玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)680.00.00.15157.69165.22-0.0962.50.00.4060.0-68.993.767.1213.2523.7618.749.240.16103.33107.922.74155.02158.550.01105.88114.290.1158.82162.54.36186.85189.162.74155.02158.55-0.73-39.58-118.75
24Q3 (19)680.00.0-0.26-236.84-165.0-0.24-300.0-2300.00.25-50.98-83.553.51-8.596.6920.01-8.92-15.64-4.81-1102.5-414.38-4.98-250.91-160.29-0.17-750.0-440.0-0.17-230.77-162.96-5.02-227.09-149.75-4.98-250.91-160.29-5.44-138.73-150.00
24Q2 (18)680.00.00.19-40.62-29.63-0.060-500.00.5159.38-54.463.84-2.29-4.2421.97-10.33-13.91-0.40-114.13-121.863.30-40.65-27.79-0.02-118.18-128.570.13-40.91-27.783.95-53.36-38.953.30-40.65-27.798.0499.2550.00
24Q1 (17)680.00.00.32239.13-62.350.00100.0-100.00.32-75.19-62.353.9318.37-24.1324.5012.64-26.822.83240.1-80.635.56218.8-50.580.11257.14-85.530.22237.5-62.078.47273.21-44.355.56218.8-50.589.6440.81-350.00
23Q4 (16)680.00.0-0.23-157.5-143.4-0.09-800.0-112.161.29-15.13-75.433.320.91-36.5221.75-8.31-32.18-2.02-232.03-114.14-4.68-156.66-167.73-0.07-240.0-109.33-0.16-159.26-144.44-4.89-148.46-142.41-4.68-156.66-167.73-8.53-54.67-400.00
23Q3 (15)680.00.00.4048.15-76.74-0.010.0-100.881.5235.71-67.83.29-17.96-46.5923.72-7.05-33.911.53-16.39-91.758.2680.74-56.620.05-28.57-95.610.2750.0-76.9210.0955.95-59.668.2680.74-56.62-20.27-10.04-50.62
23Q2 (14)680.00.00.27-68.24-84.39-0.01-101.23-100.721.1231.76-62.674.01-22.59-36.8525.52-23.78-29.661.83-87.47-91.164.57-59.38-75.520.07-90.79-94.660.18-68.97-84.876.47-57.49-73.814.57-59.38-75.52-11.78-3.93-45.89
23Q1 (13)680.00.00.8560.38-33.070.819.46-21.360.85-83.81-33.075.18-0.96-12.9433.484.42.5114.612.24-14.8111.2562.81-22.890.761.33-25.490.5861.11-33.3315.2232.0-23.7111.2562.81-22.89-8.03-4.40-12.52
22Q4 (12)680.00.00.53-69.19-49.040.74-34.51-26.735.2511.2368.275.23-15.1-19.6632.07-10.64-2.1714.29-22.96-12.286.91-63.71-36.720.75-34.21-29.250.36-69.23-49.311.53-53.9-30.836.91-63.71-36.72-9.04-34.88-26.31
22Q3 (11)680.00.01.72-0.5860.751.13-18.12-1.744.7257.33126.926.16-2.99-2.9935.89-1.0715.9218.55-10.396.6119.041.9865.711.14-12.983.641.17-1.6860.2725.011.2650.1219.041.9865.711.8617.827.93
22Q2 (10)680.00.01.7336.22143.661.3833.9881.583.00136.22197.036.356.7216.336.2811.0837.4820.7020.778.9118.6727.96109.31.3128.43107.941.1936.78142.8624.7023.81122.5218.6727.96109.3-0.9429.1717.98
22Q1 (9)680.00.01.2722.12323.331.031.98312.01.27-59.29323.335.95-8.636.1632.66-0.3746.2617.155.28225.4314.5933.61211.091.02-3.77343.480.8722.54314.2919.9519.68216.6714.5933.61211.09-3.049.66-5.09
21Q4 (8)680.00.01.04-2.8477.781.01-12.17741.673.1250.05100.06.512.5261.9432.785.8870.216.29-6.383441.310.92-4.96262.791.06-3.645200.00.71-2.74491.6716.670.061003.9710.92-4.96262.799.4123.9519.57
21Q3 (7)680.00.01.0750.7923.081.1551.321250.02.08105.941990.916.3516.341.1130.9617.3278.5517.4050.39011.4928.81698.441.174.600.7348.98911.1116.6650.093500.011.4928.81698.4420.6293.69127.66
21Q2 (6)680.0-8.110.71136.67610.00.76204.0660.01.01236.6710000.05.4624.9430.6226.3918.1827.6111.57119.54258.28.9290.19403.950.63173.91384.620.49133.33600.011.1076.19255.778.9290.19403.9516.83101.67156.16
21Q1 (5)680.00.00.3066.67433.330.25108.33308.330.30400.0433.334.378.7138.7322.3315.944.35.271045.65290.944.6955.81328.780.231050.0355.560.2175.0450.06.30317.22411.884.6955.81328.78--0.00
20Q4 (4)680.00.00.18238.460.00.12220.00.00.06154.550.04.02-10.670.019.2611.070.00.4600.03.01256.770.00.0200.00.12233.330.01.51408.160.03.01256.770.0--0.00
20Q3 (3)68-8.110.0-0.13-230.00.0-0.10-200.00.0-0.11-1200.00.04.57.660.017.34-16.150.00.00-100.00.0-1.92-208.470.00-100.00.0-0.09-228.570.0-0.49-115.710.0-1.92-208.470.0--0.00
20Q2 (2)748.820.00.10211.110.00.10183.330.00.01111.110.04.1832.70.020.68-3.410.03.23217.030.01.77186.340.00.13244.440.00.07216.670.03.12254.460.01.77186.340.0--0.00
