損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.37 | -4.87 | 11.93 | -3.95 | 3.41 | 4.6 | 0.01 | 0.0 | 0.07 | 40.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.31 | -8.82 | 3.34 | -15.66 | 2.75 | -14.33 | 0.59 | -21.33 | 17.67 | -6.8 | 10.13 | -14.44 | 9.04 | -14.96 | 0.00 | 0 | 27 | 0.0 | 4.42 | -9.43 |
| 2022 (9) | 19.31 | 31.27 | 12.42 | 31.71 | 3.26 | 31.98 | 0.01 | 0 | 0.05 | 400.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.34 | 142.86 | 3.96 | 34.24 | 3.21 | 34.87 | 0.75 | 29.31 | 18.96 | -2.92 | 11.84 | 35.16 | 10.63 | 28.07 | 0.00 | 0 | 27 | 0.0 | 4.88 | 28.42 |
| 2021 (8) | 14.71 | 12.2 | 9.43 | 15.56 | 2.47 | 4.66 | 0 | 0 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.14 | 250.0 | 2.95 | 12.17 | 2.38 | 10.19 | 0.58 | 20.83 | 19.53 | 7.54 | 8.76 | 10.33 | 8.30 | 5.73 | 0.00 | 0 | 27 | 0.0 | 3.8 | 10.79 |
| 2020 (7) | 13.11 | 1.08 | 8.16 | 0.62 | 2.36 | -2.88 | 0.02 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.04 | 0 | 2.63 | 9.58 | 2.16 | 14.29 | 0.48 | -5.88 | 18.16 | -15.26 | 7.94 | 1.15 | 7.85 | 10.41 | 0.00 | 0 | 27 | 12.5 | 3.43 | 11.36 |
| 2019 (6) | 12.97 | 20.09 | 8.11 | 15.36 | 2.43 | 15.17 | 0 | 0 | 0.02 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | -0.03 | 0 | 2.4 | 36.36 | 1.89 | 41.04 | 0.51 | 21.43 | 21.43 | -10.48 | 7.85 | 35.58 | 7.11 | 54.9 | 0.00 | 0 | 24 | 4.35 | 3.08 | 36.28 |
| 2018 (5) | 10.8 | 12.97 | 7.03 | 17.36 | 2.11 | 14.67 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.1 | 11.11 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.1 | -16.67 | 1.76 | -4.86 | 1.34 | -10.07 | 0.42 | 16.67 | 23.94 | 22.71 | 5.79 | -18.1 | 4.59 | -9.47 | 0.00 | 0 | 23 | 9.52 | 2.26 | 0.44 |
| 2017 (4) | 9.56 | 24.32 | 5.99 | 23.25 | 1.84 | 9.52 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.12 | 0 | 1.85 | 62.28 | 1.49 | 65.56 | 0.36 | 50.0 | 19.51 | -6.61 | 7.07 | 0 | 5.07 | 48.68 | 0.00 | 0 | 21 | 0 | 2.25 | 53.06 |
| 2016 (3) | 7.69 | 19.41 | 4.86 | 15.99 | 1.68 | 17.48 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.06 | 20.0 | 0.01 | -50.0 | 0 | 0 | -0.02 | 0 | -0.02 | 0 | 1.14 | 34.12 | 0.9 | 34.33 | 0.24 | 33.33 | 20.89 | -3.24 | 0.00 | 0 | 3.41 | 43.88 | 0.00 | 0 | 0 | 0 | 1.47 | 32.43 |
| 2015 (2) | 6.44 | 15.83 | 4.19 | 13.24 | 1.43 | -2.05 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.02 | 0 | 0 | 0 | 0.02 | 100.0 | 0.03 | 0.0 | 0.85 | 93.18 | 0.67 | 91.43 | 0.18 | 100.0 | 21.59 | 6.83 | 3.76 | 84.31 | 2.37 | 99.16 | 0.00 | 0 | 18 | 5.88 | 1.11 | 63.24 |
