損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.56-51.484.45-54.312.128.160.05400.00.09350.00000000.02-33.3300000.0101.08170.00.07-56.250.07-56.25000.0000.03-66.67-0.5200.0001900.530.32-11.11
2022 (9)11.46-32.279.74-41.751.9611.360.01-50.00.02100.00000000.03200.00000-0.0100.4700.00.1600.160000.0000.090-0.1200.0001890.00.360
2021 (8)16.9230.6616.7239.451.769.320.02100.00.010.00000000.01-50.00.21000-0.0400.05-91.38-1.510-1.510000.000-0.800-0.8100.0001890.0-1.340
2020 (7)12.95-51.1711.99-51.751.6114.180.01-50.00.01-50.00000000.020.0-0.01000-0.0500.580-0.080-0.080000.000-0.040-0.3400.00018996.880.2-69.23
2019 (6)26.5264.8224.8555.81.41-18.50.02100.00.02-50.00000000.02-33.330.01-88.8900-0.060-0.0400.2300.2200.0103.0700.2300.1300.0009611.630.650
2018 (5)16.0958.8415.9556.221.734.850.010.00.04300.00000000.0350.00.09000-0.0300.06-84.62-1.530-1.530000.000-1.780-0.8200.000860.0-1.110
2017 (4)10.13-6.0310.217.931.65-14.510.010.00.01000000.1233.330.02-93.75000.130000.39-11.36-1.340-1.3500.0100.000-1.570-0.9000.000860.0-0.980
2016 (3)10.78-41.389.46-38.531.93-13.840.01-66.670000000.090.00.32700.000-0.040000.4451.72-0.160-0.160000.000-0.190-0.3100.00086-3.370.18-86.86
2015 (2)18.39-17.3915.39-16.222.24-13.510.0350.00000000.0950.00.0433.33000.02-60.00.110.00.290.01.05-33.961.01-28.370.04-76.473.77-65.441.12-27.270.37-36.210.00089-2.21.37-29.38
2014 (1)22.2658.8918.3751.572.5930.810.02100.00.02000000.0620.00.03-83.33-0.0400.0500.1110.00.2945.01.591490.01.4100.17-10.5310.9101.5400.5800.000910.01.94321.74
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.85-15.026.871.223.39177.270.57-5.01.790-100.0-100.00.0525.066.670000000000000000000.01-50.0150.00.326.676.67-0.62-29.17-1450.0-0.62-29.17-1450.00000.0000-0.32-28.0-1500.0-0.49-22.5-172.22-0.59-118.52-326.921930.01.58-0.54-31.71-1900.0
24Q2 (19)1.066.67-15.971.18118.5259.460.646.3413.210.010.0-50.00.0433.33100.00000000000000000000.020.000.3-6.25275.0-0.48-1500.00-0.48-1500.000000.0000-0.25-1150.00-0.40-122.22-900.0-0.27-1250.0-196.431930.522.12-0.41-1125.0-685.71
24Q1 (18)0.6-16.67-79.930.54-41.3-77.120.41-24.07-16.330.010.00.00.0350.0200.00000000000-100.000000000.02100.00.00.320.0-17.95-0.0392.86-105.77-0.0392.86-105.770000.0000-0.0290.91-107.14-0.1852.63-357.14-0.02-150.0-107.141921.051.590.04111.43-93.1
23Q4 (17)0.727.46-55.560.92109.09-24.590.54-3.57-1.820.010.00.00.02-33.33100.00000000000.02000000000.01150.0120.00.326.67-13.51-0.42-950.0-282.61-0.42-950.0-282.610000.0000-0.22-1000.0-283.33-0.38-111.11-442.860.04-84.62-55.561900.00.53-0.35-1266.67-225.0
23Q3 (16)0.67-43.7-80.290.44-40.54-83.580.565.6612.00.01-50.000.0350.0000000000000-100.0000000-0.020-150.00.3275.00-0.040-117.39-0.040-117.390000.0000-0.020-116.67-0.18-350.0-250.00.26-7.14966.671900.530.530.03-57.14-89.29
23Q2 (15)1.19-60.2-64.580.74-68.64-75.330.538.1610.420.02100.000.02100.0100.00000000000000000000-100.000.08-79.49100.00-100.0100.00-100.0100.00000.00000.00-100.0100.0-0.04-157.1433.330.280.0286.671890.00.00.07-87.93450.0
23Q1 (14)2.9984.57-2.612.3693.44-16.90.49-10.9113.950.010.000.010.000000000000000000000.02140.000.395.414000.00.52126.09336.360.52126.09336.360000.00000.28133.33354.550.07200.0163.640.28211.11354.551890.00.00.58107.14441.18
