0.39 | 6.88 | -17.02 |
| 23Q2 (15) | 25 | 4.17 | 4.17 | 0.82 | -20.39 | -60.39 | 0.87 | -6.45 | -42.0 | 1.80 | 74.76 | -55.99 | 4.23 | -2.53 | -10.57 | 29.21 | 5.64 | -5.96 | 8.13 | 2.65 | -35.48 | 4.86 | -14.74 | -53.45 | 0.34 | 0.0 | -43.33 | 0.21 | -16.0 | -57.14 | 6.85 | -5.39 | -49.45 | 4.86 | -14.74 | -53.45 | -5.87 | -31.59 | -26.35 |
| 23Q1 (14) | 24 | 0.0 | 0.0 | 1.03 | -42.78 | -49.26 | 0.93 | -46.24 | -28.46 | 1.03 | -87.27 | -49.26 | 4.34 | -9.21 | -9.21 | 27.65 | -9.43 | -8.47 | 7.92 | -40.5 | -29.47 | 5.70 | -36.6 | -43.73 | 0.34 | -46.88 | -37.04 | 0.25 | -41.86 | -47.92 | 7.24 | -36.49 | -44.48 | 5.70 | -36.6 | -43.73 | -6.23 | -30.48 | -8.08 |
| 22Q4 (13) | 24 | 0.0 | 9.09 | 1.80 | -18.18 | -5.26 | 1.73 | 30.08 | 23.57 | 8.09 | 28.62 | -5.27 | 4.78 | -3.24 | 0.42 | 30.53 | 3.7 | 0.46 | 13.31 | 19.05 | 13.28 | 8.99 | -15.51 | 2.28 | 0.64 | 16.36 | 14.29 | 0.43 | -18.87 | 2.38 | 11.40 | -17.15 | -3.72 | 8.99 | -15.51 | 2.28 | 0.60 | -5.95 | 9.38 |
| 22Q3 (12) | 24 | 0.0 | 9.09 | 2.20 | 6.28 | -2.22 | 1.33 | -11.33 | -20.36 | 6.29 | 53.79 | -6.81 | 4.94 | 4.44 | -1.4 | 29.44 | -5.22 | -1.7 | 11.18 | -11.27 | -13.87 | 10.64 | 1.92 | 8.79 | 0.55 | -8.33 | -15.38 | 0.53 | 8.16 | 8.16 | 13.76 | 1.55 | 7.75 | 10.64 | 1.92 | 8.79 | 1.70 | 4.12 | 2.03 |
| 22Q2 (11) | 24 | 0.0 | 14.29 | 2.07 | 1.97 | -17.2 | 1.50 | 15.38 | -22.28 | 4.09 | 101.48 | -10.89 | 4.73 | -1.05 | -1.05 | 31.06 | 2.81 | -0.7 | 12.60 | 12.2 | -9.48 | 10.44 | 3.06 | -6.37 | 0.6 | 11.11 | -10.45 | 0.49 | 2.08 | -7.55 | 13.55 | 3.91 | 4.88 | 10.44 | 3.06 | -6.37 | -0.32 | 4.41 | 4.12 |
| 22Q1 (10) | 24 | 9.09 | 14.29 | 2.03 | 6.84 | -2.4 | 1.30 | -7.14 | -9.09 | 2.03 | -76.23 | -2.4 | 4.78 | 0.42 | 8.88 | 30.21 | -0.59 | -5.95 | 11.23 | -4.43 | -11.99 | 10.13 | 15.24 | 0.1 | 0.54 | -3.57 | -3.57 | 0.48 | 14.29 | 9.09 | 13.04 | 10.14 | 0.23 | 10.13 | 15.24 | 0.1 | -2.29 | -4.36 | -11.66 |
| 21Q4 (9) | 22 | 0.0 | 4.76 | 1.90 | -15.56 | 68.14 | 1.40 | -16.17 | 60.92 | 8.54 | 26.52 | 97.69 | 4.76 | -4.99 | 27.61 | 30.39 | 1.47 | 1.23 | 11.75 | -9.48 | 46.69 | 8.79 | -10.12 | 35.44 | 0.56 | -13.85 | 86.67 | 0.42 | -14.29 | 75.0 | 11.84 | -7.28 | 56.82 | 8.79 | -10.12 | 35.44 | -0.09 | -12.78 | -14.82 |
