損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.89 | -53.75 | 7.03 | -47.02 | 5.55 | -8.57 | 0.1 | 400.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | -92.0 | 0.16 | -40.74 | -3.53 | 0 | -3.46 | 0 | -0.07 | 0 | 0.00 | 0 | -5.90 | 0 | -6.14 | 0 | 0.00 | 0 | 59 | 1.72 | -3.04 | 0 |
| 2022 (9) | 19.22 | 15.57 | 13.27 | 17.64 | 6.07 | 9.37 | 0.02 | 100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.25 | 0 | 0.27 | 0 | 0.14 | 0 | 0.09 | 0 | 0.05 | 0 | 34.07 | 0 | 0.16 | 0 | -0.31 | 0 | 0.00 | 0 | 58 | 1.75 | 0.64 | 204.76 |
| 2021 (8) | 16.63 | -36.43 | 11.28 | -36.38 | 5.55 | -3.14 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.09 | 0 | -0.29 | 0 | -0.26 | 0 | -0.03 | 0 | 0.00 | 0 | -0.46 | 0 | -0.29 | 0 | 0.00 | 0 | 57 | 11.76 | 0.21 | -92.66 |
| 2020 (7) | 26.16 | 6.78 | 17.73 | 4.54 | 5.73 | 1.42 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0 | -0.32 | 0 | 2.39 | 25.79 | 2.03 | 26.88 | 0.35 | 16.67 | 14.69 | -6.01 | 3.78 | 22.33 | 3.98 | 47.96 | 0.00 | 0 | 51 | 4.08 | 2.86 | 20.17 |
| 2019 (6) | 24.5 | -32.99 | 16.96 | -36.6 | 5.65 | -13.34 | 0.02 | 100.0 | 0.01 | -75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.01 | -87.5 | 1.9 | -43.45 | 1.6 | -40.3 | 0.3 | -56.52 | 15.63 | -23.49 | 3.09 | -47.54 | 2.69 | -39.0 | 0.00 | 0 | 49 | 16.67 | 2.38 | -34.97 |
| 2018 (5) | 36.56 | 85.96 | 26.75 | 96.55 | 6.52 | 31.19 | 0.01 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.08 | 60.0 | 3.36 | 197.35 | 2.68 | 226.83 | 0.69 | 122.58 | 20.43 | -26.06 | 5.89 | 193.03 | 4.41 | 236.64 | 0.00 | 0 | 42 | 5.0 | 3.66 | 183.72 |
| 2017 (4) | 19.66 | 36.34 | 13.61 | 34.35 | 4.97 | 12.19 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.05 | -80.0 | 1.13 | 841.67 | 0.82 | 1071.43 | 0.31 | 520.0 | 27.63 | -36.44 | 2.01 | 1156.25 | 1.31 | 0 | 0.00 | 0 | 40 | 0.0 | 1.29 | 437.5 |
| 2016 (3) | 14.42 | -5.19 | 10.13 | -7.06 | 4.43 | -3.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.25 | 127.27 | 0.12 | 0 | 0.07 | 0 | 0.05 | -44.44 | 43.47 | 0 | 0.16 | 0 | -0.31 | 0 | 0.00 | 0 | 40 | 0.0 | 0.24 | 0 |
| 2015 (2) | 15.21 | -36.94 | 10.9 | -37.32 | 4.59 | -22.34 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.19 | 0 | 0.11 | 0 | -0.16 | 0 | -0.12 | 0 | 0.09 | -67.86 | 0.00 | 0 | -0.29 | 0 | -0.39 | 0 | 0.00 | 0 | 40 | 5.26 | -0.02 | 0 |
