- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 194 | 0.52 | 2.11 | -0.32 | -28.0 | -1500.0 | -0.48 | -20.0 | -166.67 | -0.59 | -118.52 | -326.92 | 0.85 | -15.0 | 26.87 | -43.54 | -131.6 | -228.89 | -110.74 | -40.55 | -121.61 | -73.04 | -50.47 | -1262.69 | -0.94 | -20.51 | -184.85 | -0.62 | -29.17 | -1450.0 | -73.04 | -50.47 | -1262.69 | -73.04 | -50.47 | -1262.69 | 25.84 | -589.00 | -71.11 |
| 24Q2 (19) | 193 | 0.52 | 2.12 | -0.25 | -1150.0 | 0 | -0.40 | -122.22 | -900.0 | -0.27 | -1250.0 | -196.43 | 1.0 | 66.67 | -15.97 | -18.80 | -290.28 | -149.7 | -78.79 | -34.94 | -1117.77 | -48.54 | -745.64 | -48440.0 | -0.78 | -122.86 | -875.0 | -0.48 | -1500.0 | 0 | -48.54 | -745.64 | -48440.0 | -48.54 | -745.64 | -48440.0 | 25.00 | -529.54 | -34.80 |
| 24Q1 (18) | 192 | 1.05 | 1.59 | -0.02 | 90.91 | -107.14 | -0.18 | 52.63 | -357.14 | -0.02 | -150.0 | -107.14 | 0.6 | -16.67 | -79.93 | 9.88 | 136.06 | -53.29 | -58.39 | 43.03 | -1363.85 | -5.74 | 90.16 | -132.82 | -0.35 | 52.7 | -350.0 | -0.03 | 92.86 | -105.77 | -5.74 | 90.16 | -132.82 | -5.74 | 90.16 | -132.82 | -4.61 | -454.55 | -29.24 |
| 23Q4 (17) | 190 | 0.0 | 0.53 | -0.22 | -1000.0 | -283.33 | -0.38 | -111.11 | -442.86 | 0.04 | -84.62 | -55.56 | 0.72 | 7.46 | -55.56 | -27.40 | -181.11 | -209.38 | -102.50 | -105.12 | -1054.28 | -58.33 | -988.25 | -519.94 | -0.74 | -124.24 | -428.57 | -0.42 | -950.0 | -282.61 | -58.33 | -988.25 | -519.94 | -58.33 | -988.25 | -519.94 | -18.12 | -500.00 | -230.56 |
| 23Q3 (16) | 190 | 0.53 | 0.53 | -0.02 | 0 | -116.67 | -0.18 | -350.0 | -250.0 | 0.26 | -7.14 | 966.67 | 0.67 | -43.7 | -80.29 | 33.78 | -10.71 | 58.15 | -49.97 | -672.33 | -835.94 | -5.36 | -5260.0 | -180.24 | -0.33 | -312.5 | -243.48 | -0.04 | 0 | -117.39 | -5.36 | -5260.0 | -180.24 | -5.36 | -5260.0 | -180.24 | -51.95 | -50.00 | -253.57 |
| 23Q2 (15) | 189 | 0.0 | 0.0 | 0.00 | -100.0 | 100.0 | -0.04 | -157.14 | 33.33 | 0.28 | 0.0 | 286.67 | 1.19 | -60.2 | -64.58 | 37.83 | 78.87 | 252.89 | -6.47 | -240.04 | -84.86 | -0.10 | -100.57 | 95.48 | -0.08 | -157.14 | 33.33 | 0 | -100.0 | 100.0 | -0.10 | -100.57 | 95.48 | -0.10 | -100.57 | 95.48 | 12.18 | 16.67 | 21.43 |
