損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 76.49 | -26.68 | 70.46 | -14.51 | 2.66 | 6.83 | 1.42 | 222.73 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.72 | -57.89 | 0.57 | 39.02 | 0.04 | -82.61 | 0 | 0 | 0.24 | -92.86 | 2.86 | -51.11 | 6.23 | -75.35 | 5.3 | -74.21 | 0.93 | -80.3 | 14.93 | -19.99 | 1.20 | -74.14 | 0.56 | -83.38 | 0.00 | 0 | 442 | 0.0 | 17.99 | -52.74 |
| 2022 (9) | 104.33 | 4.97 | 82.42 | 4.99 | 2.49 | 14.75 | 0.44 | 780.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 1.71 | 131.08 | 0.41 | 141.18 | 0.23 | 91.67 | 0 | 0 | 3.36 | 0 | 5.85 | 1025.0 | 25.27 | 31.34 | 20.55 | 31.98 | 4.72 | 28.61 | 18.66 | -2.25 | 4.64 | 32.19 | 3.37 | -2.32 | 0.00 | 0 | 442 | 0.0 | 38.07 | 13.47 |
| 2021 (8) | 99.39 | 2.39 | 78.5 | 0.42 | 2.17 | 6.37 | 0.05 | 25.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.74 | -28.85 | 0.17 | 70.0 | 0.12 | 500.0 | 0 | 0 | -0.46 | 0 | 0.52 | 188.89 | 19.24 | 12.98 | 15.57 | 10.98 | 3.67 | 22.33 | 19.09 | 8.28 | 3.51 | 11.08 | 3.45 | 8.49 | 0.00 | 0 | 442 | 0.0 | 33.55 | 0.42 |
| 2020 (7) | 97.07 | 2.63 | 78.17 | 0.15 | 2.04 | 17.24 | 0.04 | -63.64 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 1.04 | -39.18 | 0.1 | -9.09 | 0.02 | 0.0 | 0 | 0 | -0.9 | 0 | 0.18 | -85.48 | 17.03 | 6.3 | 14.03 | 11.17 | 3.0 | -11.76 | 17.63 | -16.84 | 3.16 | 10.88 | 3.18 | 21.84 | 0.00 | 0 | 442 | 0.0 | 33.41 | 0.51 |
| 2019 (6) | 94.58 | 7.65 | 78.05 | 9.74 | 1.74 | 8.07 | 0.11 | -15.38 | 0 | 0 | 0.06 | 0 | 0 | 0 | 1.71 | 17.12 | 0.11 | -71.05 | 0.02 | -71.43 | 0 | 0 | -0.19 | 0 | 1.24 | -47.9 | 16.02 | -8.51 | 12.62 | -11.13 | 3.4 | 2.72 | 21.20 | 12.29 | 2.85 | -10.94 | 2.61 | -3.69 | 0.00 | 0 | 442 | 0.0 | 33.24 | 13.52 |
| 2018 (5) | 87.86 | 11.38 | 71.12 | 8.09 | 1.61 | 15.0 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 1.46 | 43.14 | 0.38 | 22.58 | 0.07 | -85.11 | 0 | 0 | 0.36 | 0 | 2.38 | -43.06 | 17.51 | 10.4 | 14.2 | 1.94 | 3.31 | 72.4 | 18.88 | 55.52 | 3.20 | 1.91 | 2.71 | 20.98 | 0.00 | 0 | 442 | 0.0 | 29.28 | 14.29 |
| 2017 (4) | 78.88 | -7.1 | 65.8 | -7.55 | 1.4 | 3.7 | 0.16 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02 | 47.83 | 0.31 | -11.43 | 0.47 | 683.33 | 2.76 | 0 | -0.48 | 0 | 4.18 | 1890.48 | 15.86 | 25.87 | 13.93 | 36.17 | 1.92 | -18.99 | 12.14 | -35.46 | 3.14 | 36.52 | 2.24 | -2.61 | 0.00 | 0 | 442 | 0.0 | 25.62 | -3.86 |