| 2014 (1) | 5.56 | 102.18 | 3.7 | 126.99 | 1.46 | 26.96 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | -75.0 | 0.44 | 388.89 | 0.35 | 133.33 | 0.09 | 0 | 20.21 | 0 | 2.04 | 0 | 1.19 | 981.82 | 0.00 | 0 | 17 | 0.0 | 0.68 | 151.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.56 | 7.75 | 18.05 | 3.5 | 5.11 | 14.38 | 1.07 | -10.08 | 17.58 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | -500.0 | -154.55 | 0.92 | 46.03 | 8.24 | 0.72 | 44.0 | 2.86 | 0.2 | 42.86 | 33.33 | 21.65 | 0.37 | 25.73 | 2.67 | 45.9 | 3.09 | 2.89 | 52.91 | 31.96 | 6.71 | 66.09 | -16.54 | 27 | 0.0 | 0.0 | 1.24 | 31.91 | 7.83 |
| 24Q2 (19) | 5.16 | 10.26 | 12.17 | 3.33 | 9.9 | 9.9 | 1.19 | 26.6 | 41.67 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 200.0 | -0.01 | 0 | -106.67 | 0.63 | -11.27 | -28.41 | 0.5 | -16.67 | -33.33 | 0.14 | 27.27 | 7.69 | 21.57 | 34.81 | 45.45 | 1.83 | -16.82 | -33.7 | 1.89 | -14.86 | -14.86 | 4.04 | 83.64 | -25.87 | 27 | 0.0 | 0.0 | 0.94 | -6.0 | -16.81 |
| 24Q1 (18) | 4.68 | 1.3 | 5.41 | 3.03 | -1.3 | 9.39 | 0.94 | 11.9 | 14.63 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | 0 | 0 | 0 | -100.0 | 0.71 | -1.39 | -21.11 | 0.6 | 5.26 | -17.81 | 0.11 | -26.67 | -35.29 | 16.00 | -22.1 | -13.84 | 2.20 | 4.76 | -18.22 | 2.22 | 5.21 | -11.9 | 2.20 | -78.3 | -18.22 | 27 | 0.0 | 0.0 | 1.0 | 1.01 | -13.04 |
| 23Q4 (17) | 4.62 | -1.91 | -10.29 | 3.07 | 0.33 | -7.81 | 0.84 | -7.69 | -17.65 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -200.0 | 0 | -100.0 | -100.0 | 0.72 | -15.29 | -11.11 | 0.57 | -18.57 | -17.39 | 0.15 | 0.0 | 25.0 | 20.54 | 19.28 | 33.81 | 2.10 | -18.92 | -17.32 | 2.11 | -3.65 | -14.92 | 10.14 | 26.12 | -14.43 | 27 | 0.0 | 0.0 | 0.99 | -13.91 | -6.6 |
| 23Q3 (16) | 4.71 | 2.39 | -13.1 | 3.06 | 0.99 | -15.0 | 0.91 | 8.33 | 15.19 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -50.0 | 0.11 | -26.67 | 0.0 | 0.85 | -3.41 | -24.78 | 0.7 | -6.67 | -23.08 | 0.15 | 15.38 | -31.82 | 17.22 | 16.12 | -11.24 | 2.59 | -6.16 | -23.15 | 2.19 | -1.35 | -26.01 | 8.04 | 47.52 | -13.73 | 27 | 0.0 | 0.0 | 1.15 | 1.77 | -15.44 |
| 23Q2 (15) | 4.6 | 3.6 | -7.07 | 3.03 | 9.39 | -0.66 | 0.84 | 2.44 | 5.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -133.33 | 0.15 | 200.0 | 25.0 | 0.88 | -2.22 | -27.87 | 0.75 | 2.74 | -21.88 | 0.13 | -23.53 | -50.0 | 14.83 | -20.14 | -30.34 | 2.76 | 2.6 | -21.81 | 2.22 | -11.9 | -28.62 | 5.45 | 102.6 | -8.25 | 27 | 0.0 | 0.0 | 1.13 | -1.74 | -21.53 |