| 23Q1 (14) | 189 | 0.0 | 0.0 | 0.28 | 133.33 | 354.55 | 0.07 | 200.0 | 163.64 | 0.28 | 211.11 | 354.55 | 2.99 | 84.57 | -2.61 | 21.15 | -15.57 | 185.81 | 4.62 | 152.03 | 169.27 | 17.49 | 25.92 | 349.15 | 0.14 | 200.0 | 170.0 | 0.52 | 126.09 | 336.36 | 17.49 | 25.92 | 349.15 | 17.49 | 25.92 | 349.15 | 16.11 | 66.67 | 20.83 |
| 22Q4 (13) | 189 | 0.0 | 0.0 | 0.12 | 0.0 | 340.0 | -0.07 | -158.33 | 22.22 | 0.09 | 400.0 | 111.25 | 1.62 | -52.35 | -69.43 | 25.05 | 17.28 | 435.26 | -8.88 | -230.78 | -166.67 | 13.89 | 107.93 | 815.98 | -0.14 | -160.87 | 22.22 | 0.23 | 0.0 | 330.0 | 13.89 | 107.93 | 815.98 | 13.89 | 107.93 | 815.98 | -25.58 | 200.00 | 70.83 |
| 22Q3 (12) | 189 | 0.0 | 0.0 | 0.12 | 400.0 | 150.0 | 0.12 | 300.0 | 140.0 | -0.03 | 80.0 | 95.95 | 3.4 | 1.19 | -45.69 | 21.36 | 99.25 | 3983.64 | 6.79 | 294.0 | 174.37 | 6.68 | 402.26 | 193.82 | 0.23 | 291.67 | 140.35 | 0.23 | 428.57 | 151.11 | 6.68 | 402.26 | 193.82 | 6.68 | 402.26 | 193.82 | 5.32 | 231.82 | 172.72 |
| 22Q2 (11) | 189 | 0.0 | 0.0 | -0.04 | 63.64 | 88.24 | -0.06 | 45.45 | 78.57 | -0.15 | -36.36 | 70.59 | 3.36 | 9.45 | 37.7 | 10.72 | 44.86 | 349.88 | -3.50 | 47.53 | 84.27 | -2.21 | 68.52 | 91.55 | -0.12 | 40.0 | 77.78 | -0.07 | 68.18 | 89.06 | -2.21 | 68.52 | 91.55 | -2.21 | 68.52 | 91.55 | -16.31 | -28.18 | 11.62 |
| 22Q1 (10) | 189 | 0.0 | 0.0 | -0.11 | -120.0 | 35.29 | -0.11 | -22.22 | 21.43 | -0.11 | 86.25 | 35.29 | 3.07 | -42.08 | 5.14 | 7.40 | 58.12 | 130.53 | -6.67 | -100.3 | 26.54 | -7.02 | -261.86 | 35.83 | -0.2 | -11.11 | 23.08 | -0.22 | -120.0 | 31.25 | -7.02 | -261.86 | 35.83 | -7.02 | -261.86 | 35.83 | -28.71 | -20.41 | 23.89 |
| 21Q4 (9) | 189 | 0.0 | 0.0 | -0.05 | 79.17 | 0.0 | -0.09 | 70.0 | 40.0 | -0.80 | -8.11 | -1900.0 | 5.3 | -15.34 | 62.08 | 4.68 | 950.91 | 82.1 | -3.33 | 63.53 | 65.95 | -1.94 | 72.75 | 34.01 | -0.18 | 68.42 | 43.75 | -0.1 | 77.78 | 0.0 | -1.94 | 72.75 | 50.38 | -1.94 | 72.75 | 34.01 | 70.61 | 54.29 | 31.43 |
| 21Q3 (8) | 189 | 0.0 | 0.0 | -0.24 | 29.41 | -700.0 | -0.30 | -7.14 | -328.57 | -0.74 | -45.1 | -7500.0 | 6.26 | 156.56 | 96.24 | -0.55 | 87.18 | -105.53 | -9.13 | 58.97 | -198.37 | -7.12 | 72.76 | -326.35 | -0.57 | -5.56 | -470.0 | -0.45 | 29.69 | -800.0 | -7.12 | 72.76 | -978.79 | -7.12 | 72.76 | -326.35 | 70.06 | -35.30 | -53.57 |
