損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 24.87 | 22.21 | 20.11 | 16.99 | 3.08 | 17.11 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11 | 0 | 4.8 | 1400.0 | 4.07 | 2807.14 | 0.38 | 0 | 7.95 | 0 | 2.43 | 2600.0 | 0.57 | 159.09 | 0.00 | 0 | 167 | 8.44 | 9.18 | 104.91 |
| 2023 (9) | 20.35 | 19.71 | 17.19 | 3.55 | 2.63 | 10.5 | 0.04 | 300.0 | 0.7 | 40.0 | 0.01 | 0 | 0.03 | -72.73 | 0.02 | 100.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -0.22 | 0 | 0.32 | 0 | 0.14 | 0 | -0.05 | 0 | 0.00 | 0 | 0.09 | 0 | 0.22 | 0 | 0.00 | 0 | 154 | 2.67 | 4.48 | 381.72 |
| 2022 (8) | 17.0 | -1.62 | 16.6 | 1.22 | 2.38 | -12.18 | 0.01 | 0.0 | 0.5 | 16.28 | 0 | 0 | 0.11 | -42.11 | 0.01 | 0.0 | 0.05 | -44.44 | -0.04 | 0 | 0 | 0 | 0.04 | 0 | -0.67 | 0 | -2.65 | 0 | -2.44 | 0 | -0.07 | 0 | 0.00 | 0 | -1.62 | 0 | -1.06 | 0 | 0.00 | 0 | 150 | 2.04 | 0.93 | 4.49 |
| 2021 (7) | 17.28 | 20.25 | 16.4 | 31.41 | 2.71 | 22.62 | 0.01 | -66.67 | 0.43 | -6.52 | 0 | 0 | 0.19 | 11.76 | 0.01 | 0 | 0.09 | 12.5 | -0.02 | 0 | 0 | 0 | -0.04 | 0 | -0.82 | 0 | -2.65 | 0 | -2.0 | 0 | -0.08 | 0 | 0.00 | 0 | -1.36 | 0 | -0.71 | 0 | 0.00 | 0 | 147 | 21.49 | 0.89 | -70.92 |
| 2020 (6) | 14.37 | -4.96 | 12.48 | -6.66 | 2.21 | -12.3 | 0.03 | 50.0 | 0.46 | -11.54 | 0.01 | 0.0 | 0.17 | 6.25 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.48 | 0 | -0.22 | 0 | 0.18 | -30.77 | 0.00 | 0 | -0.19 | 0 | -0.04 | 0 | 0.00 | 0 | 121 | 1.68 | 3.06 | 19.07 |
| 2019 (5) | 15.12 | -21.74 | 13.37 | -20.32 | 2.52 | -11.58 | 0.02 | 0.0 | 0.52 | 13.04 | 0.01 | 0 | 0.16 | 6.67 | 0.01 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.23 | 0 | -1.0 | 0 | -0.61 | 0 | 0.26 | -25.71 | 0.00 | 0 | -0.51 | 0 | -0.23 | 0 | 0.00 | 0 | 119 | 0.0 | 2.57 | 6.64 |
| 2018 (4) | 19.32 | -5.62 | 16.78 | -1.7 | 2.85 | -5.0 | 0.02 | -33.33 | 0.46 | 2.22 | 0 | 0 | 0.15 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.47 | 0 | 0.01 | -97.56 | 0.35 | -10.26 | 0.00 | 0 | 0.01 | -97.06 | 0.10 | -78.26 | 0.00 | 0 | 119 | 4.39 | 2.41 | 14.76 |
| 2017 (3) | 20.47 | 10.83 | 17.07 | 13.05 | 3.0 | 5.63 | 0.03 | -40.0 | 0.45 | 9.76 | 0 | 0 | 0.15 | 0.0 | 0 | 0 | 0.06 | -14.29 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | -0.35 | 0 | 0.05 | -87.5 | 0.41 | -45.33 | 0.39 | 18.18 | 0.00 | 0 | 0.34 | -51.43 | 0.46 | -13.21 | 0.00 | 0 | 114 | 11.76 | 2.1 | 8.25 |
| 2016 (2) | 18.47 | 15.65 | 15.1 | 11.93 | 2.84 | -3.4 | 0.05 | -50.0 | 0.41 | 5.13 | 0 | 0 | 0.15 | 0.0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | -0.13 | 0 | 0.4 | 0 | 0.75 | 1775.0 | 0.33 | 83.33 | 83.04 | 0 | 0.70 | 2233.33 | 0.53 | 430.0 | 0.00 | 0 | 102 | 0.99 | 1.94 | 162.16 |