| 21Q3 (8) | 22 | 4.76 | 4.76 | 2.25 | -10.0 | 75.78 | 1.67 | -13.47 | 79.57 | 6.75 | 47.06 | 112.26 | 5.01 | 4.81 | 25.25 | 29.95 | -4.25 | 7.19 | 12.98 | -6.75 | 46.01 | 9.78 | -12.29 | 42.77 | 0.65 | -2.99 | 80.56 | 0.49 | -7.55 | 81.48 | 12.77 | -1.16 | 45.61 | 9.78 | -12.29 | 42.77 | 6.85 | 5.10 | 10.75 |
| 21Q2 (7) | 21 | 0.0 | 5.0 | 2.50 | 20.19 | 133.64 | 1.93 | 34.97 | 132.53 | 4.59 | 120.67 | 141.58 | 4.78 | 8.88 | 29.89 | 31.28 | -2.62 | 9.14 | 13.92 | 9.09 | 60.37 | 11.15 | 10.18 | 88.98 | 0.67 | 19.64 | 109.38 | 0.53 | 20.45 | 140.91 | 12.92 | -0.69 | 66.93 | 11.15 | 10.18 | 88.98 | 13.29 | 52.13 | 49.67 |
| 21Q1 (6) | 21 | 0.0 | 0 | 2.08 | 84.07 | 0 | 1.43 | 64.37 | 0 | 2.08 | -51.85 | 0 | 4.39 | 17.69 | 0 | 32.12 | 7.0 | 0 | 12.76 | 59.3 | 0 | 10.12 | 55.93 | 0 | 0.56 | 86.67 | 0 | 0.44 | 83.33 | 0 | 13.01 | 72.32 | 0 | 10.12 | 55.93 | 0 | 5.47 | 36.17 | 28.96 |
| 20Q4 (5) | 21 | 0.0 | 0 | 1.13 | -11.72 | 0 | 0.87 | -6.45 | 0 | 4.32 | 35.85 | 0 | 3.73 | -6.75 | 0 | 30.02 | 7.44 | 0 | 8.01 | -9.9 | 0 | 6.49 | -5.26 | 0 | 0.3 | -16.67 | 0 | 0.24 | -11.11 | 0 | 7.55 | -13.91 | 0 | 6.49 | -5.26 | 0 | - | - | 0.00 |
| 20Q3 (4) | 21 | 5.0 | 0.0 | 1.28 | 19.63 | 0.0 | 0.93 | 12.05 | 0.0 | 3.18 | 67.37 | 0.0 | 4.0 | 8.7 | 0.0 | 27.94 | -2.51 | 0.0 | 8.89 | 2.42 | 0.0 | 6.85 | 16.1 | 0.0 | 0.36 | 12.5 | 0.0 | 0.27 | 22.73 | 0.0 | 8.77 | 13.31 | 0.0 | 6.85 | 16.1 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 20 | 0 | 0.0 | 1.07 | 0 | 0.0 | 0.83 | 0 | 0.0 | 1.90 | 0 | 0.0 | 3.68 | 0 | 0.0 | 28.66 | 0 | 0.0 | 8.68 | 0 | 0.0 | 5.90 | 0 | 0.0 | 0.32 | 0 | 0.0 | 0.22 | 0 | 0.0 | 7.74 | 0 | 0.0 | 5.90 | 0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 1.75 | 3.32 | 7.67 | 18.59 | 15.72 | 5.03 | N/A | - | ||
| 2024/10 | 1.69 | 6.13 | 13.37 | 16.84 | 16.63 | 4.99 | N/A | - | ||
| 2024/9 | 1.59 | -6.74 | 21.18 | 15.15 | 17.0 | 5.02 | 0.65 | - | ||
| 2024/8 | 1.71 | -0.77 | 8.99 | 13.56 | 16.53 | 5.14 | 0.63 | - | ||
| 2024/7 | 1.72 | 0.67 | 15.18 | 11.85 | 17.7 | 5.19 | 0.63 | - | ||
| 2024/6 | 1.71 | -3.1 | 23.73 | 10.13 | 18.14 | 5.19 | 0.58 | - | ||
| 2024/5 | 1.76 | 3.06 | 11.78 | 8.42 | 17.07 | 5.31 | 0.57 | - | ||
| 2024/4 | 1.71 | -6.48 | 34.25 | 6.65 | 18.55 | 4.72 | 0.64 | - | ||
| 2024/3 | 1.83 | 55.99 | 15.16 | 4.94 | 13.94 | 4.94 | 0.57 | - | ||
| 2024/2 | 1.17 | -39.47 | -10.88 | 3.11 | 13.23 | 4.49 | 0.63 | - | ||
| 2024/1 | 1.94 | 40.92 | 35.41 | 1.94 | 35.41 | 4.94 | 0.57 | - | ||
| 2023/12 | 1.38 | -15.16 | -2.16 | 17.44 | -9.33 | 4.49 | 0.75 | - | ||
