損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.9 | 23.91 | 13.12 | 51.15 | 10.57 | 38.35 | 0.39 | 225.0 | 0.03 | 200.0 | 0.04 | 100.0 | 0 | 0 | 0.11 | -72.5 | 0.08 | 100.0 | -0.02 | 0 | 0.6 | 100.0 | -0.02 | 0 | 0.99 | -21.43 | -2.8 | 0 | -1.12 | 0 | -0.29 | 0 | 0.00 | 0 | -1.21 | 0 | -2.15 | 0 | 0.00 | 0 | 92 | 2.22 | -0.53 | 0 |
| 2022 (9) | 16.06 | 8.0 | 8.68 | 15.12 | 7.64 | 28.84 | 0.12 | 500.0 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0.4 | -13.04 | 0.04 | 33.33 | 0 | 0 | 0.3 | -65.52 | 0.31 | 0 | 1.26 | -32.62 | 1.0 | -69.33 | 0.52 | -78.33 | -0.09 | 0 | 0.00 | 0 | 0.57 | -82.24 | -0.76 | 0 | 0.00 | 0 | 90 | 21.62 | 2.33 | -45.05 |
| 2021 (8) | 14.87 | 29.42 | 7.54 | 11.37 | 5.93 | 16.05 | 0.02 | -33.33 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.46 | 1050.0 | 0.03 | 50.0 | -0.01 | 0 | 0.87 | 0 | -0.01 | 0 | 1.87 | 503.23 | 3.26 | 0 | 2.4 | 0 | 0.26 | 0 | 7.93 | 0 | 3.21 | 0 | 0.54 | 0 | 0.00 | 0 | 74 | 5.71 | 4.24 | 285.45 |
| 2020 (7) | 11.49 | -2.96 | 6.77 | -6.75 | 5.11 | -8.42 | 0.03 | -25.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.04 | -78.95 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.31 | 19.23 | -0.08 | 0 | -0.42 | 0 | -0.08 | 0 | 0.00 | 0 | -0.60 | 0 | -0.74 | 0 | 0.00 | 0 | 70 | -5.41 | 1.1 | 134.04 |
| 2019 (6) | 11.84 | -32.03 | 7.26 | -31.77 | 5.58 | -13.62 | 0.04 | -33.33 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.19 | -36.67 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.26 | -70.79 | -0.74 | 0 | -1.04 | 0 | 0.08 | -42.86 | 0.00 | 0 | -1.40 | 0 | -1.33 | 0 | 0.00 | 0 | 74 | 0.0 | 0.47 | -77.4 |
| 2018 (5) | 17.42 | -10.48 | 10.64 | -11.92 | 6.46 | -13.29 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 30.43 | 0.05 | 0.0 | -0.01 | 0 | 0.42 | -45.45 | 0.05 | 0 | 0.89 | -16.04 | 1.21 | 22.22 | 0.81 | 2.53 | 0.14 | 27.27 | 11.42 | 4.87 | 1.09 | 2.83 | -0.08 | 0 | 0.00 | 0 | 74 | 0.0 | 2.08 | 7.77 |
| 2017 (4) | 19.46 | -7.6 | 12.08 | -1.87 | 7.45 | -17.77 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -57.41 | 0.05 | 66.67 | -0.04 | 0 | 0.77 | 250.0 | -0.17 | 0 | 1.06 | 51.43 | 0.99 | 147.5 | 0.79 | 54.9 | 0.11 | -45.0 | 10.89 | -78.45 | 1.06 | 53.62 | -0.28 | 0 | 0.00 | 0 | 74 | 1.37 | 1.93 | 25.32 |
| 2016 (3) | 21.06 | -8.63 | 12.31 | -12.63 | 9.06 | 2.6 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0 | 0.03 | -40.0 | -0.02 | 0 | 0.22 | 29.41 | -0.08 | 0 | 0.7 | 100.0 | 0.4 | -18.37 | 0.51 | -16.39 | 0.2 | -48.72 | 50.54 | -36.81 | 0.69 | -16.87 | -0.19 | 0 | 0.00 | 0 | 73 | 0.0 | 1.54 | -4.94 |
| 2015 (2) | 23.05 | -15.41 | 14.09 | -23.34 | 8.83 | 8.08 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0.17 | 0 | 0.15 | -28.57 | 0.35 | 16.67 | 0.49 | -51.49 | 0.61 | -46.49 | 0.39 | 39.29 | 79.98 | 187.39 | 0.83 | -42.76 | 0.27 | -68.6 | 0.00 | 0 | 73 | -6.41 | 1.62 | -30.47 |
