玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)54723.7623.760.02113.33-93.10.00100.0100.00.030-94.6424.6129.1213.886.97343.95-14.690.28103.68660.00.44113.02-92.530.07104.83800.00.11116.92-91.340.73127.76-88.090.44113.02-92.5312.30-43.34-11.54
24Q2 (19)4420.00.0-0.15-200.0-200.0-0.29-123.0800.00-100.0-100.019.06-4.51-18.891.57-72.16-81.57-7.60-135.29-749.57-3.38-202.11-222.02-1.45-126.56-637.04-0.65-198.48-200.0-2.63-171.66-165.91-3.38-202.11-222.02-6.47325.00-192.79
24Q1 (18)4420.00.00.15850.025.0-0.13-262.5-360.00.15-71.725.019.96-8.44-15.145.64-46.74-10.48-3.23-241.05-334.063.31762.042.67-0.64-228.0-300.00.66700.020.03.671695.6547.983.31762.042.67-3.78371.55318.75
23Q4 (17)4420.00.0-0.02-106.9-133.330.08900.0-46.670.53-5.36-61.8721.80.88-17.6710.5929.62-1.212.294680.0-28.88-0.50-108.49-147.620.55100.0-41.18-0.11-108.66-139.29-0.23-103.75-119.66-0.50-108.49-147.62-3.58-6.79450.00
23Q3 (16)4420.00.00.2993.33-51.67-0.010-105.560.56107.41-57.8921.61-8.04-15.958.17-4.11-34.43-0.05-104.27-101.245.89112.64-43.2-0.01-103.7-100.961.2795.38-52.436.1353.63-41.515.89112.64-43.2-4.0659.16-50.00
23Q2 (15)4420.00.00.1525.0-51.61-0.00-100.0-100.00.27125.0-62.523.5-0.09-9.758.5235.24-14.461.17-15.22-45.582.7719.4-47.740.27-15.62-51.790.6518.18-52.93.9960.89-28.112.7719.4-47.74-5.6362.50-83.34
23Q1 (14)4420.00.00.12100.0-70.730.05-66.67-66.670.12-91.37-70.7323.52-11.18-9.226.30-41.23-40.731.38-57.14-53.692.32120.95-66.760.32-62.35-58.440.5596.43-69.612.48111.97-64.062.32120.95-66.76-4.095.00-41.67
22Q4 (13)4420.00.00.06-90.0-81.820.15-16.67-21.051.394.51561.926.482.99-1.6310.72-13.96-2.553.22-20.3-4.451.05-89.87-80.30.85-18.27-6.590.28-89.51-80.561.17-88.84-76.021.05-89.87-80.30.861.7741.66
22Q3 (12)4420.00.00.6093.55122.220.18100.012.51.3384.721208.3325.71-1.27-4.6412.4625.119.234.0487.9143.2610.3795.66130.961.0485.7136.842.6793.48120.6610.4888.83153.7510.3795.66130.96-0.3934.5830.00
22Q2 (11)4420.00.00.31-24.391650.00.09-40.00.00.7275.61284.6226.040.5-3.059.96-6.3-1.972.15-27.857.55.30-24.071706.060.56-27.273.71.38-23.761633.335.55-19.572742.865.30-24.071706.06-1.62-0.08-30.52
22Q1 (10)4420.00.00.4124.24210.810.15-21.05175.00.4195.24210.8125.91-3.7518.0410.63-3.36123.322.98-11.57169.636.9830.96194.070.77-15.38181.911.8125.69211.046.9041.39201.476.9830.96194.07-1.9523.23-1.15
21Q4 (9)4420.00.00.3322.22132.670.1918.75146.340.21275.0108.526.92-0.1532.2911.005.26521.473.3719.5139.195.3318.71124.350.9119.74152.01.4419.01132.294.8818.16125.015.3318.71124.350.11736.1148.27
