損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q2 (20) | 3.62 | 9.37 | 3.13 | 2.24 | 13.13 | 27.27 | 0.81 | 5.19 | -6.9 | 0.05 | 150.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | -38.46 | -33.33 | 0.66 | -5.71 | -34.0 | 0.54 | 5.88 | -33.33 | 0.12 | -36.84 | -40.0 | 17.99 | -32.95 | -8.31 | 1.86 | -0.53 | -36.95 | 1.59 | 21.37 | -33.19 | 3.74 | 100.0 | -22.89 | 29 | 7.41 | 7.41 | 0.75 | -5.06 | -28.57 |
24Q1 (19) | 3.31 | 73.3 | 12.59 | 1.98 | 102.04 | 18.56 | 0.77 | 16.67 | 30.51 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 150.0 | 375.0 | 0.13 | 176.47 | 425.0 | 0.7 | 600.0 | 7.69 | 0.51 | 325.0 | -1.92 | 0.19 | 733.33 | 46.15 | 26.83 | 0 | 33.82 | 1.87 | 315.56 | -18.7 | 1.31 | 31.0 | -32.12 | 1.87 | -77.63 | -18.7 | 27 | 0.0 | 17.39 | 0.79 | 338.89 | 14.49 |
23Q4 (18) | 1.91 | -48.52 | -49.47 | 0.98 | -45.86 | -51.0 | 0.66 | -42.11 | -23.26 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -195.65 | -144.44 | -0.17 | -165.38 | -112.5 | 0.1 | -90.29 | -88.24 | 0.12 | -85.71 | -82.09 | -0.03 | -115.79 | -117.65 | 0.00 | -100.0 | -100.0 | 0.45 | -85.29 | -88.61 | 1.00 | -50.0 | -61.39 | 8.36 | 5.69 | -29.81 | 27 | 0.0 | 58.82 | 0.18 | -83.49 | -79.78 |
23Q3 (17) | 3.71 | 5.7 | 46.06 | 1.81 | 2.84 | 30.22 | 1.14 | 31.03 | 137.5 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 155.56 | 76.92 | 0.26 | 116.67 | 100.0 | 1.03 | 3.0 | 27.16 | 0.84 | 3.7 | 31.25 | 0.19 | -5.0 | 18.75 | 18.55 | -5.45 | -8.26 | 3.06 | 3.73 | -21.34 | 2.00 | -15.97 | 13.64 | 7.91 | 63.09 | -3.65 | 27 | 0.0 | 58.82 | 1.09 | 3.81 | 28.24 |
23Q2 (16) | 3.51 | 19.39 | -15.62 | 1.76 | 5.39 | -32.05 | 0.87 | 47.46 | 16.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 325.0 | 12.5 | 0.12 | 400.0 | 50.0 | 1.0 | 53.85 | 11.11 | 0.81 | 55.77 | 12.5 | 0.2 | 53.85 | 11.11 | 19.62 | -2.14 | -3.78 | 2.95 | 28.26 | -31.87 | 2.38 | 23.32 | 7.69 | 4.85 | 110.87 | 12.01 | 27 | 17.39 | 58.82 | 1.05 | 52.17 | 7.14 |
23Q1 (15) | 2.94 | -22.22 | 0 | 1.67 | -16.5 | 0 | 0.59 | -31.4 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 55.56 | 0 | -0.04 | 50.0 | 0 | 0.65 | -23.53 | 0 | 0.52 | -22.39 | 0 | 0.13 | -23.53 | 0 | 20.05 | -1.76 | 0 | 2.30 | -41.77 | 0 | 1.93 | -25.48 | 0 | 2.30 | -80.69 | 0 | 23 | 35.29 | 0 | 0.69 | -22.47 | 0 |
22Q4 (14) | 3.78 | 48.82 | 0 | 2.0 | 43.88 | 0 | 0.86 | 79.17 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -169.23 | 0 | -0.08 | -161.54 | 0 | 0.85 | 4.94 | 0 | 0.67 | 4.69 | 0 | 0.17 | 6.25 | 0 | 20.41 | 0.94 | 0 | 3.95 | 1.54 | 0 | 2.59 | 47.16 | 0 | 11.91 | 45.07 | 0 | 17 | 0.0 | 0 | 0.89 | 4.71 | 0 |
22Q3 (13) | 2.54 | -38.94 | 0 | 1.39 | -46.33 | 0 | 0.48 | -36.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 0 | 0.13 | 62.5 | 0 | 0.81 | -10.0 | 0 | 0.64 | -11.11 | 0 | 0.16 | -11.11 | 0 | 20.22 | -0.83 | 0 | 3.89 | -10.16 | 0 | 1.76 | -20.36 | 0 | 8.21 | 89.61 | 0 | 17 | 0.0 | 0 | 0.85 | -13.27 | 0 |
22Q2 (12) | 4.16 | 0 | 0 | 2.59 | 0 | 0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.08 | 0 | 0 | 0.9 | 0 | 0 | 0.72 | 0 | 0 | 0.18 | 0 | 0 | 20.39 | 0 | 0 | 4.33 | 0 | 0 | 2.21 | 0 | 0 | 4.33 | 0 | 0 | 17 | 0 | 0 | 0.98 | 0 | 0 |