損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 224.42 | -4.17 | 218.6 | -4.04 | 8.94 | 49.0 | 0.35 | 483.33 | 1.99 | 21.34 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.13 | -89.17 | -1.39 | 0 | -4.52 | 0 | -4.6 | 0 | 0.08 | 100.0 | 0.00 | 0 | -3.08 | 0 | -2.15 | 0 | 0.00 | 0 | 149 | 0.0 | -2.18 | 0 |
| 2022 (9) | 234.18 | -19.81 | 227.81 | -19.34 | 6.0 | -11.76 | 0.06 | 500.0 | 1.64 | 137.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -90.91 | 0 | 0 | 0 | 0 | 1.2 | 0 | -0.31 | 0 | 0.05 | -97.67 | 0.01 | -99.39 | 0.04 | -92.16 | 77.68 | 229.57 | 0.01 | -99.11 | 0.21 | -86.27 | 0.00 | 0 | 149 | 2.76 | 1.98 | -36.33 |
| 2021 (8) | 292.04 | 8.76 | 282.44 | 8.58 | 6.8 | 19.51 | 0.01 | -66.67 | 0.69 | -8.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 26.92 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.64 | 0 | 2.15 | 66.67 | 1.64 | 62.38 | 0.51 | 54.55 | 23.57 | -6.91 | 1.12 | 60.0 | 1.53 | -6.71 | 0.00 | 0 | 145 | 2.11 | 3.11 | 29.58 |
| 2020 (7) | 268.53 | 17.93 | 260.12 | 18.07 | 5.69 | -2.4 | 0.03 | -40.0 | 0.75 | -34.21 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.26 | 30.0 | 0.06 | -91.04 | 0 | 0 | -0.59 | 0 | -1.43 | 0 | 1.29 | 27.72 | 1.01 | 24.69 | 0.33 | 50.0 | 25.32 | 17.39 | 0.70 | 20.69 | 1.64 | 78.26 | 0.00 | 0 | 142 | 1.43 | 2.4 | -8.4 |
| 2019 (6) | 227.71 | -13.29 | 220.31 | -14.06 | 5.83 | -9.61 | 0.05 | 66.67 | 1.14 | -14.93 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 | 400.0 | 0.67 | 570.0 | 0 | 0 | -0.27 | 0 | -0.56 | 0 | 1.01 | 0 | 0.81 | 0 | 0.22 | 2100.0 | 21.57 | 0 | 0.58 | 0 | 0.92 | 0 | 0.00 | 0 | 140 | 0.0 | 2.62 | 803.45 |
| 2018 (5) | 262.62 | -14.33 | 256.35 | -13.75 | 6.45 | 0.47 | 0.03 | -25.0 | 1.34 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.1 | 0 | 0.03 | 50.0 | 0.22 | 0 | -1.21 | 0 | -1.39 | 0 | -1.24 | 0 | 0.01 | -98.75 | 0.00 | 0 | -0.89 | 0 | -0.02 | 0 | 0.00 | 0 | 140 | 0.0 | 0.29 | -90.3 |
| 2017 (4) | 306.55 | 1.48 | 297.21 | 1.17 | 6.42 | -14.51 | 0.04 | 33.33 | 1.25 | 71.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 0 | 0 | 0.02 | 0 | -0.91 | 0 | -1.58 | 0 | 1.34 | 3250.0 | 0.7 | 400.0 | 0.8 | 400.0 | 59.95 | 0 | 0.50 | 400.0 | 1.53 | 155.0 | 0.00 | 0 | 140 | 0.0 | 2.99 | 157.76 |
| 2016 (3) | 302.07 | -26.35 | 293.76 | -26.76 | 7.51 | -3.96 | 0.03 | 200.0 | 0.73 | 102.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.76 | 0 | 0.04 | -98.48 | 0.14 | -93.64 | 0.16 | -76.81 | 0.00 | 0 | 0.10 | -94.44 | 0.60 | 9.09 | 0.00 | 0 | 140 | 14.75 | 1.16 | -66.18 |
| 2015 (2) | 410.15 | 188.43 | 401.07 | 192.67 | 7.82 | 38.41 | 0.01 | 0.0 | 0.36 | 63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -78.57 | -0.04 | 0 | 0 | 0 | 1.87 | 125.3 | 1.38 | 105.97 | 2.64 | 1289.47 | 2.2 | 378.26 | 0.69 | 331.25 | 26.34 | -69.25 | 1.80 | 373.68 | 0.55 | 0 | 0.00 | 0 | 122 | 0.0 | 3.43 | 334.18 |
