損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.04-29.250.62-32.610.75-2.6000.0433.33000.02100.00.17112.500000.020-0.0100.17466.67-0.150-0.150000.000-0.770-1.6000.0001911.76-0.060
2022 (9)1.47-35.530.92-42.50.77-19.79000.030.0000.01-50.00.08700.00000000.0200.03200.0-0.20-0.190-0.0100.000-1.110-1.1000.00017-43.33-0.120
2021 (8)2.28-11.971.6-18.370.961.05000.03-40.0000.02-66.670.010.0000.02000-0.0200.01-50.0-0.260-0.2800.010.00.000-0.920-1.4500.000307.14-0.170
2020 (7)2.599.281.9610.730.95-6.86000.050.0000.060.00.010.0000000000.020-0.30-0.3200.01-75.00.000-1.130-1.7000.000280.0-0.190
2019 (6)2.3753.91.7751.281.02-0.97000.050.0000.0620.00.010.0000000-0.010-0.010-0.430-0.4800.04-33.330.000-1.700-2.3500.00028-6.67-0.310
2018 (5)1.54-28.71.17-25.481.0318.39000.050.0000.050.00.01-50.00000000.0200.04-80.0-0.620-0.6900.0650.00.000-2.290-3.6500.000300.0-0.540
2017 (4)2.16-41.141.57-45.490.87-1.14000.05-16.67000.050.00.02100.00.01-50.0000.160-0.0100.20-0.080-0.1200.04-20.00.000-0.390-1.6000.00030-33.33-0.020
2016 (3)3.67-21.582.88-22.990.88-17.76000.060.0000.050.00.01-50.00.0200.0100000-0.880-0.970-1.0100.0566.670.000-2.260-0.6500.000450.0-0.890
2015 (2)4.68-31.983.74-33.811.07-24.650.0100.060.0000.0566.670.02-33.3300000.02-81.82000.03-82.35-0.10-0.1300.03-25.00.000-0.280-0.8000.000450.0-0.020
2014 (1)6.885.685.651.991.426.77000.060000.03200.00.03-40.00.01-50.0000.11175.0-0.0200.17240.0-0.020-0.0100.0400.000-0.020-0.9000.000450.00.10
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.37.1436.360.15-6.2515.380.195.56-5.00000-100.0-100.00000000-100.0-100.00000000000100.00-0.01-114.29-120.0-0.04042.86-0.04033.330000.00-100.00-0.22-1200.026.67-0.1557.1472.73-0.19-733.3324.020-4.76-4.76-0.02-166.6760.0
24Q2 (19)0.2816.67-9.680.1623.08-5.880.180.00.00000.010.00.00000000.02100.0-81.82000000000-0.0100.00.070.0-36.3600-100.000-100.00004.78-75.600.020.0-94.29-0.350.0-40.00.0350.0-62.5210.016.670.0350.0-62.5
24Q1 (18)0.24-4.0-11.110.13-7.14-23.530.18-10.05.880000.010.00.00000000.01000000000-100.000000.07800.0250.00100.0100.00100.0100.000019.59000.02103.77107.14-0.3522.220.00.02102.6107.142110.5323.530.02125.0166.67
23Q4 (17)0.2513.64-10.710.147.69-17.650.20.0-4.760000.010.00.00000000-100.000000000.020000-100.0-0.01-120.0-150.0-0.1-42.86-25.0-0.1-66.67-25.00000.0000-0.53-76.67-10.42-0.4518.1810.0-0.77-208.030.6319-9.5211.76-0.08-60.0-33.33
23Q3 (16)0.22-29.03-37.140.13-23.53-45.830.211.1125.00000.010.00.00000000.05-54.5525.00000000000100.0-100.00.05-54.5566.67-0.07-216.67-250.0-0.06-200.0-200.00000.0000-0.30-185.71-275.0-0.55-120.0-120.0-0.25-412.530.562116.67-30.0-0.05-162.50
23Q2 (15)0.3114.816.90.170.00.00.185.880.00000.010.00.00000000.110175.0000000000-0.01000.11450.01200.00.06220.0185.710.06220.0185.710000.00000.35225.0259.09-0.2528.5716.670.08128.57128.57185.88-40.00.08366.67260.0
23Q1 (14)0.27-3.57-50.910.170.0-51.430.17-19.05-22.730000.010.00.00000000000000000000-100.000.020.0300.0-0.0537.5-66.67-0.0537.5-150.000100.00.0000-0.2841.67-366.67-0.3530.0-600.0-0.2874.77-366.67170.0-43.33-0.0350.0-200.0