| 21Q2 (7) | 189 | 0.0 | 0.0 | -0.34 | -100.0 | -325.0 | -0.28 | -100.0 | -1500.0 | -0.51 | -200.0 | -1375.0 | 2.44 | -16.44 | -20.52 | -4.29 | -233.64 | -145.44 | -22.25 | -145.04 | -782.94 | -26.14 | -138.94 | -429.15 | -0.54 | -107.69 | -575.0 | -0.64 | -100.0 | -326.67 | -26.14 | -138.94 | -197.38 | -26.14 | -138.94 | -429.15 | -13.57 | -170.00 | -46.66 |
| 21Q1 (6) | 189 | 0.0 | 0.0 | -0.17 | -240.0 | -241.67 | -0.14 | 6.67 | 0.0 | -0.17 | -325.0 | -241.67 | 2.92 | -10.7 | -14.87 | 3.21 | 24.9 | -58.74 | -9.08 | 7.16 | -94.02 | -10.94 | -272.11 | -266.26 | -0.26 | 18.75 | -62.5 | -0.32 | -220.0 | -239.13 | -10.94 | -179.8 | -209.18 | -10.94 | -272.11 | -266.26 | -4.09 | -153.34 | -53.81 |
| 20Q4 (5) | 189 | 0.0 | 96.88 | -0.05 | -66.67 | 37.5 | -0.15 | -114.29 | -650.0 | -0.04 | -500.0 | -117.39 | 3.27 | 2.51 | -57.09 | 2.57 | -74.17 | -46.57 | -9.78 | -219.61 | -1745.28 | -2.94 | -76.05 | -203.09 | -0.32 | -220.0 | -700.0 | -0.1 | -100.0 | -42.86 | -3.91 | -492.42 | -303.09 | -2.94 | -76.05 | -203.09 | - | - | 0.00 |
| 20Q3 (4) | 189 | 0.0 | 0.0 | -0.03 | 62.5 | 0.0 | -0.07 | -450.0 | 0.0 | 0.01 | -75.0 | 0.0 | 3.19 | 3.91 | 0.0 | 9.95 | 5.4 | 0.0 | -3.06 | -21.43 | 0.0 | -1.67 | 66.19 | 0.0 | -0.1 | -25.0 | 0.0 | -0.05 | 66.67 | 0.0 | -0.66 | 92.49 | 0.0 | -1.67 | 66.19 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 189 | 0.0 | 0.0 | -0.08 | -166.67 | 0.0 | 0.02 | 114.29 | 0.0 | 0.04 | -66.67 | 0.0 | 3.07 | -10.5 | 0.0 | 9.44 | 21.34 | 0.0 | -2.52 | 46.15 | 0.0 | -4.94 | -175.08 | 0.0 | -0.08 | 50.0 | 0.0 | -0.15 | -165.22 | 0.0 | -8.79 | -187.72 | 0.0 | -4.94 | -175.08 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 189 | 96.88 | 0.0 | 0.12 | 250.0 | 0.0 | -0.14 | -600.0 | 0.0 | 0.12 | -47.83 | 0.0 | 3.43 | -54.99 | 0.0 | 7.78 | 61.75 | 0.0 | -4.68 | -783.02 | 0.0 | 6.58 | 778.35 | 0.0 | -0.16 | -300.0 | 0.0 | 0.23 | 428.57 | 0.0 | 10.02 | 1132.99 | 0.0 | 6.58 | 778.35 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 96 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 7.62 | 0.0 | 0.0 | 4.81 | 0.0 | 0.0 | -0.53 | 0.0 | 0.0 | -0.97 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.97 | 0.0 | 0.0 | -0.97 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 0.19 | -43.53 | 99.42 | 2.63 | -46.74 | 0.58 | N/A | 主受客戶訂單需求變化影響所致 | ||