| 23Q1 (14) | 4.44 | -13.79 | 17.15 | 2.77 | -16.82 | 13.52 | 0.82 | -19.61 | 28.12 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | 150.0 | -50.0 | 0.9 | 11.11 | 12.5 | 0.73 | 5.8 | 12.31 | 0.17 | 41.67 | 13.33 | 18.57 | 20.98 | 0.43 | 2.69 | 5.91 | 11.62 | 2.52 | 1.61 | 23.53 | 2.69 | -77.3 | 11.62 | 27 | 0.0 | 0.0 | 1.15 | 8.49 | 12.75 |
| 22Q4 (13) | 5.15 | -4.98 | 19.21 | 3.33 | -7.5 | 16.03 | 1.02 | 29.11 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 0.0 | 0.02 | -81.82 | -60.0 | 0.81 | -28.32 | -1.22 | 0.69 | -24.18 | 2.99 | 0.12 | -45.45 | -20.0 | 15.35 | -20.88 | -18.13 | 2.54 | -24.63 | 3.67 | 2.48 | -16.22 | 7.83 | 11.85 | 27.15 | 35.12 | 27 | 0.0 | 0.0 | 1.06 | -22.06 | 2.91 |
| 22Q3 (12) | 5.42 | 9.49 | 55.3 | 3.6 | 18.03 | 65.14 | 0.79 | -1.25 | 38.6 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0.11 | -8.33 | 10.0 | 1.13 | -7.38 | 34.52 | 0.91 | -5.21 | 31.88 | 0.22 | -15.38 | 37.5 | 19.40 | -8.88 | 4.92 | 3.37 | -4.53 | 32.68 | 2.96 | -4.82 | 35.16 | 9.32 | 56.9 | 47.47 | 27 | 0.0 | 0.0 | 1.36 | -5.56 | 28.3 |
| 22Q2 (11) | 4.95 | 30.61 | 28.91 | 3.05 | 25.0 | 27.62 | 0.8 | 25.0 | 19.4 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 200.0 | 0.12 | 20.0 | 0 | 1.22 | 52.5 | 56.41 | 0.96 | 47.69 | 57.38 | 0.26 | 73.33 | 52.94 | 21.29 | 15.14 | -0.84 | 3.53 | 46.47 | 56.89 | 3.11 | 52.45 | 37.61 | 5.94 | 146.47 | 57.14 | 27 | 0.0 | 0.0 | 1.44 | 41.18 | 45.45 |
| 22Q1 (10) | 3.79 | -12.27 | 24.26 | 2.44 | -14.98 | 22.61 | 0.64 | -5.88 | 16.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 600.0 | 0.1 | 100.0 | 0 | 0.8 | -2.44 | 56.86 | 0.65 | -2.99 | 58.54 | 0.15 | 0.0 | 50.0 | 18.49 | -1.39 | -5.47 | 2.41 | -1.63 | 57.52 | 2.04 | -11.3 | 34.21 | 2.41 | -72.52 | 57.52 | 27 | 0.0 | 0.0 | 1.02 | -0.97 | 41.67 |
| 21Q4 (9) | 4.32 | 23.78 | 29.73 | 2.87 | 31.65 | 28.7 | 0.68 | 19.3 | 1.49 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0.05 | -50.0 | -16.67 | 0.82 | -2.38 | 67.35 | 0.67 | -2.9 | 63.41 | 0.15 | -6.25 | 87.5 | 18.75 | 1.41 | 20.12 | 2.45 | -3.54 | 61.18 | 2.30 | 5.02 | 76.92 | 8.77 | 38.77 | 10.31 | 27 | 0.0 | 0.0 | 1.03 | -2.83 | 47.14 |