| 2016 (3) | 84.91 | -3.08 | 71.17 | -1.03 | 1.35 | 3.05 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 590.0 | 0.35 | 9.38 | 0.06 | 0 | 0 | 0 | -0.17 | 0 | 0.21 | 0 | 12.6 | -8.23 | 10.23 | -9.23 | 2.37 | -3.66 | 18.81 | 5.08 | 2.30 | -9.8 | 2.30 | -16.06 | 0.00 | 0 | 442 | 0.0 | 26.65 | -9.48 |
| 2015 (2) | 87.61 | -4.81 | 71.91 | -10.43 | 1.31 | -2.96 | 0.15 | 66.67 | 0 | 0 | 0 | 0 | 0.79 | 97.5 | 0.1 | 400.0 | 0.32 | 23.08 | -2.12 | 0 | 0 | 0 | 0.2 | -67.74 | -0.66 | 0 | 13.73 | 28.08 | 11.27 | 33.53 | 2.46 | 7.89 | 17.90 | -15.88 | 2.55 | 33.51 | 2.74 | 46.52 | 0.00 | 0 | 442 | 0.0 | 29.44 | -2.97 |
| 2014 (1) | 92.04 | 2.71 | 80.28 | -9.31 | 1.35 | 11.57 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0.4 | 3900.0 | 0.02 | -60.0 | 0.26 | 73.33 | -0.44 | 0 | 0 | 0 | 0.62 | 106.67 | 0.3 | -85.92 | 10.72 | 433.33 | 8.44 | 621.37 | 2.28 | 171.43 | 21.28 | -49.13 | 1.91 | 634.62 | 1.87 | 0 | 0.00 | 0 | 442 | 0.0 | 30.34 | 4.91 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 20.8 | -11.04 | 26.75 | 18.79 | -3.89 | 14.57 | 0.99 | 6.45 | 33.78 | 0.26 | 4.0 | -18.75 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.41 | -24.07 | -67.97 | 1.44 | -58.14 | 161.82 | 1.22 | -56.89 | 177.27 | 0.21 | -65.57 | 90.91 | 14.91 | -15.57 | -25.52 | 0.28 | -56.25 | 180.0 | 0.19 | -64.15 | 200.0 | 1.70 | 18.88 | 49.12 | 436 | -1.36 | -1.36 | 3.66 | -39.1 | 7.02 |
| 24Q2 (19) | 23.38 | -0.93 | 24.3 | 19.55 | -1.51 | 11.78 | 0.93 | 14.81 | 50.0 | 0.25 | -7.41 | -30.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | -150.0 | -166.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.26 | -76.58 | -60.0 | 0.54 | -61.7 | -69.83 | 3.44 | -20.92 | 38.15 | 2.83 | -18.68 | 22.51 | 0.61 | -29.89 | 238.89 | 17.66 | -11.7 | 141.26 | 0.64 | -18.99 | 23.08 | 0.53 | 12.77 | 341.67 | 1.43 | 81.01 | 36.19 | 442 | 0.0 | 0.0 | 6.01 | -16.18 | 10.07 |
| 24Q1 (18) | 23.6 | 20.59 | 8.76 | 19.85 | 8.89 | 8.23 | 0.81 | 14.08 | 39.66 | 0.27 | -15.62 | -35.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -92.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 196.52 | 582.61 | 1.41 | 527.27 | 1075.0 | 4.35 | 1350.0 | 50.52 | 3.48 | 1350.0 | 50.0 | 0.87 | 1350.0 | 50.0 | 20.00 | 0.0 | 0.0 | 0.79 | 1480.0 | 51.92 | 0.47 | 261.54 | -6.0 | 0.79 | -34.17 | 51.92 | 442 | 0.0 | 0.0 | 7.17 | 125.47 | 20.91 |
