損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 (10) | 1.43 | 361.29 | 0.24 | 500.0 | 2.95 | -4.84 | 0.21 | 75.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.04 | 0 | -1.8 | 0 | -2.01 | 0 | 0.21 | -4.55 | 0.00 | 0 | -1.43 | 0 | -1.40 | 0 | 0.00 | 0 | 141 | 13.71 | -1.37 | 0 |
2023 (9) | 0.31 | 3000.0 | 0.04 | 300.0 | 3.1 | -18.85 | 0.12 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.17 | 0 | -3.0 | 0 | -3.22 | 0 | 0.22 | 0 | 0.00 | 0 | -2.59 | 0 | -2.16 | 0 | 0.00 | 0 | 124 | 18.1 | -2.55 | 0 |
2022 (8) | 0.01 | -96.55 | 0.01 | 0 | 3.82 | -8.39 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.25 | 0 | -4.07 | 0 | -4.06 | 0 | 0 | 0 | 0.00 | 0 | -3.86 | 0 | -2.70 | 0 | 0.00 | 0 | 105 | 14.13 | -3.66 | 0 |
2021 (7) | 0.29 | 0 | 0 | 0 | 4.17 | 75.21 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | -0.18 | 0 | -4.07 | 0 | -4.1 | 0 | 0.02 | 0 | 0.00 | 0 | -4.43 | 0 | -2.78 | 0 | 0.00 | 0 | 92 | 29.58 | -3.67 | 0 |
2020 (6) | 0 | 0 | 0 | 0 | 2.38 | 15.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.14 | 366.67 | 0.13 | 1200.0 | -2.25 | 0 | -2.24 | 0 | 0 | 0 | 0.00 | 0 | -3.18 | 0 | -1.68 | 0 | 0.00 | 0 | 71 | 9.23 | -1.88 | 0 |
2019 (5) | 0.01 | 0 | 0.01 | 0 | 2.06 | 7.29 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | -2.05 | 0 | -2.04 | 0 | 0 | 0 | 0.00 | 0 | -3.15 | 0 | -1.45 | 0 | 0.00 | 0 | 65 | 0.0 | -1.67 | 0 |
2018 (4) | 0 | 0 | 0 | 0 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.53 | 0 | -2.45 | 0 | -1.74 | 0 | -0.7 | 0 | 0.00 | 0 | 0.00 | 0 | -0.86 | 0 | 0.00 | 0 | 65 | 0 | -2.23 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q4 (20) | 0.06 | 50.0 | 0 | 0.03 | -25.0 | 0 | 0.39 | -26.42 | -36.07 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -116.67 | -105.26 | -0.37 | 17.78 | 13.95 | -0.39 | 15.22 | 9.3 | 0.02 | 100.0 | 0 | 0.00 | 0 | 0 | -0.27 | 10.0 | 20.59 | -0.27 | 27.03 | 38.64 | -1.43 | -23.28 | 44.79 | 141 | -6.62 | 13.71 | -0.26 | 25.71 | 18.75 |
24Q3 (19) | 0.04 | -20.0 | 300.0 | 0.04 | 300.0 | 0 | 0.53 | -49.52 | -35.37 | 0.06 | 50.0 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 111.11 | 0.06 | 50.0 | 113.95 | -0.45 | 53.61 | 64.0 | -0.46 | 52.58 | 68.06 | 0.01 | 0 | -94.74 | 0.00 | 0 | 0 | -0.30 | 58.33 | 71.96 | -0.37 | 48.61 | 48.61 | -1.16 | -33.33 | 49.78 | 151 | 12.69 | 12.69 | -0.35 | 59.3 | 68.47 |
24Q2 (18) | 0.05 | -96.09 | -83.87 | 0.01 | -93.75 | -75.0 | 1.05 | 7.14 | 36.36 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 128.57 | 100.0 | -0.97 | 0 | -97.96 | -0.97 | -410.53 | -86.54 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.72 | -380.0 | -84.62 | -0.72 | -1700.0 | -89.47 | -0.87 | -480.0 | 26.89 | 134 | 0.0 | 0.0 | -0.86 | -960.0 | -126.32 |
24Q1 (17) | 1.28 | 0 | 0 | 0.16 | 0 | 0 | 0.98 | 60.66 | 10.11 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -178.57 | -466.67 | -0.14 | -173.68 | -380.0 | 0 | 100.0 | 100.0 | -0.19 | 55.81 | 77.38 | 0.19 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | 55.88 | 79.73 | -0.04 | 90.91 | 93.65 | -0.15 | 94.21 | 79.73 | 134 | 8.06 | 17.54 | 0.1 | 131.25 | 113.51 |
23Q4 (16) | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.61 | -25.61 | -38.38 | 0.04 | -20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 255.56 | 1500.0 | 0.19 | 144.19 | 0 | -0.43 | 65.6 | 56.57 | -0.43 | 70.14 | 56.57 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.34 | 68.22 | 63.83 | -0.44 | 38.89 | 37.14 | -2.59 | -12.12 | 32.9 | 124 | -7.46 | 18.1 | -0.32 | 71.17 | 64.04 |
23Q3 (15) | 0.01 | -96.77 | 0.0 | 0 | -100.0 | -100.0 | 0.82 | 6.49 | -7.87 | 0.05 | 400.0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -1000.0 | 40.0 | -0.43 | -2250.0 | -168.75 | -1.25 | -155.1 | -19.05 | -1.44 | -176.92 | -37.14 | 0.19 | 533.33 | 0 | 0.00 | 0 | 0 | -1.07 | -174.36 | -16.3 | -0.72 | -89.47 | -14.29 | -2.31 | -94.12 | 14.76 | 134 | 0.0 | 17.54 | -1.11 | -192.11 | -18.09 |
23Q2 (14) | 0.31 | 0 | 0 | 0.04 | 0 | 0 | 0.77 | -13.48 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.02 | -60.0 | 0 | -0.49 | 41.67 | 0 | -0.52 | 38.1 | 0 | 0.03 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | 47.3 | 0 | -0.38 | 39.68 | 0 | -1.19 | -60.81 | 0 | 134 | 17.54 | 0 | -0.38 | 48.65 | 0 |
23Q1 (13) | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | -10.1 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0 | 0.05 | 0 | 0 | -0.84 | 15.15 | 0 | -0.84 | 15.15 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.74 | 21.28 | 0 | -0.63 | 10.0 | 0 | -0.74 | 80.83 | 0 | 114 | 8.57 | 0 | -0.74 | 16.85 | 0 |
22Q4 (12) | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.99 | 11.24 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 93.33 | 0 | 0 | 100.0 | 0 | -0.99 | 5.71 | 0 | -0.99 | 5.71 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.94 | -2.17 | 0 | -0.70 | -11.11 | 0 | -3.86 | -42.44 | 0 | 105 | -7.89 | 0 | -0.89 | 5.32 | 0 |
22Q3 (11) | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.89 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | -0.16 | 0 | 0 | -1.05 | 0 | 0 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.92 | 0 | 0 | -0.63 | 0 | 0 | -2.71 | 0 | 0 | 114 | 0 | 0 | -0.94 | 0 | 0 |