20Q1 (1)680.00.0-0.090.00.0-0.120.00.0-0.090.00.03.150.00.021.410.00.0-2.760.00.0-2.050.00.0-0.090.00.0-0.060.00.0-2.020.00.0-2.050.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/21.31-6.1127.02.716.484.08N/A-
2025/11.42.43-7.541.4-7.544.01N/A-
2024/121.379.9621.4615.06-4.273.840.97-
2024/111.240.416.3213.69-6.253.681.01-
2024/101.242.9223.5112.45-7.353.521.06-
2024/91.210.4717.7311.22-9.833.531.08-
2024/81.09-12.38-17.7310.02-12.293.41.12-
2024/71.2415.8535.248.93-11.583.621.05-
2024/61.07-17.95-9.497.69-16.263.791.02-
2024/51.31-7.81-5.416.62-17.274.070.95-
2024/41.425.15-4.65.31-19.743.81.02-
2024/31.3530.3-28.63.89-24.123.891.04-
2024/21.03-31.65-35.412.55-21.523.671.1-
2024/11.5134.57-8.01.51-8.03.81.06-
2023/121.12-3.74-20.515.73-33.363.291.31-
2023/111.1716.65-39.3214.61-34.183.191.35-
2023/101.0-1.88-46.4113.44-33.693.341.29-
2023/91.02-22.81-48.3212.44-32.43.261.47-
2023/81.3244.04-35.9211.42-30.493.421.4-
2023/70.92-22.46-55.7610.1-29.713.481.38客戶訂單需求減緩
2023/61.18-14.25-43.049.18-25.314.051.22-
2023/51.38-7.03-36.958.0-21.74.751.04-
2023/41.48-21.29-30.586.62-17.544.970.99-
2023/31.8917.86-17.85.13-12.85.131.08-
2023/21.6-2.638.073.24-9.64.661.19-
2023/11.6416.28-22.021.64-22.024.981.11-
2022/121.41-26.53-35.8923.613.785.211.16-
2022/111.923.02-10.5722.28.045.771.04-
2022/101.87-5.39-14.9920.2710.225.911.02-
2022/91.97-4.29-9.6818.413.656.111.02-
2022/82.06-0.550.8116.4317.296.221.0-
2022/72.07-0.16-0.7214.3720.116.340.98-
2022/62.08-5.0911.7712.2924.526.410.94-
2022/52.192.3725.7910.2127.486.620.91-
2022/42.14-6.8114.338.0227.955.921.02-
2022/32.354.9821.355.8833.745.880.93-
2022/21.48-29.7538.753.5943.085.790.94-
2022/12.11-4.446.292.1146.296.470.85-
2021/122.212.4836.2222.7544.176.550.76-
2021/112.15-2.0669.1620.5445.086.540.76因客戶訂單需求出貨量增加,致使本月營收較去年同期增加達50%以上
2021/102.20.5188.1818.3942.76.430.77因客戶訂單需求出貨量增加,致使本月營收較去年同期增加達50%以上
2021/92.196.8344.4316.1938.176.320.76-
2021/82.05-2.0838.0314.0137.246.00.8-
2021/72.0912.445.6911.9637.15.690.84-
2021/61.866.8134.49.8735.415.470.78-
2021/51.74-6.9533.518.0135.655.50.77-
2021/41.87-1.0926.56.2736.264.830.88-
2021/31.8977.233.484.440.884.40.94-
2021/21.07-25.9342.92.5147.034.131.01-
2021/11.44-10.9850.241.4450.244.330.96客戶端市場需求增加
2020/121.6227.2744.0215.782.884.060.99-
2020/111.278.93-3.7314.16-0.363.951.02-
2020/101.17-22.85-19.412.89-0.024.160.97-
2020/91.512.09-4.2211.722.434.430.94-
2020/81.483.35-1.010.213.54.30.97-
2020/71.433.68-6.498.724.34.121.01-
2020/61.386.1115.957.296.734.171.07-
2020/51.3-11.836.815.914.784.21.06-
2020/41.484.3622.584.64.220.0N/A-
2020/31.4289.717.73.12-2.680.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)680.00.40-68.75-0.40015.03-4.8722.62-16.1-0.4501.82-67.38-0.0700.47-61.480.27-69.32
2023 (9)680.01.28-75.240.71-83.4515.8-33.3126.96-21.495.15-71.125.58-63.170.81-80.851.22-75.10.88-75.49
2022 (8)680.05.1766.774.2937.0623.694.4134.3419.5717.8333.6615.1561.174.2339.64.962.253.5968.54
2021 (7)680.03.105066.673.13022.6943.1528.7247.1313.343076.199.403257.143.034228.573.022645.452.135225.0
2020 (6)68-6.850.0600.00015.853.3919.5216.260.4200.2800.0700.1100.040
2019 (5)73-2.67-0.280-0.53015.330.5916.79-10.17-1.850-1.340-0.280-0.130-0.210
2018 (4)750.01.581115.38-1.09015.244.118.69-13.35-2.9107.891132.81-0.4401.5328.571.21100.0
2017 (3)75-1.320.13-72.920.37-24.4914.64-5.9721.579.553.4632.060.64-68.160.5124.390.35-22.220.1-72.97
2016 (2)76-1.30.48-30.430.49-3.9215.57-3.4119.69-2.282.62-10.272.01-39.460.41-12.770.45-30.770.37-30.19
2015 (1)770.00.69-22.470.51-5.5616.12-0.3120.1502.9203.3200.47-12.960.65-25.290.53-23.19

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。