| 2014 (1) | 24.12 | 2.81 | 17.39 | 0.35 | 5.91 | 4.23 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | -0.3 | 0 | -0.02 | 0 | 0.8 | 0.0 | 0.47 | 683.33 | 0.28 | -57.58 | 35.27 | -56.87 | 1.25 | 681.25 | 0.83 | 0 | 0.00 | 0 | 38 | 5.56 | 0.94 | -4.08 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 14.49 | 4.77 | 419.35 | 9.55 | 2.8 | 405.29 | 1.96 | 7.1 | 37.06 | 0.05 | 0.0 | 150.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.84 | 300.0 | 366.67 | 3.82 | 30.82 | 1191.43 | 3.03 | 10.58 | 918.92 | 0.79 | 338.89 | 2533.33 | 20.71 | 239.51 | 0 | 5.17 | 10.71 | 907.81 | 3.71 | -13.52 | 498.92 | 7.52 | 220.0 | 288.47 | 59 | 0.0 | 0.0 | 4.05 | 28.57 | 1860.87 |
| 24Q2 (19) | 13.83 | 388.69 | 476.25 | 9.29 | 222.57 | 338.21 | 1.83 | 14.37 | 39.69 | 0.05 | 66.67 | 66.67 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.19 | 58.33 | 171.43 | 0.21 | 75.0 | 110.0 | 2.92 | 292.11 | 413.98 | 2.74 | 301.47 | 404.44 | 0.18 | 212.5 | 700.0 | 6.10 | 0 | 0 | 4.67 | 301.29 | 405.23 | 4.29 | 270.92 | 353.85 | 2.35 | 201.29 | 170.15 | 59 | 0.0 | 0.0 | 3.15 | 333.33 | 488.89 |
| 24Q1 (18) | 2.83 | 63.58 | 44.39 | 2.88 | 111.76 | 73.49 | 1.6 | 11.89 | 15.94 | 0.03 | -25.0 | 200.0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 170.59 | 340.0 | 0.12 | 233.33 | 500.0 | -1.52 | -32.17 | -36.94 | -1.36 | -21.43 | -27.1 | -0.16 | -433.33 | -300.0 | 0.00 | 0 | 0 | -2.32 | -21.47 | -27.47 | -2.51 | -43.43 | -42.61 | -2.32 | 60.68 | -27.47 | 59 | 0.0 | 0.0 | -1.35 | -33.66 | -37.76 |
| 23Q4 (17) | 1.73 | -37.99 | -64.26 | 1.36 | -28.04 | -59.04 | 1.43 | 0.0 | -5.92 | 0.04 | 100.0 | 300.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -213.33 | -142.86 | -0.09 | -150.0 | -12.5 | -1.15 | -228.57 | -1177.78 | -1.12 | -202.7 | -1500.0 | -0.03 | -200.0 | -200.0 | 0.00 | 0 | 0 | -1.91 | -198.44 | -1369.23 | -1.75 | -88.17 | -8850.0 | -5.90 | -47.87 | -3787.5 | 59 | 0.0 | 1.72 | -1.01 | -339.13 | -2120.0 |
| 23Q3 (16) | 2.79 | 16.25 | -49.46 | 1.89 | -10.85 | -51.04 | 1.43 | 9.16 | -5.92 | 0.02 | -33.33 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.15 | 114.29 | 25.0 | 0.18 | 80.0 | 38.46 | -0.35 | 62.37 | -234.62 | -0.37 | 58.89 | -232.14 | 0.03 | 200.0 | 400.0 | 0.00 | 0 | 0 | -0.64 | 58.17 | -233.33 | -0.93 | 44.97 | -472.0 | -3.99 | -19.1 | -1475.86 | 59 | 0.0 | 1.72 | -0.23 | 71.6 | -158.97 |
| 23Q2 (15) | 2.4 | 22.45 | -41.61 | 2.12 | 27.71 | -28.14 | 1.31 | -5.07 | -10.27 | 0.03 | 200.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0.07 | 240.0 | -30.0 | 0.1 | 433.33 | -16.67 | -0.93 | 16.22 | -389.47 | -0.9 | 15.89 | -462.5 | -0.03 | 25.0 | -50.0 | 0.00 | 0 | 0 | -1.53 | 15.93 | -446.43 | -1.69 | 3.98 | -259.57 | -3.35 | -84.07 | -1663.16 | 59 | 0.0 | 1.72 | -0.81 | 17.35 | -1250.0 |