| 2024/9 | 0.33 | 477.78 | 127.76 | 2.44 | -49.57 | 0.85 | 9.92 | 主受客戶訂單需求變化影響所致 | ||
| 2024/8 | 0.06 | -87.49 | -81.66 | 2.11 | -55.07 | 0.86 | 9.83 | 主因受客戶訂單需求變化影響所致 | ||
| 2024/7 | 0.46 | 34.99 | 121.39 | 2.05 | -53.17 | 1.23 | 6.83 | 本期累計差異主受新舊產品交替需求變化影響 | ||
| 2024/6 | 0.34 | -21.53 | 10.62 | 1.59 | -61.84 | 1.0 | 8.39 | 本期累計差異主受新舊產品交替需求變化影響 | ||
| 2024/5 | 0.43 | 94.95 | 133.58 | 1.25 | -67.59 | 0.85 | 9.78 | 前期客戶延遲至本月開始出貨及本期新舊產品交替需求變化所致 | ||
| 2024/4 | 0.22 | 12.04 | -68.02 | 0.82 | -77.72 | 0.72 | 11.69 | 前期客戶急單需求提前出貨及本期新舊產品交替需求變化所至 | ||
| 2024/3 | 0.2 | -32.56 | -81.99 | 0.6 | -79.98 | 0.6 | 13.3 | 前期客戶急單需求提前出貨及本期新舊產品交替需求變化致 | ||
| 2024/2 | 0.29 | 178.15 | -67.15 | 0.4 | -78.81 | 0.83 | 9.65 | 前期因客戶急單需求提前出貨及本期因新舊產品交替之需求變化所致 | ||
| 2024/1 | 0.11 | -75.1 | -89.33 | 0.11 | -89.33 | 0.73 | 10.9 | 客戶訂單需求變化,影響預期出貨時間 | ||
| 2023/12 | 0.42 | 113.09 | -63.53 | 5.56 | -51.43 | 0.72 | 9.87 | 客戶去化庫存慢,Hold出貨,影響至第四季. | ||
| 2023/11 | 0.2 | 112.19 | -23.9 | 5.14 | -50.06 | 0.44 | 16.14 | 新客戶為去化庫存Hold出貨,料將影響至第4季. | ||
| 2023/10 | 0.09 | -35.5 | -52.27 | 4.94 | -50.74 | 0.55 | 12.82 | 新客戶為去化庫存Hold出貨,料將影響至第4季. | ||
| 2023/9 | 0.15 | -53.48 | -75.26 | 4.85 | -50.71 | 0.67 | 10.14 | 新客戶為去化庫存Hold出貨,料將影響至第4季. | ||
| 2023/8 | 0.31 | 51.05 | -78.68 | 4.7 | -49.14 | 0.83 | 8.16 | 新客戶為去化庫存Hold出貨,料將影響至第4季. | ||
| 2023/7 | 0.21 | -32.54 | -84.57 | 4.39 | -43.56 | 0.7 | 9.65 | 因低毛利量大機種於去年6月交貨完畢,及新客戶為去化庫存Hold出貨,料將影響至第3季. | ||
| 2023/6 | 0.31 | 65.66 | -66.91 | 4.18 | -34.98 | 1.19 | 5.97 | 因低毛利量大機種於去年6月交貨完畢,及新客戶為去化庫存Hold出貨,料將影響至第3季. | ||
| 2023/5 | 0.19 | -73.3 | -87.7 | 3.87 | -29.58 | 1.98 | 3.57 | 因低毛利量大機種於去年6月交貨完畢結案,及新客戶為去化庫存Hold出貨,料將影響至第3季 | ||
| 2023/4 | 0.7 | -36.91 | -24.25 | 3.69 | -7.58 | 2.69 | 2.63 | - | ||
| 2023/3 | 1.1 | 22.99 | 11.1 | 2.99 | -2.6 | 2.99 | 1.85 | - | ||
| 2023/2 | 0.9 | -9.68 | -18.77 | 1.89 | -9.15 | 3.05 | 1.81 | - | ||
| 2023/1 | 0.99 | -14.84 | 1.74 | 0.99 | 1.74 | 2.42 | 2.29 | - | ||
| 2022/12 | 1.17 | 344.64 | -43.14 | 11.46 | -32.3 | 1.62 | 3.42 | - | ||
| 2022/11 | 0.26 | 33.07 | -86.2 | 10.29 | -30.8 | 1.05 | 5.29 | 同上期主係2021海外標案及低毛利專案機種交貨完畢之比較差異，次因年關將至之客戶調降出貨量。 | ||