| 23Q4 (17) | 19.57 | 19.26 | -21.75 | 18.23 | 11.16 | -8.44 | 0.71 | -4.05 | 7.58 | 0.32 | 0.0 | 39.13 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 5100.0 | 108.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -1.15 | -218.56 | 16.67 | -0.33 | -125.78 | 63.74 | 0.3 | -45.45 | -91.5 | 0.24 | -45.45 | -91.49 | 0.06 | -45.45 | -91.55 | 20.00 | -0.1 | 0.0 | 0.05 | -50.0 | -92.19 | 0.13 | 168.42 | -84.88 | 1.20 | 5.26 | -74.19 | 442 | 0.0 | 0.0 | 3.18 | -7.02 | -51.96 |
| 23Q3 (16) | 16.41 | -12.76 | -38.56 | 16.4 | -6.23 | -22.31 | 0.74 | 19.35 | 19.35 | 0.32 | -11.11 | 146.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -66.67 | -75.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.97 | 49.23 | -58.37 | 1.28 | -28.49 | -53.45 | 0.55 | -77.91 | -92.88 | 0.44 | -80.95 | -92.98 | 0.11 | -38.89 | -92.47 | 20.02 | 173.5 | 5.81 | 0.10 | -80.77 | -92.96 | -0.19 | -258.33 | -123.46 | 1.14 | 8.57 | -71.57 | 442 | 0.0 | 0.0 | 3.42 | -37.36 | -68.68 |
| 23Q2 (15) | 18.81 | -13.32 | -30.31 | 17.49 | -4.63 | -16.36 | 0.62 | 6.9 | 8.77 | 0.36 | -14.29 | 500.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.72 | 0 | -44.19 | 0.03 | 0 | 50.0 | 0.04 | 0 | -50.0 | 0 | 0 | 0 | 0.65 | 382.61 | -50.0 | 1.79 | 1391.67 | -34.67 | 2.49 | -13.84 | -69.82 | 2.31 | -0.43 | -66.28 | 0.18 | -68.97 | -87.14 | 7.32 | -63.4 | -56.74 | 0.52 | 0.0 | -66.45 | 0.12 | -76.0 | -87.23 | 1.05 | 101.92 | -59.46 | 442 | 0.0 | 0.0 | 5.46 | -7.93 | -52.48 |
| 23Q1 (14) | 21.7 | -13.23 | -15.33 | 18.34 | -7.89 | -10.45 | 0.58 | -12.12 | -10.77 | 0.42 | 82.61 | 2000.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.23 | 83.33 | -120.91 | 0.12 | 113.19 | -90.55 | 2.89 | -18.13 | -49.83 | 2.32 | -17.73 | -49.67 | 0.58 | -18.31 | -49.57 | 20.00 | 0.0 | 0.0 | 0.52 | -18.75 | -50.0 | 0.50 | -41.86 | -35.06 | 0.52 | -88.82 | -50.0 | 442 | 0.0 | 0.0 | 5.93 | -10.42 | -34.33 |
| 22Q4 (13) | 25.01 | -6.36 | 0.48 | 19.91 | -5.68 | 5.07 | 0.66 | 6.45 | 13.79 | 0.23 | 76.92 | 2200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.25 | 525.0 | 525.0 | 0.02 | -66.67 | -33.33 | 0 | 0 | 0 | -1.38 | -159.23 | -1154.55 | -0.91 | -133.09 | -1200.0 | 3.53 | -54.33 | -33.27 | 2.82 | -55.02 | -33.49 | 0.71 | -51.37 | -33.02 | 20.00 | 5.71 | 0.0 | 0.64 | -54.93 | -33.33 | 0.86 | 6.17 | -13.13 | 4.65 | 15.96 | 32.1 | 442 | 0.0 | 0.0 | 6.62 | -39.38 | -23.29 |
