損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)27.48-21.7121.32-12.915.41-10.130.5811.540.1713.3300000.04100.00.070.000000.0200.5548.651.37-74.82-0.3601.761.730.000-0.250-0.6400.0001420.05.34-41.25
2022 (9)35.1-7.024.48-3.556.02-1.150.5220.930.1525.000000.020.00.07-30.000-0.050-0.0300.3768.185.44-18.443.32-25.731.73-0.5731.8821.872.29-25.892.08-30.430.0001420.09.09-9.55
2021 (8)37.7426.9425.3826.656.0922.540.43138.890.1220.000000.020.00.1-54.550000-0.100.2206.6743.134.4758.511.747.4126.16-24.833.0958.462.9949.50.0001420.010.0527.7
2020 (7)29.73-1.120.04-6.664.97-14.160.180.00.1-33.3300000.020.00.22-21.43000.35000-0.0204.6640.792.8248.421.6226.5634.80-9.981.9547.732.0070.940.0001420.07.8711.32
2019 (6)30.06-8.4121.47-9.525.79-1.030.180.00.15-16.6700000.02100.00.2886.6700-0.030-0.0400.24140.03.31-2.361.9-25.21.2850.5938.6655.141.32-20.01.17-31.980.000142-5.337.07-4.72
2018 (5)32.82-0.0323.73-0.925.851.210.1812.50.18-10.000000.0100.15-25.00000-0.0600.1-9.093.395.942.547.630.85-2.324.92-7.941.6512.241.728.860.000150-5.067.42-11.88
2017 (4)32.830.023.951.485.78-0.520.1623.080.2-20.00000000.2150.00000-0.0200.1103.2-0.312.36-4.070.8745.027.0744.371.47-3.291.58-16.840.000158-0.638.42-8.48
2016 (3)32.83-6.3623.6-1.465.814.870.13-27.780.25-24.240000000.08-20.00000-0.190-0.2403.21-37.672.46-33.870.6-52.018.75-22.651.52-33.041.90-34.710.0001590.09.2-19.58
2015 (2)35.068.2823.955.045.5417.370.185.880.330.00000000.1100.0000.010-0.450-0.4105.157.523.723.331.2517.9224.249.632.271.792.9113.230.0001590.6311.446.42
2014 (1)32.3827.7322.826.814.7216.260.1730.770.3300000000.05-50.000000.25-13.79-0.0504.7937.253.628.571.0637.6622.110.642.2328.162.5738.920.0001580.010.7519.58
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)9.628.0930.536.966.4225.861.630.6213.990.06-25.0-57.140-100.0-100.00000000-100.0-100.00-100.0-100.00000000100.0-100.00.0566.67-64.291.0929.7694.640.680.094.290.34240.070.031.05163.36-11.410.480.0100.00.44-4.35193.331.1176.19317.651420.00.02.0512.6432.26
24Q2 (19)8.920.9245.196.5414.9430.81.6210.227.560.08-20.0-46.670.050.025.00000000.0100.00.01-50.00.0000000-0.03-250.0-400.00.03-50.0-81.250.84300.01300.00.68223.81155.280.111.11-92.5411.79-71.1800.48220.0155.170.46318.18146.940.63320.0184.01420.00.01.8250.4171.7
24Q1 (18)7.36-5.8819.295.69-4.0517.081.472.0815.750.1-33.33-28.570.050.025.00000000000.02-50.0100.00000000.02300.0100.00.06-50.0-53.850.21-63.7923.530.21-43.2431.250.09-50.0125.040.9130.1673.130.15-42.3136.360.11-38.89450.00.15160.036.361420.00.01.21-24.849.01
23Q4 (17)7.826.11-5.445.937.23-2.151.440.7-2.040.157.147.140.050.025.00000000-100.000.04300.0100.0000000-0.01-200.066.670.12-14.29-20.00.583.57-39.580.375.71-41.270.18-10.0-30.7731.43-10.3314.00.268.33-42.220.1820.0-47.06-0.2550.98-110.681420.00.01.613.87-18.27
23Q3 (16)7.3720.23-15.585.5310.6-8.141.4312.6-5.920.14-6.677.690.0525.025.00000000.02100.00.00.010.0-50.000000100.00.010.0-50.00.14-12.540.00.56833.33-62.910.35128.46-18.60.2-85.07-78.7235.050-43.510.24127.59-20.00.15115.31-34.78-0.5132.0-126.981420.00.01.5546.23-33.76
23Q2 (15)6.13-0.65-31.285.02.88-17.91.270.0-16.450.157.1415.380.040.00.00000000.01000.010.0-50.00000000.010.0125.00.1623.08100.00.06-64.71-95.74-1.23-868.75-199.191.343250.0793.330.00-100.0-100.0-0.87-890.91-200.0-0.98-5000.0-219.51-0.75-781.82-147.171420.00.01.06-4.5-54.7