21Q3 (8)4420.00.00.271450.0139.130.1677.78130.77-0.1269.2391.7826.960.3751.0410.452.852190.02.8241.0119.254.491460.61126.320.7640.74129.121.211444.44139.674.132066.67126.014.491460.61126.3211.37772.29111.39
21Q2 (7)4420.00.0-0.0294.5994.120.09145.0133.33-0.39-5.4149.3526.8622.3750.8110.16113.4569.622.00146.73129.85-0.3395.5596.140.54157.45145.38-0.0994.4894.08-0.2196.9197.03-0.3395.5596.1415.1278.9898.11
21Q1 (6)4420.00.0-0.3763.3713.95-0.2051.2251.22-0.3785.0213.9521.957.8640.84.76168.93518.18-4.2850.2369.62-7.4266.138.47-0.9446.2957.27-1.6363.4513.3-6.8065.1541.98-7.4266.138.4710.948.4936.19
20Q4 (5)4420.00.0-1.01-46.3851.67-0.4121.158.89-2.47-69.18-448.8920.3514.01-3.551.77454.0-76.05-8.6041.314.77-21.89-28.3149.9-1.7532.9517.84-4.46-46.2351.63-19.51-22.8653.75-21.89-28.3149.9--0.00
20Q3 (4)4420.00.0-0.69-102.940.0-0.52-92.590.0-1.46-89.610.017.850.220.0-0.50-108.350.0-14.65-118.660.0-17.06-99.530.0-2.61-119.330.0-3.05-100.660.0-15.88-124.930.0-17.06-99.530.0--0.00
20Q2 (3)4420.00.0-0.3420.930.0-0.2734.150.0-0.77-79.070.017.8114.240.05.99677.920.0-6.7052.450.0-8.5529.10.0-1.1945.910.0-1.5219.150.0-7.0639.760.0-8.5529.10.0--0.00
20Q1 (2)4420.00.0-0.4379.430.0-0.418.890.0-0.434.440.015.59-26.110.00.77-89.580.0-14.09-39.640.0-12.0672.40.0-2.2-3.290.0-1.8879.610.0-11.7272.210.0-12.0672.40.0--0.00
19Q4 (1)4420.00.0-2.090.00.0-0.450.00.0-0.450.00.021.10.00.07.390.00.0-10.090.00.0-43.690.00.0-2.130.00.0-9.220.00.0-42.180.00.0-43.690.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/108.463.2213.2872.08-5.2624.32N/A-
2024/98.196.9115.9763.63-7.2724.610.6-
2024/87.66-12.454.7655.43-9.9423.210.64-
2024/78.7528.9621.1147.77-11.9322.020.67-
2024/66.794.76-15.4139.01-17.0119.060.81-
2024/56.4811.96-17.232.22-17.3418.690.83-
2024/45.79-9.96-24.2925.74-17.3718.560.84-
2024/36.431.3-15.8419.96-15.1319.960.7-
2024/26.34-11.69-13.9913.53-14.7820.340.69-
2024/17.185.45-15.477.18-15.4721.520.65-
2023/126.81-9.42-16.0890.42-13.1721.80.72-
2023/117.520.74-18.0183.61-12.9322.050.71-
2023/107.475.67-18.7176.09-12.3921.850.71-
2023/97.07-3.41-15.1668.62-11.6421.610.7-
2023/87.321.2-13.6261.55-11.2222.570.67-
2023/77.23-9.93-18.8954.24-10.8823.080.66-
2023/68.032.54-15.6747.01-9.5123.50.58-
2023/57.832.38-13.9338.99-8.1323.110.59-
2023/47.640.082.931.16-6.5422.660.61-
2023/37.643.53-16.0723.52-9.2523.520.65-
2023/27.38-13.21-3.5615.88-5.5724.00.64-
2023/18.54.69-7.248.5-7.2425.790.6-
2022/128.12-11.5-13.41104.141.4126.480.66-
2022/119.17-0.114.096.022.926.690.65-
2022/109.1910.285.3186.852.7825.980.67-