| 22Q3 (12) | 26.71 | -1.04 | 9.06 | 21.11 | 0.96 | 6.99 | 0.62 | 8.77 | 12.73 | 0.13 | 116.67 | 1200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.42 | -67.44 | -36.36 | 0.04 | 100.0 | 300.0 | 0.06 | -25.0 | 50.0 | 0 | 0 | 0 | 2.33 | 79.23 | 3228.57 | 2.75 | 0.36 | 252.56 | 7.73 | -6.3 | 54.91 | 6.27 | -8.47 | 51.45 | 1.46 | 4.29 | 71.76 | 18.92 | 11.82 | 11.1 | 1.42 | -8.39 | 51.06 | 0.81 | -13.83 | 5.19 | 4.01 | 54.83 | 56.64 | 442 | 0.0 | 0.0 | 10.92 | -4.96 | 27.57 |
| 22Q2 (11) | 26.99 | 5.31 | 9.4 | 20.91 | 2.1 | 7.29 | 0.57 | -12.31 | 7.55 | 0.06 | 200.0 | 500.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 1.29 | 0 | 1512.5 | 0.02 | -80.0 | -77.78 | 0.08 | 33.33 | 100.0 | 0 | 0 | 0 | 1.3 | 18.18 | 417.07 | 2.74 | 115.75 | 1404.76 | 8.25 | 43.23 | 85.39 | 6.85 | 48.59 | 90.81 | 1.4 | 21.74 | 62.79 | 16.92 | -15.4 | -12.69 | 1.55 | 49.04 | 91.36 | 0.94 | 22.08 | 8.05 | 2.59 | 149.04 | 58.9 | 442 | 0.0 | 0.0 | 11.49 | 27.24 | 41.85 |
| 22Q1 (10) | 25.63 | 2.97 | 1.14 | 20.48 | 8.07 | 0.69 | 0.65 | 12.07 | 27.45 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 233.33 | 0.06 | 100.0 | 500.0 | 0 | 0 | 0 | 1.1 | 1100.0 | 11100.0 | 1.27 | 1914.29 | 6250.0 | 5.76 | 8.88 | 27.43 | 4.61 | 8.73 | 27.7 | 1.15 | 8.49 | 27.78 | 20.00 | 0.0 | 0.0 | 1.04 | 8.33 | 26.83 | 0.77 | -22.22 | -6.1 | 1.04 | -70.45 | 26.83 | 442 | 0.0 | 0.0 | 9.03 | 4.63 | 9.32 |
| 21Q4 (9) | 24.89 | 1.63 | 5.29 | 18.95 | -3.95 | 1.45 | 0.58 | 5.45 | 7.41 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.11 | -257.14 | 75.56 | -0.07 | -108.97 | 85.11 | 5.29 | 6.01 | 33.92 | 4.24 | 2.42 | 34.18 | 1.06 | 24.71 | 34.18 | 20.00 | 17.44 | -0.1 | 0.96 | 2.13 | 35.21 | 0.99 | 28.57 | 19.28 | 3.52 | 37.5 | 11.04 | 442 | 0.0 | 0.0 | 8.63 | 0.82 | 11.35 |
| 21Q3 (8) | 24.49 | -0.73 | 2.86 | 19.73 | 1.23 | 0.41 | 0.55 | 3.77 | 5.77 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.66 | 725.0 | -28.26 | 0.01 | -88.89 | -50.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 117.07 | 120.59 | 0.78 | 471.43 | 36.84 | 4.99 | 12.13 | 18.53 | 4.14 | 15.32 | 16.62 | 0.85 | -1.16 | 28.79 | 17.03 | -12.13 | 8.96 | 0.94 | 16.05 | 17.5 | 0.77 | -11.49 | 13.24 | 2.56 | 57.06 | 4.07 | 442 | 0.0 | 0.0 | 8.56 | 5.68 | 3.76 |
| 21Q2 (7) | 24.67 | -2.64 | 3.31 | 19.49 | -4.18 | 1.46 | 0.53 | 3.92 | 3.92 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | -33.33 | 0.09 | 200.0 | 350.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | -0.41 | -4000.0 | -64.0 | -0.21 | -1150.0 | -75.0 | 4.45 | -1.55 | 10.42 | 3.59 | -0.55 | 4.36 | 0.86 | -4.44 | 48.28 | 19.38 | -3.1 | 33.56 | 0.81 | -1.22 | 3.85 | 0.87 | 6.1 | 6.1 | 1.63 | 98.78 | -1.21 | 442 | 0.0 | 0.0 | 8.1 | -1.94 | -2.29 |