| 2014 (1) | 142.2 | 29.24 | 137.04 | 28.4 | 5.65 | 11.66 | 0.01 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 75.0 | -0.01 | 0 | 0 | 0 | 0.83 | 18.57 | 0.67 | 0 | 0.19 | 0 | 0.46 | 0 | 0.16 | 1500.0 | 85.65 | 0 | 0.38 | 0 | -0.14 | 0 | 0.00 | 0 | 122 | 0.0 | 0.79 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 68.45 | -5.35 | 11.05 | 67.07 | -4.81 | 8.93 | -1.88 | -526.67 | -250.4 | 0.08 | -11.11 | -20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.51 | 29.17 | -440.0 | 2.76 | 91.67 | 370.59 | 2.68 | 78.67 | 415.29 | 0.08 | 233.33 | 147.06 | 2.80 | 0 | 0 | 1.80 | 78.22 | 415.79 | 2.14 | 43.62 | 419.4 | 2.93 | 157.02 | 197.67 | 149 | 0.0 | 0.0 | 3.64 | 49.79 | 987.8 |
| 24Q2 (19) | 72.32 | -1.47 | 14.65 | 70.46 | -1.18 | 16.64 | -0.3 | -125.21 | -105.8 | 0.09 | 28.57 | -18.18 | 0.9 | 3.45 | 91.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | -90.0 | -0.72 | -7.46 | -1000.0 | 1.44 | 526.09 | 159.5 | 1.5 | 689.47 | 154.95 | -0.06 | -250.0 | -119.35 | 0.00 | -100.0 | 0 | 1.01 | 676.92 | 155.19 | 1.49 | 156.9 | 178.84 | 1.14 | 776.92 | 146.72 | 149 | 0.0 | 0.0 | 2.43 | 102.5 | 229.26 |
| 24Q1 (18) | 73.4 | 15.96 | 101.7 | 71.3 | 16.94 | 100.0 | 1.19 | 1.71 | -12.5 | 0.07 | -22.22 | 16.67 | 0.87 | 38.1 | 141.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 120.31 | 176.47 | -0.67 | 42.24 | -45.65 | 0.23 | 2200.0 | 121.3 | 0.19 | 258.33 | 121.11 | 0.04 | -69.23 | 122.22 | 16.12 | 0 | 0 | 0.13 | 262.5 | 121.67 | 0.58 | -17.14 | 293.33 | 0.13 | 104.22 | 121.67 | 149 | 0.0 | 0.0 | 1.2 | 57.89 | 284.62 |
| 23Q4 (17) | 63.3 | 2.69 | 45.12 | 60.97 | -0.97 | 42.92 | 1.17 | -6.4 | -17.61 | 0.09 | -10.0 | 200.0 | 0.63 | 18.87 | 23.53 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -218.52 | 15.79 | -1.16 | -873.33 | 4.13 | 0.01 | 100.98 | 100.6 | -0.12 | 85.88 | 90.7 | 0.13 | 176.47 | 134.21 | 0.00 | 0 | 0 | -0.08 | 85.96 | 90.8 | 0.70 | 204.48 | 1500.0 | -3.08 | -2.67 | -30900.0 | 149 | 0.0 | 0.0 | 0.76 | 285.37 | 169.09 |
| 23Q3 (16) | 61.64 | -2.28 | 26.42 | 61.57 | 1.92 | 29.19 | 1.25 | -75.82 | -16.11 | 0.1 | -9.09 | 900.0 | 0.53 | 12.77 | 6.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 35.0 | -44.9 | 0.15 | 87.5 | -70.0 | -1.02 | 57.85 | -1027.27 | -0.85 | 68.86 | 0 | -0.17 | -154.84 | -254.55 | 0.00 | 0 | -100.0 | -0.57 | 68.85 | 0 | -0.67 | 64.55 | -97.06 | -3.00 | -22.95 | -440.91 | 149 | 0.0 | 0.0 | -0.41 | 78.19 | -160.29 |
| 23Q2 (15) | 63.08 | 73.34 | 4.51 | 60.41 | 69.45 | 2.84 | 5.17 | 280.15 | 259.03 | 0.11 | 83.33 | 0 | 0.47 | 30.56 | 17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 335.29 | -27.27 | 0.08 | 117.39 | -42.86 | -2.42 | -124.07 | -833.33 | -2.73 | -203.33 | -1237.5 | 0.31 | 272.22 | 244.44 | 0.00 | 0 | -100.0 | -1.83 | -205.0 | -1176.47 | -1.89 | -530.0 | -2800.0 | -2.44 | -306.67 | -371.11 | 149 | 0.0 | 2.76 | -1.88 | -189.23 | -332.1 |
