玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)980.07.69-0.55-243.75-1.85-0.614.6934.41-1.03-114.58-32.055.17-11.6211.4235.381.06-3.73-22.31-69.2712.34-19.31-349.07-20.46-1.15-49.352.54-0.54-260.0-8.0-21.23-328.02-28.2-19.31-349.07-20.4617.87-96.1114.25
24Q2 (19)980.07.69-0.1651.52-143.24-0.6423.818.57-0.48-45.45-108.75.8547.3628.0135.01-11.39-2.1-13.1857.1143.36-4.3075.98-221.47-0.7736.8927.36-0.1553.12-144.12-4.9672.76-588.89-4.3075.98-221.472.8338.26-319.92
24Q1 (18)986.528.89-0.3325.045.9-0.84-663.64-104.88-0.3372.7345.93.97-41.72.3239.5139.071.54-30.73-139.89-77.53-17.90-5.7910.23-1.22-40.23-82.09-0.3221.9541.82-18.21-5.6914.39-17.90-5.7910.232.5421.76-287.74
23Q4 (17)921.12.22-0.4418.52-51.72-0.1188.17-266.67-1.21-55.13-312.286.8146.7775.0628.41-22.69-33.87-12.8149.67-44.75-16.92-5.55-56.96-0.8726.27-155.88-0.4118.0-57.69-17.23-4.05-16.42-16.92-5.55-56.9624.15-113.7127.66
23Q3 (16)910.01.11-0.54-245.95-2600.0-0.93-32.86-50.0-0.78-239.13-190.74.641.538.4136.752.77-17.04-25.45-9.37-179.98-16.03-552.82-414.31-1.18-11.32-202.56-0.5-247.06-2400.0-16.56-2200.0-447.17-16.03-552.82-414.319.66-42.64-51.80
23Q2 (15)911.111.110.37160.66-47.14-0.70-70.73-400.0-0.2362.3-126.144.5717.786.5335.76-8.1-27.67-23.27-34.43-561.713.54117.75-84.15-1.06-58.21-581.820.34161.82-46.88-0.7296.61-103.13.54117.75-84.158.7625.16-668.70
23Q1 (14)900.00.0-0.61-110.34-438.89-0.41-1266.67-1125.0-0.61-207.02-438.893.88-0.267.7838.91-9.43-17.02-17.31-95.59-344.15-19.94-84.97-315.1-0.67-97.06-357.69-0.55-111.54-443.75-21.27-43.72-302.76-19.94-84.97-315.1-4.68-730.17-585.75
22Q4 (13)900.021.62-0.29-1350.0-252.63-0.0395.16-400.00.57-33.72-82.463.89-9.114.8542.96-3.02-8.26-8.852.64-247.5-10.78-311.37-220.85-0.3412.82-254.55-0.26-1200.0-285.71-14.80-410.27-255.14-10.78-311.37-220.85-4.67-726.43-123.85
22Q3 (12)900.028.57-0.02-102.86-101.47-0.62-342.86-588.890.86-2.27-73.544.28-0.2342.1944.30-10.4-10.31-9.09-280.36-4884.215.10-77.17-85.2-0.39-277.27-4000.0-0.02-103.12-102.114.77-79.48-86.35.10-77.17-85.29.4793.01-396.43
22Q2 (11)900.028.570.70288.89-39.13-0.14-450.0-170.00.88388.89-53.444.2919.1714.449.445.44-5.215.04-28.91-59.4922.34140.99-12.080.22-15.38-53.190.64300.0-20.023.24121.54-18.5422.34140.99-12.088.11141.81-75.00
22Q1 (10)9021.6228.570.18-5.26-75.340.04300.0-90.70.18-94.46-75.343.6-2.96-18.046.890.13-4.117.0918.17-55.499.273.92-40.00.2618.18-62.860.1614.29-68.6310.499.96-41.469.273.92-40.010.15-45.65205.56
21Q4 (9)745.715.710.19-86.03-29.630.01111.11-92.313.250.0641.673.7123.264.5146.83-5.1814.586.003057.8935.758.92-74.12-7.760.222100.037.50.14-85.26-26.329.54-72.654.378.92-74.12-7.761.77-33.88-16.95