| 21Q1 (6) | 25.34 | 7.19 | -1.55 | 20.34 | 8.89 | -1.41 | 0.51 | -5.56 | 8.51 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -40.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.01 | 97.78 | -107.14 | 0.02 | 104.26 | -90.0 | 4.52 | 14.43 | -6.8 | 3.61 | 14.24 | -6.96 | 0.9 | 13.92 | -7.22 | 20.00 | -0.1 | 0.0 | 0.82 | 15.49 | -6.82 | 0.82 | -1.2 | -2.38 | 0.82 | -74.13 | -6.82 | 442 | 0.0 | 0.0 | 8.26 | 6.58 | -9.43 |
| 20Q4 (5) | 23.64 | -0.71 | -7.62 | 18.68 | -4.94 | -9.01 | 0.54 | 3.85 | 25.58 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -32.35 | 0 | -0.47 | -182.46 | 40.51 | 3.95 | -6.18 | 2.86 | 3.16 | -10.99 | 3.27 | 0.79 | 19.7 | 2.6 | 20.02 | 28.09 | -0.3 | 0.71 | -11.25 | 2.9 | 0.83 | 22.06 | -5.68 | 3.17 | 28.86 | 11.23 | 442 | 0.0 | 0.0 | 7.75 | -6.06 | -4.44 |
| 20Q3 (4) | 23.81 | -0.29 | 0.0 | 19.65 | 2.29 | 0.0 | 0.52 | 1.96 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.92 | 666.67 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.34 | -36.0 | 0.0 | 0.57 | 575.0 | 0.0 | 4.21 | 4.47 | 0.0 | 3.55 | 3.2 | 0.0 | 0.66 | 13.79 | 0.0 | 15.63 | 7.72 | 0.0 | 0.80 | 2.56 | 0.0 | 0.68 | -17.07 | 0.0 | 2.46 | 49.09 | 0.0 | 442 | 0.0 | 0.0 | 8.25 | -0.48 | 0.0 |
| 20Q2 (3) | 23.88 | -7.23 | 0.0 | 19.21 | -6.88 | 0.0 | 0.51 | 8.51 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.25 | -278.57 | 0.0 | -0.12 | -160.0 | 0.0 | 4.03 | -16.91 | 0.0 | 3.44 | -11.34 | 0.0 | 0.58 | -40.21 | 0.0 | 14.51 | -27.45 | 0.0 | 0.78 | -11.36 | 0.0 | 0.82 | -2.38 | 0.0 | 1.65 | 87.5 | 0.0 | 442 | 0.0 | 0.0 | 8.29 | -9.1 | 0.0 |
| 20Q1 (2) | 25.74 | 0.59 | 0.0 | 20.63 | 0.49 | 0.0 | 0.47 | 9.3 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | 0.2 | 125.32 | 0.0 | 4.85 | 26.3 | 0.0 | 3.88 | 26.8 | 0.0 | 0.97 | 25.97 | 0.0 | 20.00 | -0.4 | 0.0 | 0.88 | 27.54 | 0.0 | 0.84 | -4.55 | 0.0 | 0.88 | -69.12 | 0.0 | 442 | 0.0 | 0.0 | 9.12 | 12.45 | 0.0 |
| 19Q4 (1) | 25.59 | 0.0 | 0.0 | 20.53 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.79 | 0.0 | 0.0 | 3.84 | 0.0 | 0.0 | 3.06 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 20.08 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 2.85 | 0.0 | 0.0 | 442 | 0.0 | 0.0 | 8.11 | 0.0 | 0.0 |