| 2023/11 | 1.62 | 8.79 | -6.53 | 16.06 | -9.89 | 4.43 | 0.76 | - | ||
| 2023/10 | 1.49 | 13.44 | -9.07 | 14.44 | -10.25 | 4.37 | 0.77 | - | ||
| 2023/9 | 1.31 | -16.12 | -19.83 | 12.95 | -10.39 | 4.37 | 0.89 | - | ||
| 2023/8 | 1.57 | 4.85 | -9.92 | 11.63 | -9.18 | 4.44 | 0.88 | - | ||
| 2023/7 | 1.49 | 8.14 | -4.35 | 10.07 | -9.06 | 4.45 | 0.87 | - | ||
| 2023/6 | 1.38 | -12.46 | -3.83 | 8.57 | -9.84 | 4.23 | 1.08 | - | ||
| 2023/5 | 1.58 | 23.78 | -2.56 | 7.19 | -10.91 | 4.44 | 1.03 | - | ||
| 2023/4 | 1.27 | -19.78 | -23.84 | 5.61 | -13.0 | 4.18 | 1.09 | - | ||
| 2023/3 | 1.59 | 20.71 | -3.6 | 4.34 | -9.2 | 4.34 | 1.08 | - | ||
| 2023/2 | 1.32 | -8.03 | -7.38 | 2.75 | -12.15 | 4.15 | 1.13 | - | ||
| 2023/1 | 1.43 | 1.81 | -16.13 | 1.43 | -16.13 | 4.57 | 1.03 | - | ||
| 2022/12 | 1.41 | -18.96 | -1.69 | 19.23 | 1.52 | 4.78 | 1.05 | - | ||
| 2022/11 | 1.74 | 5.85 | 3.93 | 17.82 | 1.78 | 5.01 | 1.01 | - | ||
| 2022/10 | 1.64 | 0.01 | -1.26 | 16.09 | 1.56 | 5.02 | 1.0 | - | ||
| 2022/9 | 1.64 | -5.75 | 5.85 | 14.45 | 1.89 | 4.94 | 0.97 | - | ||
| 2022/8 | 1.74 | 11.33 | 6.54 | 12.81 | 1.4 | 4.74 | 1.01 | - | ||
| 2022/7 | 1.56 | 8.72 | -14.55 | 11.07 | 0.64 | 4.62 | 1.03 | - | ||
| 2022/6 | 1.44 | -11.29 | -4.91 | 9.51 | 3.67 | 4.73 | 1.0 | - | ||
| 2022/5 | 1.62 | -3.25 | 2.78 | 8.07 | 5.36 | 4.94 | 0.95 | - | ||
| 2022/4 | 1.67 | 1.53 | -1.38 | 6.45 | 6.03 | 4.75 | 0.99 | - | ||
| 2022/3 | 1.65 | 15.98 | 5.31 | 4.78 | 8.9 | 4.78 | 0.96 | - | ||
| 2022/2 | 1.42 | -16.72 | 19.61 | 3.13 | 10.89 | 4.56 | 1.0 | - | ||
| 2022/1 | 1.71 | 19.35 | 4.55 | 1.71 | 4.55 | 4.81 | 0.95 | - | ||
| 2021/12 | 1.43 | -14.32 | 9.71 | 18.94 | 29.8 | 4.76 | 0.98 | - | ||
| 2021/11 | 1.67 | 0.55 | 32.4 | 17.51 | 31.78 | 4.88 | 0.95 | - | ||
| 2021/10 | 1.66 | 7.23 | 44.21 | 15.84 | 31.71 | 4.84 | 0.96 | - | ||
| 2021/9 | 1.55 | -5.14 | 16.27 | 14.18 | 30.39 | 5.01 | 0.87 | - | ||
| 2021/8 | 1.63 | -10.71 | 20.3 | 12.63 | 32.36 | 4.97 | 0.87 | - | ||
| 2021/7 | 1.83 | 20.99 | 44.34 | 11.0 | 34.36 | 4.92 | 0.89 | - | ||
| 2021/6 | 1.51 | -4.11 | 23.89 | 9.17 | 32.53 | 4.78 | 0.6 | - | ||
| 2021/5 | 1.58 | -7.18 | 26.47 | 7.66 | 34.38 | 4.84 | 0.59 | - | ||
| 2021/4 | 1.7 | 8.42 | 40.08 | 6.09 | 36.59 | 4.45 | 0.64 | - | ||
| 2021/3 | 1.57 | 31.73 | 16.84 | 4.39 | 35.28 | 4.39 | 0.48 | - | ||