| 23Q1 (14) | 1.96 | -59.5 | -58.65 | 1.66 | -50.0 | -47.13 | 1.38 | -9.21 | -11.54 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 28.57 | -150.0 | -0.03 | 62.5 | -127.27 | -1.11 | -1133.33 | -840.0 | -1.07 | -1428.57 | -2240.0 | -0.04 | -300.0 | -140.0 | 0.00 | 0 | -100.0 | -1.82 | -1300.0 | -2122.22 | -1.76 | -8900.0 | -1660.0 | -1.82 | -1237.5 | -2122.22 | 59 | 1.72 | 1.72 | -0.98 | -2060.0 | -476.92 |
| 22Q4 (13) | 4.84 | -12.32 | -4.91 | 3.32 | -13.99 | -11.23 | 1.52 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -158.33 | -75.0 | -0.08 | -161.54 | -166.67 | -0.09 | -134.62 | 55.0 | -0.07 | -125.0 | 65.0 | -0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.13 | -127.08 | 62.86 | 0.02 | -92.0 | 106.9 | 0.16 | -44.83 | 134.78 | 58 | 0.0 | 1.75 | 0.05 | -87.18 | 162.5 |
| 22Q3 (12) | 5.52 | 34.31 | 39.75 | 3.86 | 30.85 | 62.18 | 1.52 | 4.11 | 0.66 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 20.0 | 0 | 0.13 | 8.33 | 550.0 | 0.26 | 236.84 | 225.0 | 0.28 | 275.0 | 833.33 | -0.01 | 50.0 | -120.0 | 0.00 | 0 | -100.0 | 0.48 | 271.43 | 700.0 | 0.25 | 153.19 | 1150.0 | 0.29 | 252.63 | 363.64 | 58 | 0.0 | 1.75 | 0.39 | 750.0 | 85.71 |
| 22Q2 (11) | 4.11 | -13.29 | -0.24 | 2.95 | -6.05 | 1.72 | 1.46 | -6.41 | 19.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.1 | 0.0 | 266.67 | 0.12 | 9.09 | 340.0 | -0.19 | -226.67 | -280.0 | -0.16 | -420.0 | -1700.0 | -0.02 | -120.0 | 66.67 | 0.00 | -100.0 | 0 | -0.28 | -411.11 | -2900.0 | -0.47 | -370.0 | -570.0 | -0.19 | -311.11 | -11.76 | 58 | 0.0 | 1.75 | -0.06 | -123.08 | -185.71 |
| 22Q1 (10) | 4.74 | -6.88 | 36.21 | 3.14 | -16.04 | 38.94 | 1.56 | 2.63 | 19.08 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 350.0 | 350.0 | 0.11 | 466.67 | 466.67 | 0.15 | 175.0 | 225.0 | 0.05 | 125.0 | 150.0 | 0.1 | 0 | 600.0 | 64.94 | 0 | 0 | 0.09 | 125.71 | 150.0 | -0.10 | 65.52 | 16.67 | 0.09 | 119.57 | 150.0 | 58 | 1.75 | 1.75 | 0.26 | 425.0 | 2500.0 |
| 21Q4 (9) | 5.09 | 28.86 | 2.21 | 3.74 | 57.14 | 14.02 | 1.52 | 0.66 | 8.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 66.67 | -0.03 | -250.0 | 76.92 | -0.2 | -350.0 | -217.65 | -0.2 | -766.67 | -183.33 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.35 | -683.33 | -174.47 | -0.29 | -1550.0 | -146.03 | -0.46 | -318.18 | -111.62 | 57 | 0.0 | 11.76 | -0.08 | -138.1 | -126.67 |
| 21Q3 (8) | 3.95 | -4.13 | -47.89 | 2.38 | -17.93 | -53.33 | 1.51 | 23.77 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 140.0 | 115.38 | 0.08 | 260.0 | -90.59 | 0.03 | 200.0 | -95.59 | 0.05 | 183.33 | -70.59 | 58.45 | 0 | 194.76 | 0.06 | 500.0 | -95.59 | 0.02 | -80.0 | -98.54 | -0.11 | 35.29 | -103.05 | 57 | 0.0 | 14.0 | 0.21 | 200.0 | -78.35 |
