玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)771.320.0-0.52-333.33-425.0-0.34-88.890.0-0.47-1040.0-376.472.73-5.5440.08.1429.211130.38-12.62-63.68-46.74-14.96-358.9-351.01-0.34-54.55-100.0-0.4-344.44-433.33-17.84-206.53-265.34-14.96-358.9-351.01-0.79-251.96-18.13
24Q2 (19)760.011.76-0.12-170.59-20.0-0.1852.6367.270.05-70.5902.893.9627.886.30-10.64-49.28-7.717.1160.03-3.26-172.44-9.4-0.224.3550.0-0.09-169.23-28.57-5.82-186.48-55.2-3.26-172.44-9.411.38-22.61-213.69
24Q1 (18)765.5613.430.17125.3770.0-0.38-480.0-860.00.17134.070.02.7818.86.927.05-63.7-49.82-8.30-3672.73-1192.114.50121.2873.08-0.23-2200.0-1250.00.13126.5385.716.73127.49223.564.50121.2873.0819.40-196.69-175.30
23Q4 (17)72-6.4918.03-0.67-518.75-937.50.10129.41-77.27-0.50-394.12-122.732.3420.0-48.3419.422558.2349.16-0.2297.44-104.09-21.15-454.87-1988.39-0.0194.12-104.17-0.49-508.33-1080.0-24.48-326.88-2105.41-21.15-454.87-1988.393.14-129.3883.80
23Q3 (16)7713.2426.230.16260.0-84.47-0.3438.18-1233.330.170-92.21.95-13.72-51.97-0.79-106.36-104.19-8.6055.42-391.535.96300.0-61.84-0.1761.36-241.670.12271.43-80.9510.79387.73-39.755.96300.0-61.84-13.4030.00-580.91
23Q2 (15)681.4915.25-0.10-200.0-130.3-0.55-1200.0-450.00.00-100.0-100.02.26-13.08-28.0312.42-11.617.73-19.29-2638.16-1592.11-2.98-214.62-147.99-0.44-2300.0-1000.0-0.07-200.0-135.0-3.75-280.29-147.65-2.98-214.62-147.99-27.84-87.50-644.32
23Q1 (14)679.8413.560.1025.0-87.50.05-88.64-78.260.10-95.45-87.52.6-42.6-15.8614.057.91-21.110.76-85.87-90.312.60132.14-83.010.02-91.67-91.670.0740.0-85.112.08287.39-87.862.60132.14-83.01-15.51-33.62639.01
22Q4 (13)610.08.930.08-92.23134.780.441366.67414.292.200.92280.334.5311.5871.5913.02-31.084.425.3882.37207.61.12-92.83122.860.24100.0284.620.05-92.06138.46-1.11-106.280.071.12-92.83122.8620.4459.95748.34
22Q3 (12)613.393.391.03212.12412.120.03130.0110.02.1891.23315.844.0629.318.7118.8778.861526.722.95358.77143.1315.62151.53373.080.12400.0152.170.63215.0415.017.91127.57405.1115.62151.53373.0815.4676.69-6.74
22Q2 (11)590.07.270.33-58.75175.0-0.10-143.4837.51.1442.5267.653.141.6235.3410.55-40.7680.96-1.14-114.5481.76.21-59.41159.26-0.04-116.6771.430.2-57.45183.337.87-54.08168.856.21-59.41159.269.34194.5460.41
22Q1 (10)595.3615.690.80447.83463.640.23264.29243.750.80165.57463.643.0917.05354.4117.81152.27-20.357.84256.8150.1915.30412.24191.730.24284.62318.180.47461.54527.2717.14407.72221.5615.30412.24191.73-2.88239.06158.81
21Q4 (9)56-5.089.8-0.2330.358.18-0.1453.3344.0-1.22-20.7910.952.64-22.81363.167.06508.62-38.02-5.0026.986.8-4.9014.3489.97-0.1343.4840.91-0.1335.053.57-5.575.1189.62-4.9014.3489.9712.3027.65-17.09
21Q3 (8)597.2715.69-0.3325.023.26-0.30-87.5-76.47-1.01-48.53-23.173.4247.41322.221.16-80.1-87.67-6.84-9.7962.27-5.7245.4278.6-0.23-64.29-53.33-0.216.679.09-5.8748.6479.67-5.7245.4278.6144.30-37.50-43.75