| 21Q3 (8) | 3.49 | -9.11 | 2.35 | 2.18 | -8.79 | 5.31 | 0.57 | -14.93 | -5.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.1 | 0 | 900.0 | 0.84 | 7.69 | 12.0 | 0.69 | 13.11 | 15.0 | 0.16 | -5.88 | 6.67 | 18.49 | -13.88 | -8.1 | 2.54 | 12.89 | 15.45 | 2.19 | -3.1 | 0.0 | 6.32 | 67.2 | -1.71 | 27 | 0.0 | 0.0 | 1.06 | 7.07 | 11.58 |
| 21Q2 (7) | 3.84 | 25.9 | 3.78 | 2.39 | 20.1 | 9.63 | 0.67 | 21.82 | 11.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | 0 | 0 | 100.0 | 0.78 | 52.94 | -13.33 | 0.61 | 48.78 | -18.67 | 0.17 | 70.0 | 13.33 | 21.47 | 9.76 | 27.49 | 2.25 | 47.06 | -18.18 | 2.26 | 48.68 | -20.7 | 3.78 | 147.06 | -10.85 | 27 | 0.0 | 0.0 | 0.99 | 37.5 | -9.17 |
| 21Q1 (6) | 3.05 | -8.41 | 13.81 | 1.99 | -10.76 | 17.75 | 0.55 | -17.91 | 12.24 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | -100.0 | 0 | 0.51 | 4.08 | 2.0 | 0.41 | 0.0 | 2.5 | 0.1 | 25.0 | 0.0 | 19.56 | 25.3 | -2.64 | 1.53 | 0.66 | 3.38 | 1.52 | 16.92 | 2.7 | 1.53 | -80.75 | 3.38 | 27 | 0.0 | 0.0 | 0.72 | 2.86 | 5.88 |
| 20Q4 (5) | 3.33 | -2.35 | 0.6 | 2.23 | 7.73 | 8.25 | 0.67 | 11.67 | 11.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 150.0 | 0.06 | 500.0 | 700.0 | 0.49 | -34.67 | -24.62 | 0.41 | -31.67 | -19.61 | 0.08 | -46.67 | -42.86 | 15.61 | -22.42 | -26.78 | 1.52 | -30.91 | -27.96 | 1.30 | -40.64 | -32.64 | 7.95 | 23.64 | 1.15 | 27 | 0.0 | 12.5 | 0.7 | -26.32 | -15.66 |
| 20Q3 (4) | 3.41 | -7.84 | 0.0 | 2.07 | -5.05 | 0.0 | 0.6 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.75 | -16.67 | 0.0 | 0.6 | -20.0 | 0.0 | 0.15 | 0.0 | 0.0 | 20.12 | 19.48 | 0.0 | 2.20 | -20.0 | 0.0 | 2.19 | -23.16 | 0.0 | 6.43 | 51.65 | 0.0 | 27 | 0.0 | 0.0 | 0.95 | -12.84 | 0.0 |
| 20Q2 (3) | 3.7 | 38.06 | 0.0 | 2.18 | 28.99 | 0.0 | 0.6 | 22.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.9 | 80.0 | 0.0 | 0.75 | 87.5 | 0.0 | 0.15 | 50.0 | 0.0 | 16.84 | -16.18 | 0.0 | 2.75 | 85.81 | 0.0 | 2.85 | 92.57 | 0.0 | 4.24 | 186.49 | 0.0 | 27 | 0.0 | 0.0 | 1.09 | 60.29 | 0.0 |
| 20Q1 (2) | 2.68 | -19.03 | 0.0 | 1.69 | -17.96 | 0.0 | 0.49 | -18.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.5 | -23.08 | 0.0 | 0.4 | -21.57 | 0.0 | 0.1 | -28.57 | 0.0 | 20.09 | -5.77 | 0.0 | 1.48 | -29.86 | 0.0 | 1.48 | -23.32 | 0.0 | 1.48 | -81.17 | 0.0 | 27 | 12.5 | 0.0 | 0.68 | -18.07 | 0.0 |
| 19Q4 (1) | 3.31 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 21.32 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 1.93 | 0.0 | 0.0 | 7.86 | 0.0 | 0.0 | 24 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 |