22Q4 (13)1.62-52.35-69.431.22-54.48-75.840.5510.027.910.0100.00.01000000000000-100.0-100.0000000-0.05-225.0-150.00.370428.570.230.0330.00.230.0330.00000.00000.120.0340.0-0.07-158.3322.220.09400.0111.251890.00.00.280.0566.67
22Q3 (12)3.41.19-45.692.68-10.67-57.460.54.17-7.4100-100.00-100.000000000000.030000-100.00000.04000-100.0-100.00.23428.57151.110.23428.57151.110000.00000.12400.0150.00.12300.0140.0-0.0380.095.951890.00.00.281500.0170.0
22Q2 (11)3.369.4537.73.05.6318.110.4811.639.090000.010000000000000000000000100.00.04500.0144.44-0.0768.1889.06-0.0768.1889.060000.0000-0.0463.6488.24-0.0645.4578.57-0.15-36.3670.591890.00.0-0.0288.2496.67
22Q1 (10)3.07-42.085.142.84-43.760.710.430.019.440-100.000000000000000-100.000000000100.0100.0-0.01-114.2980.0-0.22-120.031.25-0.22-120.031.250000.0000-0.11-120.035.29-0.11-22.2221.43-0.1186.2535.291890.00.0-0.17-183.3341.38
21Q4 (9)5.3-15.3462.085.05-19.8458.810.43-20.377.50.010.000000000000000.0100.00-100.00000-0.0200.00.07-46.15-63.16-0.177.7823.08-0.177.780.000100.00.0000-0.0579.170.0-0.0970.040.0-0.80-8.11-1900.01890.00.0-0.0685.025.0
21Q3 (8)6.26156.5696.246.3148.03119.510.5422.7331.710.01000000000000000000.21000000100.0100.00.13244.4462.5-0.4529.69-2150.0-0.4529.69-800.000-100.00.0000-0.2429.41-700.0-0.30-7.14-328.57-0.74-45.1-7500.01890.00.0-0.433.33-2100.0
21Q2 (7)2.44-16.44-20.522.54-9.93-8.630.4422.2218.92000000000000000000000000-0.02-100.00-0.09-80.052.63-0.64-100.0-137.04-0.64-100.0-326.6700100.00.0000-0.34-100.0-325.0-0.28-100.0-1500.0-0.51-200.0-1375.01890.00.0-0.6-106.9-275.0
21Q1 (6)2.92-10.7-14.872.82-11.32-10.760.36-10.0-16.2800-100.00000000000000-100.00000000-0.0150.0-200.0-0.05-126.32-110.0-0.32-146.15-194.12-0.32-220.0-239.130100.0-100.00.000-100.0-0.17-240.0-241.67-0.146.670.0-0.17-325.0-241.671890.00.0-0.29-262.5-160.42
20Q4 (5)3.272.51-57.093.1810.8-56.140.4-2.44-2.4400-100.00000000000000.010000-100.0000-0.020.066.670.19137.5733.33-0.13-550.0-85.71-0.1-100.0-42.86-0.03-200.000.0000-0.05-66.6737.5-0.15-114.29-650.0-0.04-500.0-117.391890.096.88-0.08-500.0-260.0
20Q3 (4)3.193.910.02.873.240.00.4110.810.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0200.00.08142.110.0-0.0292.590.0-0.0566.670.00.03125.00.00.0000.0-0.0362.50.0-0.07-450.00.00.01-75.00.01890.00.00.02112.50.0
20Q2 (3)3.07-10.50.02.78-12.030.00.37-13.950.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.19-138.00.0-0.27-179.410.0-0.15-165.220.0-0.12-200.00.00.00-100.00.0-0.08-166.670.00.02114.290.00.04-66.670.01890.00.0-0.16-133.330.0
20Q1 (2)3.43-54.990.03.16-56.410.00.434.880.00.272600.00.0000.0000.0000.0000.0000.00-100.00.0000.00.01116.670.00.51766.670.00.34585.710.00.23428.570.00.1200.034.3800.00.12250.00.0-0.14-600.00.00.12-47.830.018996.880.00.48860.00.0
19Q4 (1)7.620.00.07.250.00.00.410.00.00.010.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.0-0.060.00.0-0.030.00.0-0.070.00.0-0.070.00.000.00.00.000.00.0-0.080.00.0-0.020.00.00.230.00.0960.00.00.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。