損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)72.37-20.2760.234.7510.08-23.231.69207.270.95196.880.0525.000000.01000000.06-96.250.3715.623.15-85.03.56-79.84-0.4100.0001.12-80.391.01-81.60.0003163.6135.1-21.07
2022 (9)90.770.5357.55.3113.1347.530.55685.710.32128.570.04-20.000000000001.600.32021.0-22.3417.66-18.433.35-37.8515.93-20.035.71-21.135.49-19.970.0003054.4544.47-4.88
2021 (8)90.2929.9954.642.378.951.620.07-41.670.141300.00.0525.000000.02100.00000-0.120-0.03027.045.8321.653.545.3915.9119.929.517.246.946.863.630.0002920.3446.7540.77
2020 (7)69.46104.5338.3570.65.8722.550.12-42.860.0100.04-20.000000.01-95.240000-0.570-0.01025.55243.8820.91240.554.65257.6918.194.426.77228.646.62255.910.0002910.033.21148.76
2019 (6)33.9623.5822.4814.644.7935.310.21-4.55000.05000000.2150.00000-0.2200.25-7.417.4345.976.1449.031.334.0217.42-8.172.0647.141.8652.460.0002910.013.3527.75
2018 (5)27.489.0919.61-3.023.5423.340.224.76000000000.14366.6700000.1100.27145.455.09129.284.1298.080.97592.8618.97200.161.4001.2296.770.0002910.010.4512.97
2017 (4)25.19020.2202.8700.210000000000.0300000-0.3800.1102.2202.0800.1406.3200.0000.6200.00029109.250
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q2 (20)24.5316.3126.6417.262.079.942.8311.8625.780.486.6714.290-100.0-100.00-100.0-100.00000000000000000-100.0-100.00.13-7.1485.714.92125.69205.594.24132.97136.870.6991.67483.3313.93-15.9301.34135.09135.091.30145.28140.741.91235.09135.8316-0.320.012.616.4526.25
24Q1 (19)21.0912.1832.5616.911.7439.062.531.2-17.050.450.015.380.21-8.7-4.550.010.00.00000000000000000.42193.33400.00.14100.00.02.185350.0127.081.82468.75136.360.36228.5789.4716.570-17.150.57470.0137.50.53562.5165.00.57-49.56137.53170.320.3210.8219.5654.79
23Q4 (18)18.82.79-1.8816.625.5920.612.510.13-25.150.454.6566.670.23-8.0109.090.010.00.0000000000000000-0.45-212.50.00.07-22.2216.670.04-92.59-98.280.32-52.24-86.5-0.28-100.0-366.670.00000.10-52.38-87.180.08-55.56-89.041.139.71-80.523160.03.619.05-0.2210.23
23Q3 (17)18.29-5.58-17.4315.740.2511.082.270.89-36.410.432.38104.760.25-3.85177.780.010.00.00000000000000000.460.0-62.260.0928.57-52.630.54-66.46-88.680.67-62.57-82.46-0.1422.22-114.740.000-100.00.21-63.16-82.640.18-66.67-84.351.0327.16-79.723160.00.329.07-9.12-14.84
23Q2 (16)19.3721.75-26.9115.729.112.552.25-26.23-36.440.427.69950.00.2618.18271.430.010.00.00000000000000000.25278.57-56.140.07-50.016.671.6167.71-79.361.79132.47-71.31-0.18-194.74-111.540.00-100.0-100.00.57137.5-73.110.54170.0-72.450.81237.5-79.283160.07.489.9842.78-26.94
23Q1 (15)15.91-16.96-30.7112.16-11.76-14.613.05-8.6813.380.3944.441200.00.22100.0340.00.010.00.0000000000000000-0.1468.89-132.560.14133.331300.00.96-58.62-84.310.77-67.51-85.280.19416.67-78.6520.00037.930.24-69.23-86.520.20-72.6-87.880.24-95.86-86.523163.617.856.99-14.86-41.46
22Q4 (14)19.16-13.5-19.5613.78-2.75-7.213.34-6.4431.50.2728.571250.00.1122.22175.00.010.00.000000000-100.0000000-0.45-142.45-462.50.06-68.42700.02.32-51.36-64.312.37-37.96-54.42-0.06-106.32-104.620.00-100.0-100.00.78-35.54-56.180.73-36.52-55.765.8014.17-21.73305-3.174.458.21-22.91-33.25
22Q3 (13)22.15-16.42-22.4214.17-7.45-9.343.570.8527.960.21425.0950.00.0928.57125.00.010.00.00000000000000001.0685.963633.330.19216.671050.04.77-38.85-53.143.82-38.78-53.070.95-39.1-53.4320.000.00.01.21-42.92-56.471.15-41.33-55.435.0829.92-9.933157.147.5110.65-22.04-32.93
22Q2 (12)26.515.4223.8915.317.5111.923.5431.677.00.0433.33100.00.0740.0133.330.010.00.00000000000000000.5732.56385.00.06500.0250.07.827.4535.896.2419.3135.361.5675.2838.0520.0037.931.882.1219.134.181.9618.7933.333.91119.6637.192940.341.0313.6614.4129.6
22Q1 (11)22.96-3.6138.9814.24-4.1136.272.695.9171.340.0350.050.00.0525.0150.00.010.00.00000000-100.000000000.43637.5126.320.01200.0-75.06.12-5.8532.475.230.5841.350.89-31.54-3.2614.50-27.5-27.51.780.040.161.650.042.241.78-75.9840.162930.340.6911.94-2.9348.69
21Q4 (10)23.82-16.5735.1114.85-4.9933.662.54-8.9650.30.020.00.00.040.0300.00.010.00.00000000.0100000000-0.08-166.6774.19-0.0150.050.06.5-36.1532.115.2-36.1216.851.3-36.27176.620.000.0108.551.78-35.9716.341.65-36.0517.027.4131.383.2292-0.340.3412.3-22.5457.09
21Q3 (9)28.5533.4761.2115.6314.2562.642.7939.576.580.020.00.00.0433.3300.010.00.0000000000000000-0.0385.072.73-0.0250.0-100.010.1877.3556.138.1476.5755.942.0480.5356.9220.001.880.02.7875.9555.312.5875.5155.425.6497.89-0.182930.690.6915.8850.6688.6
21Q2 (8)21.3929.48013.6830.9102.027.3900.020.000.0350.000.010.00000000000000000-0.2-205.260-0.04-200.005.7424.2404.6124.5901.1322.83019.63-1.8501.5824.4101.4726.7202.85124.4102910.0010.5431.260
21Q1 (7)16.52-6.3010.45-5.9401.57-7.100.020.000.02100.000.010.000000000000000000.19161.2900.04300.004.62-6.103.7-16.8500.9295.74020.00108.5501.27-16.9901.16-17.7301.27-82.3102910.008.032.550
20Q4 (6)17.63-0.45011.1115.6101.696.9600.020.000.01000.010.00000000000000000-0.31-181.820-0.02-100.004.92-24.5404.45-14.7500.47-63.8509.59-52.0501.53-14.5301.41-15.0607.1827.0802910.007.83-7.010
20Q3 (5)17.71009.61001.58000.02000000.0100000000000000000-0.1100-0.01006.52005.22001.30020.00001.79001.66005.6500291008.4200

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。