| 2021/2 | 1.19 | -27.21 | 25.16 | 2.82 | 48.27 | 4.13 | 0.51 | - | ||
| 2021/1 | 1.63 | 25.24 | 71.29 | 1.63 | 71.29 | 4.2 | 0.5 | 受惠產品終端應用面網路通訊與5G客戶需求上升，且因去年同期適逢春節假期工作天數短，致當月營收較去年同期成長 | ||
| 2020/12 | 1.3 | 3.39 | 17.04 | 14.59 | 12.56 | 3.72 | 0.56 | - | ||
| 2020/11 | 1.26 | 9.52 | 11.46 | 13.29 | 12.14 | 3.74 | 0.56 | - | ||
| 2020/10 | 1.15 | -13.54 | 5.64 | 12.03 | 12.21 | 3.84 | 0.54 | - | ||
| 2020/9 | 1.33 | -1.85 | 24.98 | 10.88 | 12.96 | 3.96 | 0.58 | - | ||
| 2020/8 | 1.36 | 7.13 | 18.4 | 9.54 | 11.46 | 3.84 | 0.6 | - | ||
| 2020/7 | 1.27 | 3.85 | 16.61 | 8.19 | 10.39 | 3.73 | 0.61 | - | ||
| 2020/6 | 1.22 | -2.11 | 20.61 | 6.92 | 9.32 | 3.68 | 0.65 | - | ||
| 2020/5 | 1.25 | 2.81 | 10.9 | 5.7 | 7.17 | 3.8 | 0.63 | - | ||
| 2020/4 | 1.21 | -9.56 | 10.94 | 4.46 | 6.18 | 3.5 | 0.69 | - | ||
| 2020/3 | 1.34 | 41.11 | 28.71 | 3.24 | 4.5 | 3.24 | 0.0 | - | ||
| 2020/2 | 0.95 | -0.38 | 17.58 | 1.9 | -7.71 | 3.02 | 0.0 | - | ||
| 2020/1 | 0.95 | -14.42 | -24.0 | 0.95 | -24.0 | 0.0 | N/A | - | ||
| 2019/12 | 1.11 | -1.53 | -0.74 | 12.96 | -2.64 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25 | 4.17 | 3.58 | -52.46 | 3.90 | -33.56 | 17.43 | -9.36 | 28.91 | -4.59 | 8.49 | -29.66 | 5.81 | -42.25 | 1.48 | -36.21 | 1.32 | -46.99 | 1.01 | -47.67 |
| 2022 (9) | 24 | 9.09 | 7.53 | -11.72 | 5.87 | -8.71 | 19.23 | 1.53 | 30.30 | -1.94 | 12.07 | -6.14 | 10.06 | 1.0 | 2.32 | -4.92 | 2.49 | 4.18 | 1.93 | 2.12 |
| 2021 (8) | 22 | 4.76 | 8.53 | 97.91 | 6.43 | 93.09 | 18.94 | 29.37 | 30.90 | 6.0 | 12.86 | 52.55 | 9.96 | 58.35 | 2.44 | 98.37 | 2.39 | 106.03 | 1.89 | 105.43 |
| 2020 (7) | 21 | 16.67 | 4.31 | 4.36 | 3.33 | 17.67 | 14.64 | 12.96 | 29.15 | 0.21 | 8.43 | 10.2 | 6.29 | 6.97 | 1.23 | 24.24 | 1.16 | 28.89 | 0.92 | 21.05 |
| 2019 (6) | 18 | 12.5 | 4.13 | -12.5 | 2.83 | 1.07 | 12.96 | -2.7 | 29.09 | 1.39 | 7.65 | -4.37 | 5.88 | 8.69 | 0.99 | -7.48 | 0.9 | -6.25 | 0.76 | 2.7 |
| 2018 (5) | 16 | 14.29 | 4.72 | 39.64 | 2.80 | 67.66 | 13.32 | 16.64 | 28.69 | 7.09 | 8.00 | 40.35 | 5.41 | 24.94 | 1.07 | 64.62 | 0.96 | 54.84 | 0.74 | 57.45 |
| 2017 (4) | 14 | 16.67 | 3.38 | 0 | 1.67 | 2.45 | 11.42 | 0.97 | 26.79 | 21.33 | 5.70 | 20.76 | 4.33 | 48.8 | 0.65 | 22.64 | 0.62 | 51.22 | 0.47 | 30.56 |
| 2016 (3) | 12 | 0 | 0.00 | 0 | 1.63 | 0 | 11.31 | 0 | 22.08 | 0 | 4.72 | 0 | 2.91 | 0 | 0.53 | 0 | 0.41 | 0 | 0.36 | 0 |