21Q3 (8)700.01.451.3618.264433.33-0.09-145.025.03.2571.96473.563.01-19.73-14.9749.39-5.3123.630.19-98.47-93.8134.4735.66425.460.01-97.87-90.910.9518.754650.034.8222.05393.934.4735.66425.46-17.1637.90-99.25
21Q2 (7)700.02.941.1557.53373.810.20-53.49143.481.89158.9310.03.75-14.5883.8252.166.6723.5712.44-21.91163.0225.4164.47291.770.47-32.86217.50.856.86375.8628.5359.21341.9825.4164.47291.774.54113.9588.64
21Q1 (6)700.0-4.110.73170.37252.080.43230.77238.710.73221.67252.084.3923.6686.8148.9019.6516.8215.93260.41245.0815.4559.77219.770.7337.5369.230.51168.42245.7117.92189.97235.3515.4559.77219.7711.97485.19219.55
20Q4 (5)701.45-5.410.27800.0184.380.13208.33148.15-0.6031.0357.143.550.2825.8940.872.34.074.4243.97160.059.6747.41232.650.1645.45176.190.19850.0182.616.18-12.34196.879.6747.41232.65--0.00
20Q3 (4)691.470.00.03107.140.0-0.1273.910.0-0.873.330.03.5473.530.039.95-5.350.03.07115.550.06.56149.510.00.11127.50.00.02106.90.07.05159.80.06.56149.510.0--0.00
20Q2 (3)68-6.850.0-0.4212.50.0-0.46-48.390.0-0.90-87.50.02.04-13.190.042.210.840.0-19.74-79.780.0-13.25-2.710.0-0.4-53.850.0-0.2917.140.0-11.7910.950.0-13.25-2.710.0--0.00
20Q1 (2)73-1.350.0-0.48-50.00.0-0.31-14.810.0-0.4865.710.02.35-16.670.041.866.60.0-10.98-49.180.0-12.90-76.950.0-0.26-23.810.0-0.35-52.170.0-13.24-107.520.0-12.90-76.950.0--0.00
19Q4 (1)740.00.0-0.320.00.0-0.270.00.0-1.400.00.02.820.00.039.270.00.0-7.360.00.0-7.290.00.0-0.210.00.0-0.230.00.0-6.380.00.0-7.290.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.597.78.3616.5813.874.58N/A-
2024/91.47-3.07-5.2214.9914.495.170.79-
2024/81.52-30.14-4.713.5217.155.720.72-
2024/72.187.4646.2212.020.666.580.62-
2024/62.03-14.8235.189.8216.165.850.76-
2024/52.3864.2253.267.7912.065.220.85本集團合併營收增加係因自112年11月起併入星河半導體股份有限公司之營收,且星河公司5月之營收大幅成長所致。
2024/41.453.79-4.95.410.224.111.08-
2024/31.410.63-3.743.972.243.971.21-
2024/21.26-3.69-3.752.575.816.030.8-
2024/11.31-62.1917.01.3117.06.650.72-
2023/123.4684.35179.1319.923.946.810.83本集團合併營收增加係因自112年11月起併入星河半導體股份有限公司之營收,且星河公司12月之營收較11月大幅成長所致。
2023/111.8828.2428.2916.4410.944.91.15-
2023/101.47-5.7923.4714.569.034.621.22-
2023/91.56-2.5419.1813.097.634.641.44-
2023/81.67.1919.4811.546.244.581.46-
2023/71.49-0.65-8.949.944.384.541.48-
2023/61.5-3.43-10.498.457.144.571.6-
2023/51.551.8919.166.9511.94.521.62-
2023/41.525.0616.055.49.974.281.71-
2023/31.4510.629.913.887.753.881.64-
2023/21.3117.0719.652.436.513.671.74-
2023/11.12-9.8-5.621.12-5.623.821.67-
2022/121.24-15.272.8516.068.013.891.79-
2022/111.4623.4312.3314.828.473.961.76-
2022/101.19-9.07-1.0813.358.063.831.82-
2022/91.31-2.322.0312.179.054.281.65-
2022/81.34-18.3133.2710.867.674.651.52-
2022/71.64-2.3473.589.524.844.611.53本集團合併營收增加係因自111年6月起併入迅杰科技股份有限公司之營收所致。
