損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.58 | 0.0 | 5.33 | 0.86 | -1.15 | 13.16 | 0.32 | -13.51 | 6.67 | 0 | -100.0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0.0 | 0.38 | 15.15 | -11.63 | 0.31 | 14.81 | -20.51 | 0.08 | 33.33 | 100.0 | 20.05 | 0.86 | 116.52 | 1.03 | 14.44 | -23.7 | 1.10 | 13.4 | -19.71 | 2.94 | 51.55 | -13.02 | 30 | 0.0 | 3.45 | 0.53 | 12.77 | -7.02 |
24Q2 (19) | 1.58 | 4.64 | 4.64 | 0.87 | 8.75 | 7.41 | 0.37 | 23.33 | 23.33 | 0.01 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 33.33 | 0.33 | -13.16 | -10.81 | 0.27 | -12.9 | -12.9 | 0.06 | -25.0 | -25.0 | 19.88 | -0.65 | -0.95 | 0.90 | -15.09 | -14.29 | 0.97 | -11.82 | -14.16 | 1.94 | 83.02 | -4.43 | 30 | 3.45 | 3.45 | 0.47 | -11.32 | -9.62 |
24Q1 (18) | 1.51 | -5.03 | 2.03 | 0.8 | 8.11 | -3.61 | 0.3 | -9.09 | 3.45 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0.0 | 0.38 | -24.0 | 8.57 | 0.31 | -22.5 | 6.9 | 0.08 | -20.0 | 14.29 | 20.01 | -0.99 | 0.7 | 1.06 | -23.19 | 8.16 | 1.10 | -21.43 | 6.8 | 1.06 | -77.73 | 8.16 | 29 | 0.0 | 0.0 | 0.53 | -17.19 | 8.16 |
23Q4 (17) | 1.59 | 6.0 | -7.56 | 0.74 | -2.63 | -17.78 | 0.33 | 10.0 | 13.79 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0.0 | 0.5 | 16.28 | -3.85 | 0.4 | 2.56 | -4.76 | 0.1 | 150.0 | 0.0 | 20.21 | 118.25 | 0.2 | 1.38 | 2.22 | -4.17 | 1.40 | 2.19 | -4.76 | 4.76 | 40.83 | -8.46 | 29 | 0.0 | 0.0 | 0.64 | 12.28 | -1.54 |
23Q3 (16) | 1.5 | -0.66 | -17.13 | 0.76 | -6.17 | -26.21 | 0.3 | 0.0 | -6.25 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | -100.0 | 0.43 | 16.22 | -2.27 | 0.39 | 25.81 | -13.33 | 0.04 | -50.0 | 0 | 9.26 | -53.86 | 976.74 | 1.35 | 28.57 | -12.34 | 1.37 | 21.24 | -10.46 | 3.38 | 66.5 | -10.34 | 29 | 0.0 | 0.0 | 0.57 | 9.62 | -1.72 |
23Q2 (15) | 1.51 | 2.03 | -52.81 | 0.81 | -2.41 | -54.49 | 0.3 | 3.45 | -50.0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 25.0 | 0.37 | 5.71 | -52.56 | 0.31 | 6.9 | -52.31 | 0.08 | 14.29 | -50.0 | 20.07 | 1.01 | 0.65 | 1.05 | 7.14 | -52.7 | 1.13 | 9.71 | -50.87 | 2.03 | 107.14 | -8.56 | 29 | 0.0 | 0.0 | 0.52 | 6.12 | -50.48 |
23Q1 (14) | 1.48 | -13.95 | 0 | 0.83 | -7.78 | 0 | 0.29 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | 0.35 | -32.69 | 0 | 0.29 | -30.95 | 0 | 0.07 | -30.0 | 0 | 19.87 | -1.49 | 0 | 0.98 | -31.94 | 0 | 1.03 | -29.93 | 0 | 0.98 | -81.15 | 0 | 29 | 0.0 | 0 | 0.49 | -24.62 | 0 |
22Q4 (13) | 1.72 | -4.97 | 0 | 0.9 | -12.62 | 0 | 0.29 | -9.38 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.52 | 18.18 | 0 | 0.42 | -6.67 | 0 | 0.1 | 0 | 0 | 20.17 | 2245.35 | 0 | 1.44 | -6.49 | 0 | 1.47 | -3.92 | 0 | 5.20 | 37.93 | 0 | 29 | 0.0 | 0 | 0.65 | 12.07 | 0 |
22Q3 (12) | 1.81 | -43.44 | 0 | 1.03 | -42.13 | 0 | 0.32 | -46.67 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0.44 | -43.59 | 0 | 0.45 | -30.77 | 0 | 0 | -100.0 | 0 | 0.86 | -95.69 | 0 | 1.54 | -30.63 | 0 | 1.53 | -33.48 | 0 | 3.77 | 69.82 | 0 | 29 | 0.0 | 0 | 0.58 | -44.76 | 0 |
22Q2 (11) | 3.2 | 0 | 0 | 1.78 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0.78 | 0 | 0 | 0.65 | 0 | 0 | 0.16 | 0 | 0 | 19.94 | 0 | 0 | 2.22 | 0 | 0 | 2.30 | 0 | 0 | 2.22 | 0 | 0 | 29 | 0 | 0 | 1.05 | 0 | 0 |