| 2014 (1) | 27.25 | -2.43 | 18.38 | -2.23 | 8.17 | 13.16 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0.01 | 0 | 0 | 0 | 0.21 | 31.25 | 0.3 | 36.36 | 1.01 | -52.58 | 1.14 | -34.48 | 0.28 | -51.72 | 27.83 | 1.61 | 1.45 | -33.79 | 0.86 | -44.52 | 0.00 | 0 | 78 | -1.27 | 2.33 | -29.39 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.17 | -11.62 | 11.42 | 3.34 | -12.11 | 13.99 | 2.98 | 6.81 | 3.47 | 0.1 | -16.67 | 11.11 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -87.5 | -85.37 | -1.1 | -279.31 | -42.86 | -0.54 | -260.0 | -8.0 | -0.1 | -150.0 | -400.0 | 0.00 | 0 | 0 | -0.55 | -243.75 | -1.85 | -0.61 | 4.69 | 34.41 | -1.03 | -114.58 | -32.05 | 98 | 0.0 | 7.69 | 0.03 | -93.18 | 112.0 |
| 24Q2 (19) | 5.85 | 47.36 | 28.01 | 3.8 | 58.33 | 29.25 | 2.79 | 0.36 | 3.33 | 0.12 | 9.09 | 9.09 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | -90.91 | 0.02 | 100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.17 | -56.41 | -5.56 | 0.48 | -4.0 | -53.4 | -0.29 | 59.72 | -866.67 | -0.15 | 53.12 | -144.12 | -0.04 | -300.0 | 78.95 | 0.00 | 0 | 0 | -0.16 | 51.52 | -143.24 | -0.64 | 23.81 | 8.57 | -0.48 | -45.45 | -108.7 | 98 | 0.0 | 7.69 | 0.44 | 0 | -13.73 |
| 24Q1 (18) | 3.97 | -41.7 | 2.32 | 2.4 | -50.82 | 1.27 | 2.78 | -1.07 | 27.52 | 0.11 | -8.33 | 57.14 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.39 | 195.12 | 657.14 | 0.5 | 266.67 | 433.33 | -0.72 | 38.46 | 13.25 | -0.32 | 21.95 | 41.82 | -0.01 | 50.0 | 80.0 | 0.00 | 0 | 0 | -0.33 | 25.0 | 45.9 | -0.84 | -663.64 | -104.88 | -0.33 | 72.73 | 45.9 | 98 | 6.52 | 8.89 | 0 | 100.0 | 100.0 |
| 23Q4 (17) | 6.81 | 46.77 | 75.06 | 4.88 | 66.55 | 119.82 | 2.81 | -2.43 | 39.11 | 0.12 | 33.33 | 71.43 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.41 | -246.43 | -46.43 | -0.3 | -173.17 | -30.43 | -1.17 | -51.95 | -101.72 | -0.41 | 18.0 | -57.69 | -0.02 | 0.0 | 87.5 | 0.00 | 0 | 0 | -0.44 | 18.52 | -51.72 | -0.11 | 88.17 | -266.67 | -1.21 | -55.13 | -312.28 | 92 | 1.1 | 2.22 | -0.4 | -60.0 | -166.67 |
| 23Q3 (16) | 4.64 | 1.53 | 8.41 | 2.93 | -0.34 | 23.11 | 2.88 | 6.67 | 26.32 | 0.09 | -18.18 | 125.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | 100.0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0.28 | 55.56 | -44.0 | 0.41 | -60.19 | -30.51 | -0.77 | -2466.67 | -485.0 | -0.5 | -247.06 | -2400.0 | -0.02 | 89.47 | -100.0 | 0.00 | 0 | 0 | -0.54 | -245.95 | -2600.0 | -0.93 | -32.86 | -50.0 | -0.78 | -239.13 | -190.7 | 91 | 0.0 | 1.11 | -0.25 | -149.02 | -141.67 |
