現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.4-80.1-1.0600.82228.0-0.070-0.6600.11266.67001.04345.561.34-40.971.05-41.010.2728.570.020.029.85-70.15
2022 (9)2.01111.58-0.0500.2500.020.01.96136.140.03-62.50.0200.23-71.422.2735.121.7841.270.2123.530.02100.0100.0051.58
2021 (8)0.95-13.64-0.120-0.6700.02-80.00.83-20.950.08700.0-0.0300.82485.471.6864.711.2675.00.1713.330.010.065.97-47.22
2020 (7)1.10-0.050-0.600.101.0500.010-0.0100.1401.0200.7200.1500.010125.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.98-149.0-406.25-0.4991.91-188.24-1.02-120.019.69-0.09-125.0-200.0-1.4763.79-1080.00-100.0-100.0000-0.00-100.0-100.00.575.5632.560.41-19.610.00.070.00.00.010.00-200.00-159.0-400.0
24Q2 (19)2.0277.36132.56-6.06-4950.0-60500.05.112850.025600.0-0.04-180.033.33-4.06-1090.24-577.656.0460300.00000171.5958069.3200.54-1.82157.140.51-12.07121.740.070.016.670.010.00338.98322.1314.31
24Q1 (18)0.53159.55381.82-0.1286.21-1100.0-0.04-101.8420.00.05138.4666.670.41123.3310.00.01-66.6700000.29-73.4500.55120.019.570.58480.081.250.07-22.2216.670.010.0080.30118.05177.41
23Q4 (17)-0.89-378.12-218.67-0.87-411.7602.17270.873200.0-0.13-244.44-230.0-1.76-1273.33-334.670.03-62.5200.000-100.01.11-65.0256.670.25-41.86-35.90.1-75.61-47.370.0928.5780.00.0100-445.00-767.5-242.4
23Q3 (16)0.32-62.79-65.22-0.17-1600.0-1600.0-1.27-6250.0-434.210.09250.0250.00.15-82.35-83.520.08000003.17000.43104.76-42.670.4178.26-38.810.0716.6740.000066.67-77.52-47.83
23Q2 (15)0.86681.82186.67-0.010.066.67-0.0260.050.0-0.06-300.0-400.00.85750.0214.81000000-0.00000.21-54.35-66.670.23-28.12-51.060.060.020.0000296.55924.45414.02
23Q1 (14)0.11-85.3322.22-0.01050.0-0.0528.57-25.00.03-70.0175.00.1-86.6742.860-100.0-100.00-100.00-0.00-100.0-100.00.4617.95-8.00.3268.42-28.890.0620.020.000028.95-90.7460.82
22Q4 (13)0.75-18.4887.50100.0100.0-0.07-118.4288.330.1266.67158.820.75-17.58150.00.010-85.710.020166.670.310-76.10.39-48.0-53.010.19-71.64-70.770.050.0-44.4400-100.0312.50144.57485.94
22Q3 (12)0.92206.670-0.0166.6700.381050.00-0.06-400.000.91237.040000000-0.00000.7519.0500.6742.5500.050.00000127.78121.480
22Q2 (11)0.3233.330-0.03-50.00-0.040.000.02150.000.27285.7100-100.00000-0.00-100.000.6326.000.474.4400.050.0000057.69220.510
22Q1 (10)0.09-77.50-0.0280.00-0.0493.330-0.0476.4700.07-76.6700.01-85.7100100.000.36-72.100.5-39.7600.45-30.7700.05-44.4400-100.0018.00-66.250
21Q4 (9)0.400-0.100-0.600-0.17000.3000.0700-0.03001.30000.83000.65000.09000.010053.3300

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。