| 23Q1 (14) | 36.39 | -16.57 | -55.32 | 35.65 | -16.43 | -54.74 | 1.36 | -4.23 | -17.58 | 0.06 | 100.0 | 500.0 | 0.36 | -29.41 | 56.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 77.63 | -138.64 | -0.46 | 61.98 | -276.92 | -1.08 | 35.33 | -183.72 | -0.9 | 30.23 | -184.91 | -0.18 | 52.63 | -178.26 | 0.00 | 0 | -100.0 | -0.60 | 31.03 | -182.19 | -0.30 | -500.0 | -155.56 | -0.60 | -6100.0 | -182.19 | 149 | 0.0 | 2.76 | -0.65 | 40.91 | -140.88 |
| 22Q4 (13) | 43.62 | -10.54 | -43.85 | 42.66 | -10.49 | -43.32 | 1.42 | -4.7 | -30.73 | 0.03 | 200.0 | 0 | 0.51 | 2.0 | 218.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -96.77 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.76 | -177.55 | -850.0 | -1.21 | -342.0 | -4133.33 | -1.67 | -1618.18 | -497.62 | -1.29 | 0 | -490.91 | -0.38 | -445.45 | -522.22 | 0.00 | -100.0 | -100.0 | -0.87 | 0 | -495.45 | -0.05 | 85.29 | -125.0 | 0.01 | -98.86 | -99.12 | 149 | 0.0 | 2.76 | -1.1 | -261.76 | -269.23 |
| 22Q3 (12) | 48.76 | -19.22 | -22.86 | 47.66 | -18.86 | -21.96 | 1.49 | 3.47 | 0.0 | 0.01 | 0 | 0 | 0.5 | 25.0 | 163.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.98 | 78.18 | 1533.33 | 0.5 | 257.14 | 457.14 | 0.11 | -66.67 | -78.0 | 0 | -100.0 | -100.0 | 0.11 | 22.22 | -15.38 | 99.71 | 284.83 | 295.2 | 0.00 | -100.0 | -100.0 | -0.34 | -585.71 | -197.14 | 0.88 | -2.22 | -3.3 | 149 | 2.76 | 2.76 | 0.68 | -16.05 | -10.53 |
| 22Q2 (11) | 60.36 | -25.88 | -26.93 | 58.74 | -25.42 | -26.54 | 1.44 | -12.73 | -5.88 | 0 | -100.0 | 0 | 0.4 | 73.91 | 110.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 25.0 | 311.54 | 0.14 | -46.15 | 131.11 | 0.33 | -74.42 | -51.47 | 0.24 | -77.36 | -53.85 | 0.09 | -60.87 | -43.75 | 25.91 | 47.38 | 8.96 | 0.17 | -76.71 | -52.78 | 0.07 | -87.04 | -89.23 | 0.90 | 23.29 | 36.36 | 145 | 0.0 | 2.11 | 0.81 | -49.06 | -13.83 |
| 22Q1 (10) | 81.44 | 4.83 | 18.84 | 78.76 | 4.65 | 19.04 | 1.65 | -19.51 | -5.17 | 0.01 | 0 | 0 | 0.23 | 43.75 | 53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -93.55 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.44 | 650.0 | 1000.0 | 0.26 | 766.67 | 425.0 | 1.29 | 207.14 | 134.55 | 1.06 | 221.21 | 152.38 | 0.23 | 155.56 | 76.92 | 17.58 | -18.76 | -24.35 | 0.73 | 231.82 | 143.33 | 0.54 | 170.0 | 58.82 | 0.73 | -35.4 | 143.33 | 145 | 0.0 | 2.11 | 1.59 | 144.62 | 109.21 |
| 21Q4 (9) | 77.69 | 22.91 | 25.19 | 75.26 | 23.24 | 24.73 | 2.05 | 37.58 | 58.91 | 0 | 0 | -100.0 | 0.16 | -15.79 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 3000.0 | 55.0 | -0.01 | 0 | -120.0 | 0 | 0 | 0 | -0.08 | -233.33 | 78.38 | 0.03 | 121.43 | 104.48 | 0.42 | -16.0 | 282.61 | 0.33 | -13.16 | 243.48 | 0.09 | -30.77 | 125.0 | 21.64 | -14.23 | 0 | 0.22 | -15.38 | 237.5 | 0.20 | -42.86 | -33.33 | 1.13 | 24.18 | 59.15 | 145 | 0.0 | 2.11 | 0.65 | -14.47 | 3350.0 |