21Q2 (7)557.8410.0-0.44-100.0-100.0-0.160.0-33.33-0.68-209.09-70.02.32241.18286.675.83-73.93-76.64-6.2360.1248.89-10.4837.1742.23-0.14-27.27-100.0-0.24-118.18-118.18-11.4318.9426.5-10.4837.1742.23130.24-20.0018.00
21Q1 (6)510.00.0-0.2260.0-22.22-0.1636.030.43-0.2283.94-22.220.6819.338.7822.3696.3186.49-15.6258.7557.8-16.6865.8511.89-0.1150.038.89-0.1160.71-22.22-14.1073.7322.23-16.6865.8511.89-5.1616.05-5.53
20Q4 (5)510.00.0-0.55-27.9117.91-0.25-47.060.0-1.37-67.07-128.480.57-29.635.5611.3921.04-6.26-37.87-108.88-95.41-48.84-82.7222.43-0.22-46.67-120.0-0.28-27.2717.65-53.67-85.9-13.23-48.84-82.7222.43--0.00
20Q3 (4)512.00.0-0.43-95.450.0-0.17-41.670.0-0.82-105.00.00.8135.00.09.41-62.30.0-18.13-48.730.0-26.73-47.350.0-0.15-114.290.0-0.22-100.00.0-28.87-85.660.0-26.73-47.350.0--0.00
20Q2 (3)50-1.960.0-0.22-22.220.0-0.1247.830.0-0.40-122.220.00.622.450.024.96108.170.0-12.1967.060.0-18.144.170.0-0.0761.110.0-0.11-22.220.0-15.5514.230.0-18.144.170.0--0.00
20Q1 (2)510.00.0-0.1873.130.0-0.238.00.0-0.18-103.740.00.49-9.260.011.99-1.320.0-37.01-90.970.0-18.9369.930.0-0.18-80.00.0-0.0973.530.0-18.1361.750.0-18.9369.930.0--0.00
19Q4 (1)510.00.0-0.670.00.0-0.250.00.04.810.00.00.540.00.012.150.00.0-19.380.00.0-62.960.00.0-0.10.00.0-0.340.00.0-47.400.00.0-62.960.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.65-24.66-4.949.0420.722.59N/A-
2024/90.86-20.32-11.948.423.282.731.21-
2024/81.0836.3398.07.5429.182.851.16本月營收較去年同期增加主要係出貨量增加所致
2024/70.79-19.683.576.4622.092.71.22本月營收較去年同期增加主要係出貨量增加所致
2024/60.986.19195.115.6716.642.881.43本月累計營收較去年同期增加主要係出貨量增加所致
2024/50.93-4.698.64.683.482.771.49-
2024/40.9712.28-9.443.762.32.771.49-
2024/30.87-7.35-25.032.787.152.781.48-
2024/20.93-4.9331.271.9232.922.671.54-
2024/10.9830.6534.530.9834.532.641.56-
2023/120.75-16.66-59.189.15-38.262.341.7本月營收較去年同期減少主要係產品組合改變所致
2023/110.932.56-32.978.39-35.292.561.55-
2023/100.68-30.2-49.027.49-35.562.21.81-
2023/90.9879.14-30.466.81-33.811.951.18本月營收較去年同期減少主要係產品組合改變所致
2023/80.5426.4-62.255.83-34.341.311.76本月營收較去年同期增加主要係產品組合改變所致
2023/70.4329.24-64.535.29-28.931.621.42本月營收較去年同期減少主要係出貨量減少所致
2023/60.33-60.92-58.184.86-21.992.261.26本月營收較去年同期減少主要係出貨量減少所致
2023/50.85-20.52-13.764.53-16.673.080.92-
2023/41.07-7.05-20.653.67-17.322.940.97-
2023/31.1662.25-40.972.6-15.862.61.32-
2023/20.71-2.5721.231.4427.593.291.04-
2023/10.73-60.3634.470.7334.473.920.87-
2022/121.8436.86261.6114.8263.624.531.04本月及本年累計營收較去年同期增加主要係出貨量增加所致
2022/111.350.81-18.012.9751.814.091.15本年累計營收較去年同期增加主要係出貨量增加所致
2022/101.34-4.79176.6411.6368.424.181.13本月及本年累計營收較去年同期增加主要係出貨量增加所致
2022/91.4-2.74104.4110.2960.284.061.14本月及本年累計營收較去年同期增加主要係出貨量增加所致
2022/81.4418.749.598.8954.993.461.34本年累計營收較去年同期增加主要係出貨量增加所致
2022/71.2252.37-14.217.4468.533.01.54本年累計營收較去年同期增加主要係出貨量增加所致
2022/60.8-19.4-44.746.23107.613.141.11本年累計營收較去年同期增加主要係出貨量增加所致
2022/50.99-26.87469.215.43248.864.30.81本月及本年累計營收較去年同期增加主要係出貨量增加所致