| 2015 (1) | 15.97 | -22.02 | 13.49 | -20.13 | 2.94 | -10.91 | 0.1 | 11.11 | 0.39 | 39.29 | 0 | 0 | 0.15 | 0.0 | 0 | 0 | 0.06 | -50.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.13 | 0 | -0.6 | 0 | 0.04 | -96.69 | 0.18 | -64.0 | 0.00 | 0 | 0.03 | -97.78 | 0.10 | -78.72 | 0.00 | 0 | 101 | 14.77 | 0.74 | -59.34 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 4.84 | 0.62 | -29.24 | 3.73 | -3.37 | -40.61 | 0.76 | -9.52 | 11.76 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 2.72 | 1082.61 | 1411.11 | 3.06 | 800.0 | 5000.0 | 2.76 | 1154.55 | 0 | 0.21 | 425.0 | 520.0 | 6.74 | -35.25 | 0 | 1.65 | 1169.23 | 0 | 0.02 | 300.0 | 118.18 | 2.43 | 211.54 | 2600.0 | 167 | 0.6 | 8.44 | 4.17 | 187.59 | 259.48 |
| 24Q3 (19) | 4.81 | -38.33 | -9.25 | 3.86 | -39.4 | -10.65 | 0.84 | 1.2 | 25.37 | 0.01 | -50.0 | 0.0 | 0.19 | -5.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.23 | 64.29 | 179.31 | 0.34 | -54.05 | 1033.33 | 0.22 | -66.67 | 0 | 0.04 | 33.33 | 300.0 | 10.41 | 124.84 | -65.54 | 0.13 | -67.5 | 0 | -0.01 | -103.23 | -105.88 | 0.78 | 21.88 | 680.0 | 166 | 0.0 | 9.93 | 1.45 | -21.2 | 31.82 |
| 24Q2 (18) | 7.8 | 5.26 | 88.86 | 6.37 | 3.58 | 83.05 | 0.83 | 29.69 | 15.28 | 0.02 | 100.0 | 100.0 | 0.2 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 366.67 | 55.56 | 0.74 | 13.85 | 2366.67 | 0.66 | 53.49 | 6500.0 | 0.03 | -70.0 | 200.0 | 4.63 | -71.42 | 0 | 0.40 | 60.0 | 3900.0 | 0.31 | 29.17 | 720.0 | 0.64 | 156.0 | 611.11 | 166 | -2.35 | 9.93 | 1.84 | 6.98 | 71.96 |
| 24Q1 (17) | 7.41 | 8.33 | 82.06 | 6.15 | -2.07 | 97.75 | 0.64 | -5.88 | 12.28 | 0.01 | -50.0 | 0 | 0.2 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -83.33 | 115.79 | 0.65 | 983.33 | 225.0 | 0.43 | 0 | 230.77 | 0.1 | 300.0 | 400.0 | 16.20 | 0 | 59.29 | 0.25 | 0 | 177.78 | 0.24 | 318.18 | 26.32 | 0.25 | 177.78 | 177.78 | 170 | 10.39 | 12.58 | 1.72 | 48.28 | 48.28 |
| 23Q4 (16) | 6.84 | 29.06 | 70.57 | 6.28 | 45.37 | 67.91 | 0.68 | 1.49 | 23.64 | 0.02 | 100.0 | 100.0 | 0.2 | 5.26 | 42.86 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.18 | 162.07 | 158.06 | 0.06 | 100.0 | 110.17 | 0 | 0 | 100.0 | -0.05 | -600.0 | 28.57 | 0.00 | -100.0 | 0 | 0.00 | 0 | 100.0 | -0.11 | -164.71 | 35.29 | 0.09 | -10.0 | 105.56 | 154 | 1.99 | 2.67 | 1.16 | 5.45 | 262.5 |
| 23Q3 (15) | 5.3 | 28.33 | 11.81 | 4.32 | 24.14 | 0.0 | 0.67 | -6.94 | 26.42 | 0.01 | 0.0 | 0 | 0.19 | 18.75 | 46.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.29 | -422.22 | -93.33 | 0.03 | 0.0 | 111.54 | 0 | -100.0 | 100.0 | 0.01 | 133.33 | -50.0 | 30.21 | 0 | 0 | 0.00 | -100.0 | 100.0 | 0.17 | 440.0 | 312.5 | 0.10 | 11.11 | 108.13 | 151 | 0.0 | 0.0 | 1.1 | 2.8 | 69.23 |