23Q1 (14)6.17-25.39-32.794.86-19.8-22.981.27-13.61-16.450.140.016.670.040.033.330000000000.01-50.00.00000000.01133.33-50.00.13-13.33160.00.17-82.29-89.030.16-74.6-84.310.04-84.62-89.4723.63-14.29-4.140.11-75.56-84.720.02-94.12-97.060.11-95.3-84.721420.00.01.11-43.65-54.51
22Q4 (13)8.27-5.27-17.966.060.66-11.011.47-3.29-10.910.147.6916.670.040.00.00000000-100.000.020.000000100.00-0.03-250.000.1550.0650.00.96-36.42-41.10.6346.51-40.00.26-72.34-42.2227.57-55.570.660.4550.0-39.190.3447.83-53.422.3423.81-25.711420.00.01.97-15.81-21.51
22Q3 (12)8.73-2.13-17.026.02-1.15-15.211.520.0-5.00.130.08.330.040.033.330000000.0200.00.020.00.0000-0.05000.02150.0200.00.125.0-28.571.517.09-22.160.43-65.32-67.420.94526.6795.8362.05497.21150.00.30-65.52-67.740.23-71.95-72.291.8918.87-21.581420.00.02.340.0-16.43
22Q2 (11)8.92-2.83-4.56.09-3.49-1.621.520.01.330.138.3318.180.0433.3333.330000000000.02100.0100.0000000-0.04-300.0-100.00.0860.014.291.41-9.03-17.061.2421.574.20.15-60.53-64.2910.39-57.85-58.040.8720.834.820.8220.593.81.59120.837.431420.00.02.34-4.1-8.59
22Q1 (10)9.18-8.9317.696.31-7.3419.511.52-7.8813.430.120.071.430.03-25.050.00000000000.010-83.330000000.020140.00.05150.001.55-4.9110.711.02-2.8610.870.38-15.56-5.024.65-10.0-12.840.72-2.710.770.68-6.854.620.72-77.1410.771420.00.02.44-2.7911.93
21Q4 (9)10.08-4.1819.866.81-4.0829.471.653.1213.790.120.0300.00.0433.33100.00000000-100.000-100.0-100.000000100.00100.0-100.00.02-85.71-85.711.63-15.98-8.431.05-20.450.960.45-6.25-29.6927.3910.35-24.30.74-20.431.370.73-12.0515.873.1530.7159.091420.00.02.51-10.36-2.71
21Q3 (8)10.5212.6331.57.114.737.071.66.6733.330.129.09300.00.030.050.00000000.0200.00.02100.0-60.000000-100.0-0.020.0-200.00.14100.0193.331.9414.1231.081.3210.9240.430.4814.292.1324.820.24-21.030.9312.0540.910.835.067.792.4162.8492.81420.00.02.89.3823.89
21Q2 (7)9.3419.7427.076.1917.2320.91.511.9422.950.1157.14120.00.0350.050.00000000000.01-83.33-75.0000000-0.0260.000.07040.01.721.4361.91.1929.3591.940.425.05.024.76-12.45-34.480.8327.6988.640.7921.5497.51.48127.69150.851420.00.02.5617.4339.13
21Q1 (6)7.8-7.2530.435.280.3817.861.34-7.5921.820.07133.330.00.020.0-33.330000000000.06-14.29-14.290000100.00-0.05-600.0-66.670-100.0100.01.4-21.35311.760.92-11.54338.10.4-37.5263.6428.28-21.84-14.350.65-10.96333.330.653.17242.110.65-67.17333.331420.00.02.18-15.584.75
20Q4 (5)8.415.124.475.261.54-5.41.4520.83-8.230.030.0-40.00.020.000000000-100.000.0740.0-30.0000-0.02-105.4100.01-50.0200.00.14193.331500.01.7820.2795.61.0410.64215.150.6436.170.036.1815.11-48.640.7310.61217.390.63-18.18162.51.9858.447.761420.00.02.5814.1647.43
20Q3 (4)8.08.840.05.181.170.01.2-1.640.00.03-40.00.00.020.00.0000.0000.00.0200.00.0525.00.0000.00.3700.00.0200.0-0.15-400.00.01.4840.950.00.9451.610.00.4717.50.031.43-16.830.00.6650.00.00.7792.50.01.25111.860.01420.00.02.2622.830.0
20Q2 (3)7.3522.910.05.1214.290.01.2210.910.00.05-28.570.00.02-33.330.0000.0000.0000.00.04-42.860.0000.0000.00100.00.00.05183.330.01.05208.820.00.62195.240.00.4263.640.037.7914.450.00.44193.330.00.40110.530.00.59293.330.01420.00.01.8455.930.0
20Q1 (2)5.98-25.710.04.48-19.420.01.1-30.380.00.0740.00.00.0300.0000.0000.0000.00.07-30.00.0000.0000.0-0.03-200.00.0-0.06-500.00.00.34-62.640.00.21-36.360.00.11-82.810.033.02-53.130.00.15-34.780.00.19-20.830.00.15-88.810.01420.00.01.18-32.570.0
19Q4 (1)8.050.00.05.560.00.01.580.00.00.050.00.000.00.000.00.000.00.000.00.00.10.00.000.00.000.00.0-0.010.00.0-0.010.00.00.910.00.00.330.00.00.640.00.070.450.00.00.230.00.00.240.00.01.340.00.01420.00.01.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。