| 23Q2 (15) | 4.57 | 17.78 | 6.53 | 2.94 | 24.05 | 35.48 | 2.7 | 23.85 | 42.11 | 0.11 | 57.14 | 450.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | -72.5 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | 0 | 0.6 | 0 | 130.77 | 0.18 | 357.14 | 125.0 | 1.03 | 786.67 | 32.05 | -0.03 | 96.39 | -103.0 | 0.34 | 161.82 | -46.88 | -0.19 | -280.0 | -575.0 | 0.00 | 0 | -100.0 | 0.37 | 160.66 | -47.14 | -0.70 | -70.73 | -400.0 | -0.23 | 62.3 | -126.14 | 91 | 1.11 | 1.11 | 0.51 | 227.5 | -60.16 |
| 23Q1 (14) | 3.88 | -0.26 | 7.78 | 2.37 | 6.76 | 24.08 | 2.18 | 7.92 | 52.45 | 0.07 | 0.0 | 600.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 75.0 | -450.0 | -0.15 | 34.78 | -225.0 | -0.83 | -43.1 | -318.42 | -0.55 | -111.54 | -443.75 | -0.05 | 68.75 | -225.0 | 0.00 | 0 | -100.0 | -0.61 | -110.34 | -438.89 | -0.41 | -1266.67 | -1125.0 | -0.61 | -207.02 | -438.89 | 90 | 0.0 | 0.0 | -0.4 | -166.67 | -166.67 |
| 22Q4 (13) | 3.89 | -9.11 | 4.85 | 2.22 | -6.72 | 12.69 | 2.02 | -11.4 | 33.77 | 0.07 | 75.0 | 600.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.28 | -156.0 | 0 | -0.23 | -138.98 | -276.92 | -0.58 | -390.0 | -265.71 | -0.26 | -1200.0 | -285.71 | -0.16 | -1500.0 | -900.0 | 0.00 | 0 | -100.0 | -0.29 | -1350.0 | -252.63 | -0.03 | 95.16 | -400.0 | 0.57 | -33.72 | -82.46 | 90 | 0.0 | 21.62 | -0.15 | -125.0 | -125.86 |
| 22Q3 (12) | 4.28 | -0.23 | 42.19 | 2.38 | 9.68 | 55.56 | 2.28 | 20.0 | 54.05 | 0.04 | 100.0 | 300.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | -88.46 | -96.55 | 0.5 | 525.0 | 4900.0 | 0.59 | -24.36 | -43.27 | 0.2 | -80.0 | -80.95 | -0.02 | -103.12 | -102.11 | -0.01 | -125.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.02 | -102.86 | -101.47 | -0.62 | -342.86 | -588.89 | 0.86 | -2.27 | -73.54 | 90 | 0.0 | 28.57 | 0.6 | -53.12 | -53.49 |
| 22Q2 (11) | 4.29 | 19.17 | 14.4 | 2.17 | 13.61 | 21.23 | 1.9 | 32.87 | 27.52 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.4 | 0 | -11.11 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0.08 | 300.0 | 500.0 | 0.78 | 550.0 | 30.0 | 1.0 | 163.16 | -6.54 | 0.64 | 300.0 | -20.0 | 0.04 | 0.0 | -66.67 | 3.86 | -66.81 | -64.72 | 0.70 | 288.89 | -39.13 | -0.14 | -450.0 | -170.0 | 0.88 | 388.89 | -53.44 | 90 | 0.0 | 28.57 | 1.28 | 113.33 | -3.03 |
| 22Q1 (10) | 3.6 | -2.96 | -18.0 | 1.91 | -3.05 | -15.11 | 1.43 | -5.3 | -1.38 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.12 | -7.69 | 33.33 | 0.38 | 8.57 | -51.9 | 0.16 | 14.29 | -68.63 | 0.04 | 100.0 | -63.64 | 11.63 | 80.59 | -15.54 | 0.18 | -5.26 | -75.34 | 0.04 | 300.0 | -90.7 | 0.18 | -94.46 | -75.34 | 90 | 21.62 | 28.57 | 0.6 | 3.45 | -42.31 |
| 21Q4 (9) | 3.71 | 23.26 | 4.51 | 1.97 | 28.76 | -6.19 | 1.51 | 2.03 | 17.05 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0.13 | -87.5 | 116.67 | 0.35 | -66.67 | 59.09 | 0.14 | -85.26 | -26.32 | 0.02 | 100.0 | 116.67 | 6.44 | 544.0 | 0 | 0.19 | -86.03 | -29.63 | 0.01 | 111.11 | -92.31 | 3.25 | 0.0 | 641.67 | 74 | 5.71 | 5.71 | 0.58 | -55.04 | 16.0 |