| 23Q2 (14) | 4.13 | 1.47 | 13.46 | 3.48 | 11.9 | -8.66 | 0.72 | 26.32 | 1.41 | 0.01 | 0 | 0 | 0.16 | 6.67 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 147.37 | 137.5 | 0.03 | -85.0 | 102.65 | 0.01 | -92.31 | 101.03 | -0.03 | -250.0 | 66.67 | 0.00 | -100.0 | 0 | 0.01 | -88.89 | 101.56 | -0.05 | -126.32 | 88.64 | 0.09 | 0.0 | 108.57 | 151 | 0.0 | 0.67 | 1.07 | -7.76 | 528.0 |
| 23Q1 (13) | 4.07 | 1.5 | -11.71 | 3.11 | -16.84 | -34.25 | 0.57 | 3.64 | -3.39 | 0 | -100.0 | 0 | 0.15 | 7.14 | 36.36 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.19 | 38.71 | -733.33 | 0.2 | 133.9 | 129.41 | 0.13 | 122.03 | 121.67 | 0.02 | 128.57 | -75.0 | 10.17 | 0 | 0 | 0.09 | 123.08 | 122.5 | 0.19 | 211.76 | 150.0 | 0.09 | 105.56 | 122.5 | 151 | 0.67 | 1.34 | 1.16 | 262.5 | 427.27 |
| 22Q4 (12) | 4.01 | -15.4 | -34.05 | 3.74 | -13.43 | -36.5 | 0.55 | 3.77 | -32.93 | 0.01 | 0 | 0 | 0.14 | 7.69 | 27.27 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -275.0 | -600.0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | -0.31 | -106.67 | -82.35 | -0.59 | -126.92 | 27.16 | -0.59 | -110.71 | -7.27 | -0.07 | -450.0 | -75.0 | 0.00 | 0 | 0 | -0.39 | -105.26 | -5.41 | -0.17 | -112.5 | 26.09 | -1.62 | -31.71 | -19.12 | 150 | -0.66 | 2.04 | 0.32 | -50.77 | 300.0 |
| 22Q3 (11) | 4.74 | 30.22 | 17.04 | 4.32 | 13.39 | 8.82 | 0.53 | -25.35 | -17.19 | 0 | 0 | 0 | 0.13 | 8.33 | 18.18 | 0 | 0 | 0 | 0.01 | -80.0 | -80.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 500.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | -0.15 | 37.5 | 60.53 | -0.26 | 76.99 | 72.34 | -0.28 | 71.13 | 61.64 | 0.02 | 122.22 | 125.0 | 0.00 | 0 | 0 | -0.19 | 70.31 | 61.22 | -0.08 | 81.82 | 61.9 | -1.23 | -17.14 | -25.51 | 151 | 0.67 | 2.03 | 0.65 | 360.0 | 1400.0 |
| 22Q2 (10) | 3.64 | -21.04 | -2.41 | 3.81 | -19.45 | 14.41 | 0.71 | 20.34 | 18.33 | 0 | 0 | 0 | 0.12 | 9.09 | 9.09 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.24 | -900.0 | -50.0 | -1.13 | -66.18 | -205.41 | -0.97 | -61.67 | -273.08 | -0.09 | -212.5 | 0 | 0.00 | 0 | 0 | -0.64 | -60.0 | -255.56 | -0.44 | -15.79 | -633.33 | -1.05 | -162.5 | -114.29 | 150 | 0.67 | 1.35 | -0.25 | -213.64 | -147.17 |
| 22Q1 (9) | 4.61 | -24.18 | 35.19 | 4.73 | -19.69 | 47.81 | 0.59 | -28.05 | -7.81 | 0 | 0 | 0 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.03 | 200.0 | -40.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.03 | 117.65 | 130.0 | -0.68 | 16.05 | -28.3 | -0.6 | -9.09 | -30.43 | 0.08 | 300.0 | 166.67 | 0.00 | 0 | 0 | -0.40 | -8.11 | -29.03 | -0.38 | -65.22 | -72.73 | -0.40 | 70.59 | -29.03 | 149 | 1.36 | 2.05 | 0.22 | 175.0 | -33.33 |
| 21Q4 (8) | 6.08 | 50.12 | 53.54 | 5.89 | 48.36 | 64.53 | 0.82 | 28.12 | 28.12 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -83.33 | -0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | 0 | -0.17 | 55.26 | -288.89 | -0.81 | 13.83 | -376.47 | -0.55 | 24.66 | -450.0 | -0.04 | 50.0 | -300.0 | 0.00 | 0 | 0 | -0.37 | 24.49 | -362.5 | -0.23 | -9.52 | -109.09 | -1.36 | -38.78 | -615.79 | 147 | -0.68 | 21.49 | 0.08 | 260.0 | -88.57 |