2022/98.33-1.66-5.3477.662.4925.710.72-
2022/88.47-4.96-8.3469.343.5226.90.68-
2022/78.91-6.35-0.0860.875.4227.520.67-
2022/69.524.658.3551.956.4326.040.7-
2022/59.0922.42-0.3842.446.0125.620.71-
2022/47.43-18.37-17.0233.347.924.180.75-
2022/39.118.966.0325.9118.0725.910.77-
2022/27.65-16.5231.2716.8125.826.190.76-
2022/19.16-2.2721.579.1621.5727.360.73-
2021/129.386.339.27102.6943.4426.920.7-
2021/118.821.1321.7993.3243.8726.340.71-
2021/108.72-0.8736.8384.4946.6526.760.7-
2021/98.8-4.7838.175.7747.8726.960.61-
2021/89.243.655.2366.9749.2626.940.61因去年受疫情影響,導致去年與今年同期比較,差異超過50%。
2021/78.921.5561.4757.7348.3526.830.61因去年受疫情影響,導致去年與今年同期比較,差異超過50%
2021/68.78-3.7848.6448.8146.1826.860.5-
2021/59.131.9754.9140.0345.6426.660.51因去年受疫情影響,導致去年與今年同期比較,差異超過50%
2021/48.954.3149.1130.943.1123.360.58-
2021/38.5847.2756.7821.9540.8121.950.56因去年受疫情影響,導致營收下滑。
2021/25.83-22.6928.8113.3732.1620.10.61-
2021/17.5411.9534.887.5434.8821.510.57-
2020/126.73-7.03-0.9771.59-18.7820.350.57-
2020/117.2413.621.5764.86-20.2719.990.58-
2020/106.370.04-11.0757.61-22.3718.70.62-
2020/96.377.02-11.9451.24-23.5817.850.62-
2020/85.957.76-20.6944.87-24.9817.390.63-
2020/75.52-6.51-32.5138.92-25.617.330.63-
2020/65.910.27-28.2933.39-24.3217.810.68-
2020/55.89-1.84-29.2527.48-23.4117.370.7-
2020/46.09.67-26.7821.59-21.6416.00.76-
2020/35.4721.0-27.8415.59-19.4615.590.86-
2020/24.52-19.050.6210.11-14.0616.910.8-
2020/15.59-17.8-23.155.59-23.1519.520.69-
2019/126.8-4.6415.3788.15-10.850.0N/A-
2019/117.13-0.52-1.0181.35-12.510.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4420.00.53-61.590.12-78.9590.42-13.178.36-23.581.20-61.292.61-55.691.09-66.252.79-55.292.36-61.56
2022 (9)4420.01.38557.140.57137.5104.141.4110.9417.633.10152.035.89554.443.23154.336.24609.096.14560.22
2021 (8)4420.00.2100.240102.6943.449.30355.881.2300.9001.2700.8800.930
2020 (7)4420.0-2.470-1.60071.59-18.792.04-76.52-10.830-15.230-7.750-9.890-10.90
2019 (6)4420.0-0.450-0.90088.15-10.858.69-25.22-3.970-2.280-3.50-0.580-2.010
2018 (5)4420.0-0.300-0.17098.88-20.6511.62-31.40.01-99.87-1.3400.01-99.9-0.380-1.330
2017 (4)4420.01.37-4.21.3537.76124.626.6616.9414.237.6753.44.86-10.179.5663.78.2321.216.06-4.11
2016 (3)4420.01.4341.580.98226.67116.847.814.8331.595.00216.465.4130.995.84241.526.7949.236.3241.39
2015 (2)4420.01.01405.00.300108.39-18.2311.2774.461.5804.13525.761.7104.55373.964.47413.79
2014 (1)4420.230.200-0.310132.5515.816.460-1.2000.660-1.5900.9600.870

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。