損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 5.75 | -38.7 | -14.18 | 4.09 | -36.09 | 9.95 | 0.28 | -54.1 | -33.33 | 0.04 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -77.78 | -66.67 | 1.41 | -42.68 | -46.18 | 1.12 | -38.46 | -45.89 | 0.28 | -56.25 | -49.09 | 20.27 | -21.95 | -2.69 | 1.68 | -42.66 | -50.88 | 1.64 | -36.43 | -45.33 | 7.72 | 26.14 | -25.12 | 67 | 8.06 | 9.84 | 1.42 | -42.74 | -46.21 |
24Q2 (19) | 9.38 | 15.8 | 37.13 | 6.4 | 18.08 | 67.1 | 0.61 | 79.41 | 52.5 | 0.08 | 700.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -75.0 | 0.09 | 12.5 | -10.0 | 2.46 | 1.65 | -9.23 | 1.82 | -5.7 | -10.34 | 0.64 | 33.33 | -5.88 | 25.97 | 30.44 | 3.67 | 2.93 | -8.15 | -12.54 | 2.58 | -6.52 | -10.42 | 6.12 | 91.85 | -11.05 | 62 | 1.64 | 1.64 | 2.48 | 2.06 | -9.16 |
24Q1 (18) | 8.1 | 18.25 | -2.29 | 5.42 | 27.83 | 3.24 | 0.34 | 78.95 | -2.86 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 200.0 | 300.0 | 0.08 | 0 | 900.0 | 2.42 | 0.0 | -9.7 | 1.93 | -1.53 | -9.81 | 0.48 | 4.35 | -11.11 | 19.91 | 4.4 | -0.7 | 3.19 | -1.24 | -43.24 | 2.76 | -5.8 | -14.02 | 3.19 | -76.44 | -43.24 | 61 | 0.0 | 60.53 | 2.43 | -0.41 | -10.0 |
23Q4 (17) | 6.85 | 2.24 | -33.24 | 4.24 | 13.98 | -38.1 | 0.19 | -54.76 | -82.73 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 0.0 | 0 | -100.0 | 100.0 | 2.42 | -7.63 | 5.22 | 1.96 | -5.31 | 6.52 | 0.46 | -16.36 | 0.0 | 19.07 | -8.45 | -4.94 | 3.23 | -5.56 | -33.26 | 2.93 | -2.33 | 6.16 | 13.54 | 31.33 | -60.46 | 61 | 0.0 | 60.53 | 2.44 | -7.58 | 5.17 |
23Q3 (16) | 6.7 | -2.05 | -33.2 | 3.72 | -2.87 | -40.48 | 0.42 | 5.0 | 5.0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | -25.0 | -78.57 | 0.06 | -40.0 | -64.71 | 2.62 | -3.32 | -25.99 | 2.07 | 1.97 | -26.86 | 0.55 | -19.12 | -22.54 | 20.83 | -16.85 | 4.2 | 3.42 | 2.09 | -54.03 | 3.00 | 4.17 | -24.43 | 10.31 | 49.85 | -64.93 | 61 | 0.0 | 60.53 | 2.64 | -3.3 | -25.84 |
23Q2 (15) | 6.84 | -17.49 | 0 | 3.83 | -27.05 | 0 | 0.4 | 14.29 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0.1 | 1100.0 | 0 | 2.71 | 1.12 | 0 | 2.03 | -5.14 | 0 | 0.68 | 25.93 | 0 | 25.05 | 24.94 | 0 | 3.35 | -40.39 | 0 | 2.88 | -10.28 | 0 | 6.88 | 22.42 | 0 | 61 | 60.53 | 0 | 2.73 | 1.11 | 0 |
23Q1 (14) | 8.29 | -19.2 | 0 | 5.25 | -23.36 | 0 | 0.35 | -68.18 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | 0 | -0.01 | 0.0 | 0 | 2.68 | 16.52 | 0 | 2.14 | 16.3 | 0 | 0.54 | 17.39 | 0 | 20.05 | -0.05 | 0 | 5.62 | 16.12 | 0 | 3.21 | 16.3 | 0 | 5.62 | -83.59 | 0 | 38 | 0.0 | 0 | 2.7 | 16.38 | 0 |
22Q4 (13) | 10.26 | 2.29 | 0 | 6.85 | 9.6 | 0 | 1.1 | 175.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -128.57 | 0 | -0.01 | -105.88 | 0 | 2.3 | -35.03 | 0 | 1.84 | -34.98 | 0 | 0.46 | -35.21 | 0 | 20.06 | 0.35 | 0 | 4.84 | -34.95 | 0 | 2.76 | -30.48 | 0 | 34.24 | 16.46 | 0 | 38 | 0.0 | 0 | 2.32 | -34.83 | 0 |
22Q3 (12) | 10.03 | 0 | 0 | 6.25 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.14 | 0 | 0 | 0.17 | 0 | 0 | 3.54 | 0 | 0 | 2.83 | 0 | 0 | 0.71 | 0 | 0 | 19.99 | 0 | 0 | 7.44 | 0 | 0 | 3.97 | 0 | 0 | 29.40 | 0 | 0 | 38 | 0 | 0 | 3.56 | 0 | 0 |