22Q4 (13)0.28-20.0-51.720.17-29.17-59.520.2131.25-12.50000.010.00.00000000-100.000000000000.02100.000.02-33.33100.0-0.08-300.00.0-0.08-300.0-14.290000.0000-0.48-500.0-100.0-0.50-100.0-25.0-1.11-208.33-20.6517-43.33-43.33-0.060-20.0
22Q3 (12)0.3520.69-43.550.2441.18-42.860.16-11.11-30.430000.010.00.00000000.040.0300.00000000000.01000.03400.0400.0-0.0271.4350.0-0.0271.4360.000-100.00.0000-0.0863.6446.67-0.2516.67-25.0-0.36-28.5747.06300.00.00100.0100.0
22Q2 (11)0.29-47.27-35.560.17-51.43-45.160.18-18.18-25.00000.010.00.00000000.0400000000000000-0.010.0-200.0-0.07-133.3322.22-0.07-250.022.220100.000.0000-0.22-266.6724.14-0.30-500.040.0-0.28-366.6746.15300.00.0-0.05-400.028.57
22Q1 (10)0.55-5.17-14.060.35-16.67-22.220.22-8.33-12.00000.010.00.000000-100.000000000-100.000000100.0-0.01-200.00-0.0362.550.0-0.0271.4371.43-0.010-200.00.0000-0.0675.075.0-0.0587.585.71-0.0693.4875.0300.00.0-0.0180.066.67
21Q4 (9)0.58-6.45-22.670.420.0-23.640.244.35-4.00000.010.00.000000-100.00-100.000000000000000.01200.00-0.08-100.0-60.0-0.07-40.0-40.00-100.000.0000-0.24-60.0-33.33-0.40-100.0-60.0-0.92-35.2918.58300.07.14-0.05-150.0-150.0
21Q3 (8)0.6237.78-11.430.4235.48-6.670.23-4.17-11.540000.010.00.000000-100.00.0100.0000000000000-0.01-200.0-200.0-0.0455.560-0.0544.44-150.00.0100.00.0000-0.1548.28-114.29-0.2060.0-33.33-0.68-30.7729.9300.00.0-0.0271.43-200.0
21Q2 (7)0.45-29.69-29.690.31-31.11-41.510.24-4.00.00000.010.00.00000-100.000000000-100.000000100.000.010200.0-0.09-50.025.0-0.09-28.5725.00-100.000.0000-0.29-20.8335.56-0.50-42.869.09-0.52-116.6745.26300.011.11-0.07-133.3322.22
21Q1 (6)0.64-14.6728.00.45-18.184.650.250.019.050000.010.00.00000.010.00.00000000.0200000-0.020-300.000-100.0-0.06-20.050.0-0.07-40.041.670.01000.0000-0.24-33.3351.02-0.35-40.046.15-0.2478.7651.02307.1420.0-0.03-50.066.67
20Q4 (5)0.757.14-14.770.5522.22-24.660.25-3.85-7.410000.010.000000.010.00.00-100.0000000000000100.00-100.0100.0-0.05066.67-0.05-150.072.220-100.0-100.00.0000-0.18-157.1472.31-0.25-66.6768.75-1.13-16.4933.5328-6.670.0-0.02-200.081.82
20Q3 (4)0.79.380.00.45-15.090.00.268.330.0000.00.010.00.0000.00.0100.00.0100.0000.0000.0000.0000.00.01200.00.00100.00.0-0.0283.330.00.0100.00.0000.0-0.0784.440.0-0.1572.730.0-0.97-2.110.03011.110.00.02122.220.0
20Q2 (3)0.6428.00.00.5323.260.00.2414.290.0000.00.010.00.0000.00-100.00.0000.0000.0000.0000.00-100.00.0-0.01-200.00.0-0.120.00.0-0.120.00.0000.00.0000.0-0.458.160.0-0.5515.380.0-0.95-93.880.0278.00.0-0.090.00.0
20Q1 (2)0.5-43.180.00.43-41.10.00.21-22.220.0000.00.0100.0000.00.010.00.0000.0000.0000.0000.00.01150.00.00.01150.00.0-0.1220.00.0-0.1233.330.00-100.00.00.0000.0-0.4924.620.0-0.6518.750.0-0.4971.180.025-10.710.0-0.0918.180.0
19Q4 (1)0.880.00.00.730.00.00.270.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.020.00.0-0.150.00.0-0.180.00.00.040.00.00.000.00.0-0.650.00.0-0.800.00.0-1.700.00.0280.00.0-0.110.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。