| 21Q3 (7) | 4.05 | 8.58 | 36.82 | 3.97 | 19.22 | 41.28 | 0.64 | 6.67 | 52.38 | 0 | 0 | -100.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | -500.0 | -500.0 | -0.38 | -137.5 | -2000.0 | -0.94 | -154.05 | -261.54 | -0.73 | -180.77 | -421.43 | -0.08 | 0 | -900.0 | 0.00 | 0 | 0 | -0.49 | -172.22 | -308.33 | -0.21 | -250.0 | -110.0 | -0.98 | -100.0 | -880.0 | 148 | 0.0 | 25.42 | -0.05 | -109.43 | -108.2 |
| 21Q2 (6) | 3.73 | 9.38 | -10.55 | 3.33 | 4.06 | -5.13 | 0.6 | -6.25 | 9.09 | 0 | 0 | 0 | 0.11 | 10.0 | -8.33 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | -0.16 | -60.0 | -33.33 | -0.37 | 30.19 | -3600.0 | -0.26 | 43.48 | -1400.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.18 | 41.94 | -1000.0 | -0.06 | 72.73 | -175.0 | -0.49 | -58.06 | -2550.0 | 148 | 1.37 | 64.44 | 0.53 | 60.61 | -39.77 |
| 21Q1 (5) | 3.41 | -13.89 | 3.65 | 3.2 | -10.61 | 24.03 | 0.64 | 0.0 | 6.67 | 0 | 0 | 0 | 0.1 | -9.09 | -23.08 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | -0.01 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0 | 0 | -0.1 | -211.11 | 33.33 | -0.53 | -211.76 | -960.0 | -0.46 | -360.0 | 0 | 0.03 | 50.0 | -57.14 | 0.00 | 0 | 0 | -0.31 | -287.5 | 0 | -0.22 | -100.0 | -344.44 | -0.31 | -63.16 | 0 | 146 | 20.66 | 22.69 | 0.33 | -52.86 | -61.63 |
| 20Q4 (4) | 3.96 | 33.78 | 0.0 | 3.58 | 27.4 | 0.0 | 0.64 | 52.38 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 700.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | 350.0 | 0.0 | -0.17 | 34.62 | 0.0 | -0.1 | 28.57 | 0.0 | 0.02 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | 33.33 | 0.0 | -0.11 | -10.0 | 0.0 | -0.19 | -90.0 | 0.0 | 121 | 2.54 | 0.0 | 0.7 | 14.75 | 0.0 |
| 20Q3 (3) | 2.96 | -29.02 | 0.0 | 2.81 | -19.94 | 0.0 | 0.42 | -23.64 | 0.0 | 0.02 | 0 | 0.0 | 0.11 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 116.67 | 0.0 | -0.26 | -2500.0 | 0.0 | -0.14 | -800.0 | 0.0 | 0.01 | -87.5 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | -700.0 | 0.0 | -0.10 | -225.0 | 0.0 | -0.10 | -600.0 | 0.0 | 118 | 31.11 | 0.0 | 0.61 | -30.68 | 0.0 |
| 20Q2 (2) | 4.17 | 26.75 | 0.0 | 3.51 | 36.05 | 0.0 | 0.55 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0.12 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | 20.0 | 0.0 | -0.01 | 80.0 | 0.0 | 0.02 | 0 | 0.0 | 0.08 | 14.29 | 0.0 | 0.00 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.08 | -11.11 | 0.0 | 0.02 | 0 | 0.0 | 90 | -24.37 | 0.0 | 0.88 | 2.33 | 0.0 |
| 20Q1 (1) | 3.29 | 0.0 | 0.0 | 2.58 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 119 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 |