2022/61.6728.5760.027.89-3.14.291.44本集團合併營收增加係因自本月起併入迅杰科技股份有限公司之營收所致。
2022/51.3-0.767.16.21-12.413.931.57-
2022/41.31-0.49-11.694.91-16.443.731.66-
2022/31.3220.42-15.543.6-18.053.60.97-
2022/21.1-7.65-16.582.28-19.443.491.0-
2022/11.19-1.7-21.911.19-21.913.70.94-
2021/121.21-7.469.1914.8729.433.710.81-
2021/111.38.681.6513.6631.593.570.84-
2021/101.212.183.3512.3635.813.270.91-
2021/91.076.69-19.4211.1640.563.010.86-
2021/81.06.38-7.1510.0952.62.990.86本集團累計合併營收增加係因去年客戶受疫情影響致合併營收下降,今年因疫情趨緩及客戶需求增加致本年度累計合併營收較去年增加。
2021/70.94-9.97-16.719.0864.273.20.81本集團累計合併營收增加係因去年客戶受疫情影響致合併營收下降,今年因疫情趨緩及客戶需求增加致本年度累計合併營收較去年增加。
2021/61.05-13.9336.878.1485.13.750.49本集團合併營收增加係因去年同期客戶受疫情影響致合併營收下降,今年因疫情趨緩及客戶需求增加致本年度合併營收較去年同期增加。
2021/51.22-18.1984.477.195.244.260.43本集團合併營收增加係因去年同期客戶受疫情影響致合併營收下降,今年因疫情趨緩及客戶需求增加致本年度合併營收較去年同期增加。
2021/41.49-4.82139.315.8897.634.360.42本集團合併營收增加係因去年同期客戶受疫情影響致合併營收下降,今年因疫情趨緩及客戶需求增加致本年度合併營收較去年同期增加。
2021/31.5618.9453.084.3986.644.390.35本集團合併營收增加係因去年同期客戶受疫情影響致合併營收下降,今年因疫情趨緩致本年度合併營收較去年同期增加。
2021/21.31-13.55181.512.83112.33.940.39本集團合併營收增加主要係去年同期客戶受疫情影響延遲復工致本年度合併營收較去年同期增加。
2021/11.5237.4575.081.5275.083.910.39本集團合併營收因客戶需求增加及工作天數較去年同期增加,致合併營收增加。
2020/121.1-13.8528.9211.49-2.983.550.47-
2020/111.2810.518.7510.38-5.473.770.44-
2020/101.16-12.5431.189.1-8.113.570.46-
2020/91.3322.9432.177.94-11.973.540.42-
2020/81.08-4.57-0.826.61-17.52.980.5-
2020/71.1347.969.725.53-20.122.550.58-
2020/60.7615.989.024.4-25.342.040.78-
2020/50.666.13-24.433.63-29.992.30.7-
2020/40.62-39.11-38.052.98-31.112.110.76-
2020/31.02118.72-16.892.35-29.012.350.74-
2020/20.47-46.23-50.861.33-36.132.190.8本公司合併營收來自中國佔比約60%,係因大陸客戶受新型冠狀病毒疫情影響,工作天數減少,影響本公司合併營收結果.
2020/10.871.21-23.860.87-23.862.80.62-
2019/120.86-20.65-31.6411.84-32.050.0N/A-
2019/111.0822.07-22.8110.98-32.090.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)922.22-1.210-2.15019.923.9134.09-25.78-19.040-12.600-3.790-2.80-1.120
2022 (9)9021.620.57-82.24-0.76016.068.045.93-6.84-1.6306.79-66.37-0.2601.0-69.330.52-78.33
2021 (8)745.713.2100.54014.8729.4249.3020.169.38020.1901.3903.2602.40
2020 (7)70-5.41-0.600-0.74011.49-2.9641.036.08-3.4600.000-0.40-0.080-0.420
2019 (6)740.0-1.400-1.33011.84-32.0338.68-0.62-8.480-6.930-1.00-0.740-1.040
2018 (5)740.01.092.83-0.08017.42-10.4838.922.581.8306.1635.380.3201.2122.220.812.53
2017 (4)741.371.0653.62-0.28019.46-7.637.94-8.73-0.3504.55384.04-0.0700.99147.50.7954.9
2016 (3)730.00.69-16.87-0.19021.06-8.6341.576.95-1.4400.94123.81-0.300.4-18.370.51-16.39
2015 (2)73-6.410.83-42.760.27-68.623.05-15.4138.8719.380.58-77.610.42-84.270.13-81.690.49-51.490.61-46.49
2014 (1)78-1.271.45-33.790.86-44.5227.25-2.4332.5602.5902.6700.71-62.831.01-52.581.14-34.48

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。