| 21Q2 (7) | 4.12 | 18.39 | -42.94 | 2.9 | 28.32 | -39.96 | 1.22 | -6.87 | -17.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -50.0 | 40.0 | -0.05 | -66.67 | 44.44 | -0.05 | 58.33 | -106.17 | 0.01 | 110.0 | -98.41 | -0.06 | -200.0 | -131.58 | 0.00 | 0 | -100.0 | 0.01 | 105.56 | -99.21 | 0.10 | 183.33 | -91.8 | -0.17 | 5.56 | -107.52 | 57 | 0.0 | 14.0 | 0.07 | 600.0 | -92.47 |
| 21Q1 (6) | 3.48 | -30.12 | -45.37 | 2.26 | -31.1 | -49.89 | 1.31 | -6.43 | -2.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 66.67 | -300.0 | -0.03 | 76.92 | -200.0 | -0.12 | -170.59 | -121.82 | -0.1 | -141.67 | -120.83 | -0.02 | 71.43 | -133.33 | 0.00 | 0 | -100.0 | -0.18 | -138.3 | -118.18 | -0.12 | -119.05 | -115.79 | -0.18 | -104.55 | -118.18 | 57 | 11.76 | 16.33 | 0.01 | -96.67 | -98.48 |
| 20Q4 (5) | 4.98 | -34.3 | -23.5 | 3.28 | -35.69 | -18.41 | 1.4 | -6.67 | -5.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 20.0 | 0 | -0.13 | 0.0 | 18.75 | 0.17 | -80.0 | -80.23 | 0.24 | -64.71 | -67.12 | -0.07 | -141.18 | -153.85 | 0.00 | -100.0 | 0 | 0.47 | -65.44 | -68.67 | 0.63 | -54.01 | -58.28 | 3.96 | 9.7 | 20.36 | 51 | 2.0 | 4.08 | 0.3 | -69.07 | -69.39 |
| 20Q3 (4) | 7.58 | 4.99 | 0.0 | 5.1 | 5.59 | 0.0 | 1.5 | 1.35 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -50.0 | 0.0 | -0.13 | -44.44 | 0.0 | 0.85 | 4.94 | 0.0 | 0.68 | 7.94 | 0.0 | 0.17 | -10.53 | 0.0 | 19.83 | -13.52 | 0.0 | 1.36 | 7.94 | 0.0 | 1.37 | 12.3 | 0.0 | 3.61 | 59.73 | 0.0 | 50 | 0.0 | 0.0 | 0.97 | 4.3 | 0.0 |
| 20Q2 (3) | 7.22 | 13.34 | 0.0 | 4.83 | 7.1 | 0.0 | 1.48 | 9.63 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -600.0 | 0.0 | -0.09 | -400.0 | 0.0 | 0.81 | 47.27 | 0.0 | 0.63 | 31.25 | 0.0 | 0.19 | 216.67 | 0.0 | 22.93 | 107.7 | 0.0 | 1.26 | 27.27 | 0.0 | 1.22 | 60.53 | 0.0 | 2.26 | 128.28 | 0.0 | 50 | 2.04 | 0.0 | 0.93 | 40.91 | 0.0 |
| 20Q1 (2) | 6.37 | -2.15 | 0.0 | 4.51 | 12.19 | 0.0 | 1.35 | -8.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 118.75 | 0.0 | 0.55 | -36.05 | 0.0 | 0.48 | -34.25 | 0.0 | 0.06 | -53.85 | 0.0 | 11.04 | 0 | 0.0 | 0.99 | -34.0 | 0.0 | 0.76 | -49.67 | 0.0 | 0.99 | -69.91 | 0.0 | 49 | 0.0 | 0.0 | 0.66 | -32.65 | 0.0 |
| 19Q4 (1) | 6.51 | 0.0 | 0.0 | 4.02 | 0.0 | 0.0 | 1.48 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 1.50 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 3.29 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 |