| 2022/10 | 0.2 | -66.57 | -85.44 | 10.03 | -22.69 | 2.26 | 2.46 | 如上期差異說明，係因2021較大量低毛利機種銷售專案及海外標案出貨相繼於2022上半年結案致兩期營收落差 | ||
| 2022/9 | 0.59 | -59.9 | -71.94 | 9.83 | -15.38 | 3.4 | 1.06 | 因2021較大量低毛利機種銷售專案及海外標案出貨相繼於2022上半年結案致兩期營收落差，該兩期差異影響預計將持續至下月. | ||
| 2022/8 | 1.47 | 9.26 | -35.84 | 9.24 | -2.91 | 3.74 | 0.97 | - | ||
| 2022/7 | 1.35 | 44.72 | -28.22 | 7.77 | 7.52 | 3.78 | 0.96 | - | ||
| 2022/6 | 0.93 | -38.44 | 78.86 | 6.43 | 20.03 | 3.36 | 0.87 | 主因前期國際線船班吃緊，致部分營收隨船運日期遞延認列之差異. | ||
| 2022/5 | 1.51 | 64.44 | 46.18 | 5.5 | 13.71 | 3.42 | 0.85 | - | ||
| 2022/4 | 0.92 | -7.46 | 3.52 | 3.99 | 4.89 | 3.01 | 0.97 | - | ||
| 2022/3 | 0.99 | -10.08 | -19.43 | 3.07 | 5.31 | 3.07 | 0.97 | - | ||
| 2022/2 | 1.1 | 13.13 | 15.08 | 2.08 | 23.4 | 4.13 | 0.72 | - | ||
| 2022/1 | 0.98 | -52.41 | 34.38 | 0.98 | 34.38 | 4.93 | 0.6 | - | ||
| 2021/12 | 2.05 | 7.87 | 68.88 | 16.92 | 30.65 | 5.3 | 0.5 | 係本期新增出貨客戶。 | ||
| 2021/11 | 1.9 | 40.45 | 93.49 | 14.87 | 26.7 | 5.35 | 0.49 | 1.去年出貨基期較低。 2.本期出貨客戶增加。 | ||
| 2021/10 | 1.35 | -35.57 | 26.11 | 12.97 | 20.6 | 5.74 | 0.46 | - | ||
| 2021/9 | 2.1 | -8.33 | 53.69 | 11.62 | 19.99 | 6.26 | 0.45 | 1.去年受疫情影響，出貨基期較低 2.本期標案出貨數量增加 | ||
| 2021/8 | 2.29 | 22.25 | 110.52 | 9.52 | 14.45 | 4.68 | 0.6 | 去年同期疫情影響,客戶需求變動,致營收基期較低. | ||
| 2021/7 | 1.87 | 260.64 | 154.6 | 7.23 | 0.0 | 3.43 | 0.82 | 因上月部分營收隨海運日期遞延認列於本月及去年同期營收基期較低所致。 | ||
| 2021/6 | 0.52 | -49.68 | -59.52 | 5.36 | -17.52 | 2.44 | 0.78 | 主因國際線船班吃緊，致部分營收隨船運日期遞延認列；另相較去年同期之部分客戶其運營商訂單因受疫情影響亦略有流失. | ||
| 2021/5 | 1.03 | 16.45 | 8.57 | 4.84 | -7.17 | 3.15 | 0.6 | - | ||
| 2021/4 | 0.89 | -27.98 | 6.82 | 3.8 | -10.69 | 3.08 | 0.62 | - | ||
| 2021/3 | 1.23 | 28.43 | 42.68 | 2.92 | -14.93 | 2.92 | 0.27 | - | ||
| 2021/2 | 0.96 | 32.09 | -38.07 | 1.68 | -34.32 | 2.9 | 0.27 | - | ||
| 2021/1 | 0.73 | -40.19 | -28.61 | 0.73 | -28.61 | 2.92 | 0.27 | - | ||
| 2020/12 | 1.21 | 23.59 | -56.13 | 12.95 | -51.16 | 3.27 | 0.12 | 受疫情及客戶需求變動影響。 | ||
| 2020/11 | 0.98 | -8.45 | -57.56 | 11.74 | -50.59 | 3.42 | 0.11 | 受疫情及客戶需求變動影響。 | ||
| 2020/10 | 1.07 | -21.48 | -57.73 | 10.76 | -49.83 | 3.53 | 0.11 | 受疫情及客戶需求變動影響 | ||
| 2020/9 | 1.37 | 25.55 | -62.18 | 9.68 | -48.77 | 3.19 | 0.18 | 受疫情及客戶需求變動影響 | ||