| 21Q3 (8) | 63.21 | -23.48 | -18.32 | 61.07 | -23.62 | -18.89 | 1.49 | -2.61 | 11.19 | 0 | 0 | 0 | 0.19 | 0.0 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 123.08 | 126.09 | -0.14 | 68.89 | 54.84 | 0.5 | -26.47 | 11.11 | 0.38 | -26.92 | -2.56 | 0.13 | -18.75 | 116.67 | 25.23 | 6.1 | 86.47 | 0.26 | -27.78 | -3.7 | 0.35 | -46.15 | -25.53 | 0.91 | 37.88 | 4.6 | 145 | 2.11 | 2.11 | 0.76 | -19.15 | 11.76 |
| 21Q2 (7) | 82.61 | 20.55 | 50.78 | 79.96 | 20.86 | 51.1 | 1.53 | -12.07 | 33.04 | 0 | 0 | 0 | 0.19 | 26.67 | -5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.26 | -750.0 | 0 | -0.45 | -462.5 | -2.27 | 0.68 | 23.64 | 151.85 | 0.52 | 23.81 | 85.71 | 0.16 | 23.08 | 1700.0 | 23.78 | 2.32 | 0 | 0.36 | 20.0 | 80.0 | 0.65 | 91.18 | 35.42 | 0.66 | 120.0 | 8.2 | 142 | 0.0 | 0.71 | 0.94 | 23.68 | 62.07 |
| 21Q1 (6) | 68.53 | 10.43 | -7.74 | 66.16 | 9.65 | -7.56 | 1.74 | 34.88 | -8.9 | 0 | -100.0 | 0 | 0.15 | 15.38 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.04 | 110.81 | 0 | -0.08 | 88.06 | 0 | 0.55 | 339.13 | -30.38 | 0.42 | 282.61 | -26.32 | 0.13 | 225.0 | -43.48 | 23.24 | 0 | -20.08 | 0.30 | 287.5 | -25.0 | 0.34 | 13.33 | -10.53 | 0.30 | -57.75 | -25.0 | 142 | 0.0 | 1.43 | 0.76 | 3900.0 | -35.04 |
| 20Q4 (5) | 62.06 | -19.81 | 23.75 | 60.34 | -19.86 | 24.31 | 1.29 | -3.73 | -22.75 | 0.01 | 0 | 0.0 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 566.67 | 122.22 | 0.05 | 0 | -92.06 | 0 | 0 | 0 | -0.37 | -60.87 | 11.9 | -0.67 | -116.13 | -331.03 | -0.23 | -151.11 | -200.0 | -0.23 | -158.97 | -243.75 | 0.04 | -33.33 | -33.33 | 0.00 | -100.0 | -100.0 | -0.16 | -159.26 | -233.33 | 0.30 | -36.17 | 433.33 | 0.71 | -18.39 | 22.41 | 142 | 0.0 | 1.43 | -0.02 | -102.94 | -104.44 |
| 20Q3 (4) | 77.39 | 41.25 | 0.0 | 75.29 | 42.27 | 0.0 | 1.34 | 16.52 | 0.0 | 0 | 0 | 0.0 | 0.14 | -30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | 0 | 0.0 | -0.31 | 29.55 | 0.0 | 0.45 | 66.67 | 0.0 | 0.39 | 39.29 | 0.0 | 0.06 | 700.0 | 0.0 | 13.53 | 0 | 0.0 | 0.27 | 35.0 | 0.0 | 0.47 | -2.08 | 0.0 | 0.87 | 42.62 | 0.0 | 142 | 0.71 | 0.0 | 0.68 | 17.24 | 0.0 |
| 20Q2 (3) | 54.79 | -26.24 | 0.0 | 52.92 | -26.06 | 0.0 | 1.15 | -39.79 | 0.0 | 0 | 0 | 0.0 | 0.2 | -25.93 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.44 | 0 | 0.0 | 0.27 | -65.82 | 0.0 | 0.28 | -50.88 | 0.0 | -0.01 | -104.35 | 0.0 | 0.00 | -100.0 | 0.0 | 0.20 | -50.0 | 0.0 | 0.48 | 26.32 | 0.0 | 0.61 | 52.5 | 0.0 | 141 | 0.71 | 0.0 | 0.58 | -50.43 | 0.0 |
| 20Q1 (2) | 74.28 | 48.12 | 0.0 | 71.57 | 47.45 | 0.0 | 1.91 | 14.37 | 0.0 | 0 | -100.0 | 0.0 | 0.27 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.79 | 243.48 | 0.0 | 0.57 | 256.25 | 0.0 | 0.23 | 283.33 | 0.0 | 29.08 | 14.26 | 0.0 | 0.40 | 233.33 | 0.0 | 0.38 | 522.22 | 0.0 | 0.40 | -31.03 | 0.0 | 140 | 0.0 | 0.0 | 1.17 | 160.0 | 0.0 |
| 19Q4 (1) | 50.15 | 0.0 | 0.0 | 48.54 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 25.45 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 140 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 |