| 21Q3 (8) | 3.01 | -19.73 | -14.97 | 1.53 | -14.53 | -27.83 | 1.48 | -0.67 | 13.85 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -97.78 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.87 | 0 | 0 | 0.01 | 150.0 | 150.0 | 1.04 | 73.33 | 642.86 | 1.05 | -1.87 | 320.0 | 0.95 | 18.75 | 4650.0 | 0.01 | -91.67 | -50.0 | 1.00 | -90.86 | -85.57 | 1.36 | 18.26 | 4433.33 | -0.09 | -145.0 | 25.0 | 3.25 | 71.96 | 473.56 | 70 | 0.0 | 1.45 | 1.29 | -2.27 | 134.55 |
| 21Q2 (7) | 3.75 | -14.58 | 83.82 | 1.79 | -20.44 | 51.69 | 1.49 | 2.76 | 17.32 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.6 | 566.67 | 275.0 | 1.07 | 35.44 | 545.83 | 0.8 | 56.86 | 375.86 | 0.12 | 9.09 | 300.0 | 10.94 | -20.55 | 0 | 1.15 | 57.53 | 373.81 | 0.20 | -53.49 | 143.48 | 1.89 | 158.9 | 310.0 | 70 | 0.0 | 2.94 | 1.32 | 26.92 | 1785.71 |
| 21Q1 (6) | 4.39 | 23.66 | 86.81 | 2.25 | 7.14 | 64.23 | 1.45 | 12.4 | 16.94 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.09 | 50.0 | 280.0 | 0.79 | 259.09 | 354.84 | 0.51 | 168.42 | 245.71 | 0.11 | 191.67 | 1200.0 | 13.77 | 0 | 0 | 0.73 | 170.37 | 252.08 | 0.43 | 230.77 | 238.71 | 0.73 | 221.67 | 252.08 | 70 | 0.0 | -4.11 | 1.04 | 108.0 | 5300.0 |
| 20Q4 (5) | 3.55 | 0.28 | 25.89 | 2.1 | -0.94 | 22.81 | 1.29 | -0.77 | -2.27 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0.0 | 0.06 | -57.14 | 100.0 | 0.22 | -12.0 | 222.22 | 0.19 | 850.0 | 182.61 | -0.12 | -700.0 | -500.0 | 0.00 | -100.0 | 0 | 0.27 | 800.0 | 184.38 | 0.13 | 208.33 | 148.15 | -0.60 | 31.03 | 57.14 | 70 | 1.45 | -5.41 | 0.5 | -9.09 | 316.67 |
| 20Q3 (4) | 3.54 | 73.53 | 0.0 | 2.12 | 79.66 | 0.0 | 1.3 | 2.36 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.14 | -12.5 | 0.0 | 0.25 | 204.17 | 0.0 | 0.02 | 106.9 | 0.0 | 0.02 | -33.33 | 0.0 | 6.93 | 0 | 0.0 | 0.03 | 107.14 | 0.0 | -0.12 | 73.91 | 0.0 | -0.87 | 3.33 | 0.0 | 69 | 1.47 | 0.0 | 0.55 | 685.71 | 0.0 |
| 20Q2 (3) | 2.04 | -13.19 | 0.0 | 1.18 | -13.87 | 0.0 | 1.27 | 2.42 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.16 | 420.0 | 0.0 | -0.24 | 22.58 | 0.0 | -0.29 | 17.14 | 0.0 | 0.03 | 400.0 | 0.0 | 0.00 | 0 | 0.0 | -0.42 | 12.5 | 0.0 | -0.46 | -48.39 | 0.0 | -0.90 | -87.5 | 0.0 | 68 | -6.85 | 0.0 | 0.07 | 450.0 | 0.0 |
| 20Q1 (2) | 2.35 | -16.67 | 0.0 | 1.37 | -19.88 | 0.0 | 1.24 | -6.06 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | -0.05 | -266.67 | 0.0 | -0.31 | -72.22 | 0.0 | -0.35 | -52.17 | 0.0 | -0.01 | -133.33 | 0.0 | 0.00 | 0 | 0.0 | -0.48 | -50.0 | 0.0 | -0.31 | -14.81 | 0.0 | -0.48 | 65.71 | 0.0 | 73 | -1.35 | 0.0 | -0.02 | -116.67 | 0.0 |
| 19Q4 (1) | 2.82 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 | 1.32 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -1.40 | 0.0 | 0.0 | 74 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 |