2022/41.35-30.8693.164.44221.163.90.9本月及本年累計營收較去年同期增加主要係出貨量增加所致
2022/31.96233.281239.133.09352.573.090.79本月及本年累計營收較去年同期增加主要係出貨量增加所致
2022/20.598.06198.161.13110.891.641.49本月及本年累計營收較去年同期增加主要係出貨量增加所致
2022/10.546.5860.210.5460.212.70.91本月及本年累計營收較去年同期增加主要係出貨量增加所致
2021/120.51-68.96336.379.06267.272.641.02本月及本年累計營收較去年同期增加主要係出貨量增加所致
2021/111.64240.12718.158.55263.842.810.96本月及本年累計營收較去年同期增加主要係出貨量增加所致
2021/100.48-29.6496.386.9221.372.491.09本月及本年累計營收較去年同期增加主要係出貨量增加所致
2021/90.69-47.85106.536.42237.533.420.95本月及本年累計營收較去年同期增加主要係出貨量增加所致
2021/81.32-7.04458.345.73265.274.180.78本月及本年累計營收較去年同期增加主要係出貨量增加所致
2021/71.42-1.84493.964.42231.133.031.07本月及本年累計營收較去年同期增加主要係出貨量增加所致
2021/61.44730.17927.083.0173.92.321.32本月及本年累計營收較去年同期增加主要係出貨量增加所致
2021/50.17-75.18-8.051.5663.051.022.99本年累計營收較去年同期增加主要係出貨量增加所致。
2021/40.7379.3155.11.3880.611.042.92本月營收及本年累計營收較去年同期增加主要係出貨量增加所致。
2021/30.15-25.79-40.260.6838.950.682.51-
2021/20.2-41.9393.70.54117.630.652.62本月及本年累計營收較去年同期增加主要係出貨量增加所致。
2021/10.34190.3134.450.34134.450.662.6本月及本年累計營收較去年同期增加主要係出貨量增加所致。
2020/120.12-41.81-36.062.4750.10.563.02本年累計營收較去年同期增加主要係出貨量增加所致。
2020/110.2-18.3536.02.3560.890.782.18本年累計營收較去年同期增加主要係出貨量增加所致。
2020/100.25-26.0117.82.1563.680.812.09本年累計營收較去年同期增加主要係出貨量增加所致。
2020/90.3340.9588.291.972.370.810.74本月營收及本年累計營收較去年同期增加主要係出貨量增加所致。
2020/80.24-1.1136.031.5769.330.610.98本年營收較去年同期增加主要係出貨量增加所致。
2020/70.2469.7212.791.3376.990.571.06本年營收較去年同期增加主要係出貨量增加所致。
2020/60.14-25.6813.211.1102.040.60.78去年累計營收中$31,019仟元重分類至停業部門項下
2020/50.19-31.14-10.740.95128.410.710.66去年累計營收中$31,018仟元重分類至停業部門項下
2020/40.2712.22354.350.77271.420.620.76本月及本年度營收均較去年同期增加主要係出貨量增加及去年累計營收中$31,018仟元重分類至停業部門項下
2020/30.24140.64943.450.49237.020.491.1去年同期營收其中有$7,460仟元重分類至停業部門項下
2020/20.1-29.71322.960.25101.510.431.26去年同期營收其中有$12,945仟元重分類至停業部門項下
2020/10.14-20.8447.30.1447.30.481.14去年同期營收其中有$10,613仟元重分類至停業部門項下
2019/120.1823.78-10.131.64-59.640.0N/A營收較去年同期減少主要係出貨量減少及於108年6月份處份之子公司1~6月營收合計NT38,362仟元重分類至停業部門損益所致。
2019/110.15-29.28-48.951.46-62.240.0N/A營收較去年同期減少主要係出貨量減少及於108年6月份處份之子公司1~6月營收合計NT38,362仟元重分類至停業部門損益所致。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)7218.03-0.500-0.7309.15-38.2611.85-21.52-6.440-4.130-0.590-0.390-0.360
2022 (9)618.932.0300.61014.8263.5815.10166.313.8409.1300.5701.4501.350
2021 (8)569.8-1.220-0.7709.06266.85.67-60.01-6.810-7.530-0.620-0.710-0.680
2020 (7)510.0-1.370-0.7802.4750.6114.180-24.990-28.190-0.620-0.720-0.70
2019 (6)510.04.7903.1301.64-59.71-2.980-53.490148.670-0.880-0.8402.440
2018 (5)510.0-1.340-1.0404.07-52.891.85-55.31-21.750-16.750-0.890-0.770-0.680
2017 (4)510.0-1.770-0.9508.64-48.514.14-7.17-9.450-10.380-0.820-0.980-0.90
2016 (3)510.0-1.930-1.17016.78-24.414.46328.85-6.310-5.860-1.060-1.140-0.980
2015 (2)512.0-2.250-1.81022.2-31.631.04-68.2-6.530-5.230-1.450-1.220-1.160
2014 (1)5021.95-0.600-1.29032.47162.073.270-2.760-0.930-0.90-0.210-0.30

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。