| 2020/8 | 1.09 | 47.85 | -66.23 | 8.32 | -45.6 | 3.11 | 0.19 | 受疫情影響，客戶需求變動。 | ||
| 2020/7 | 0.74 | -42.66 | -74.23 | 7.23 | -40.1 | 2.97 | 0.2 | 係單月營收波動所致 | ||
| 2020/6 | 1.28 | 34.95 | -21.34 | 6.49 | -29.52 | 3.06 | 0.29 | - | ||
| 2020/5 | 0.95 | 14.57 | -47.55 | 5.21 | -31.28 | 2.64 | 0.34 | - | ||
| 2020/4 | 0.83 | -3.81 | -47.08 | 4.26 | -26.16 | 3.24 | 0.27 | - | ||
| 2020/3 | 0.86 | -44.25 | -37.62 | 3.43 | -18.34 | 3.43 | 0.24 | - | ||
| 2020/2 | 1.55 | 52.28 | 14.5 | 2.57 | -8.86 | 5.33 | 0.15 | - | ||
| 2020/1 | 1.02 | -63.25 | -30.47 | 1.02 | -30.47 | 6.1 | 0.13 | - | ||
| 2019/12 | 2.77 | 19.57 | 349.61 | 26.52 | 64.86 | 0.0 | N/A | 主因本期客戶出貨需求增加 | ||
| 2019/11 | 2.31 | -8.82 | 54.84 | 23.76 | 53.54 | 0.0 | N/A | 主因本期客戶出貨需求增加 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 190 | 0.53 | 0.03 | -66.67 | -0.52 | 0 | 5.56 | -51.48 | 19.96 | 32.89 | -18.12 | 0 | 1.21 | -14.79 | -1.01 | 0 | 0.07 | -56.25 | 0.07 | -56.25 |
| 2022 (9) | 189 | 0.0 | 0.09 | 0 | -0.12 | 0 | 11.46 | -32.27 | 15.02 | 1151.67 | -2.05 | 0 | 1.42 | 0 | -0.24 | 0 | 0.16 | 0 | 0.16 | 0 |
| 2021 (8) | 189 | 0.0 | -0.80 | 0 | -0.80 | 0 | 16.92 | 30.66 | 1.20 | -83.76 | -9.19 | 0 | -8.90 | 0 | -1.56 | 0 | -1.51 | 0 | -1.51 | 0 |
| 2020 (7) | 189 | 96.88 | -0.04 | 0 | -0.34 | 0 | 12.95 | -51.17 | 7.39 | 16.93 | -5.06 | 0 | -0.58 | 0 | -0.66 | 0 | -0.08 | 0 | -0.08 | 0 |
| 2019 (6) | 96 | 11.63 | 0.23 | 0 | 0.13 | 0 | 26.52 | 64.82 | 6.32 | 652.38 | 0.99 | 0 | 0.82 | 0 | 0.26 | 0 | 0.23 | 0 | 0.22 | 0 |
| 2018 (5) | 86 | 0.0 | -1.78 | 0 | -0.82 | 0 | 16.09 | 58.84 | 0.84 | 0 | -9.90 | 0 | -9.53 | 0 | -1.59 | 0 | -1.53 | 0 | -1.53 | 0 |
| 2017 (4) | 86 | 0.0 | -1.57 | 0 | -0.90 | 0 | 10.13 | -6.03 | -0.80 | 0 | -17.09 | 0 | -13.32 | 0 | -1.73 | 0 | -1.34 | 0 | -1.35 | 0 |
| 2016 (3) | 86 | -3.37 | -0.19 | 0 | -0.31 | 0 | 10.78 | -41.38 | 12.30 | -24.45 | -5.56 | 0 | -1.48 | 0 | -0.6 | 0 | -0.16 | 0 | -0.16 | 0 |
| 2015 (2) | 89 | -2.2 | 1.12 | -27.27 | 0.37 | -36.21 | 18.39 | -17.39 | 16.28 | -6.86 | 4.12 | -29.33 | 5.47 | -13.99 | 0.76 | -41.54 | 1.05 | -33.96 | 1.01 | -28.37 |
| 2014 (1) | 91 | 0.0 | 1.54 | 0 | 0.58 | 0 | 22.26 | 58.89 | 17.48 | 0 | 5.83 | 0 | 6.36 | 0 | 1.3 | 0 | 1.59 | 1490.0 | 1.41 | 0 |
