損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.37-63.00.83-35.660.2-28.57000.0566.6700000000-0.0100000-0.050-0.710-0.710000.000-1.500-1.0000.000470.0-0.510
2022 (9)1.0-50.51.29-37.980.28-3.45000.030.00000000000000.010-0.020-0.590-0.590000.000-1.250-0.8600.000470.0-0.390
2021 (8)2.02-7.762.08-15.10.29-14.71000.030.0000000000000000.03-40.0-0.310-0.310000.000-0.660-0.5200.0004723.68-0.080
2020 (7)2.19-44.972.45-40.390.34-19.05000.03-25.00000000.010.00000-0.0100.050-0.550-0.550000.000-1.440-0.9100.00038-50.0-0.230
2019 (6)3.98-28.934.11-26.340.42-35.38000.040.00000000.010.0000000-0.220-0.770-0.770000.000-1.010-0.8300.000760.0-0.440
2018 (5)5.6-26.85.58-19.130.65-12.16000.0433.330000000.010.000000.020-0.010-0.640-0.640000.000-0.840-0.9500.000760.0-0.290
2017 (4)7.6520.096.914.240.745.71000.030.00000000.01-50.00000-0.040-0.060-0.050-0.1300.08300.00.000-0.170-0.1100.000760.00.290
2016 (3)6.3715.826.049.220.74.48000.03-25.00000000.02100.0000000-0.010-0.390-0.4100.02-86.670.000-0.530-0.6100.000760.0-0.020
2015 (2)5.5-5.985.53-8.140.67-4.29000.040.0000.010000.01-66.67-0.010000.01-66.670.01-66.67-0.690-0.8400.151400.00.000-1.110-1.2900.000760.0-0.260
2014 (1)5.85-9.866.02-12.50.7-18.6000.0400000000.03-72.730.010000.03-50.00.03-88.89-0.850-0.8500.01-66.670.000-1.120-1.3300.000760.0-0.370
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.01-75.0-85.710.09-43.75-62.50.050.00.00000-100.0-100.0000000000000000000000-0.010.00.0-0.1422.2239.13-0.1422.2239.130000.0000-0.2138.2456.25-0.2023.0839.39-0.94-23.6817.546624.5340.43-0.0935.7150.0
24Q2 (19)0.040.0-63.640.16-5.88-27.270.050.00.00000.010.00.0000000000000000000000-0.010.00.0-0.1810.0-12.5-0.1810.0-12.50000.0000-0.3419.050.0-0.2610.34-13.04-0.76-80.95-15.155312.7712.77-0.146.67-27.27
24Q1 (18)0.040.0-71.430.1721.43-22.730.050.00.00000.010.00.00000000000000100.00000000-0.0150.00.0-0.2-17.65-33.33-0.2-17.65-33.330000.0000-0.42-16.67-35.48-0.29-26.09-38.1-0.4272.0-35.48470.00.0-0.15-25.0-50.0
23Q4 (17)0.04-42.86-66.670.14-41.67-39.130.050.0-44.440000.010.00.0000000000000-0.0100000000-0.02-100.0-100.0-0.1726.0915.0-0.1726.0915.00000.0000-0.3625.016.28-0.2330.320.69-1.50-31.58-20.0470.00.0-0.1233.3325.0
23Q3 (16)0.07-36.36-66.670.249.09-17.240.050.0-16.670000.010.00.0000000000000000000000-0.010.00-0.23-43.75-53.33-0.23-43.75-53.330000.0000-0.48-41.18-50.0-0.33-43.48-43.48-1.14-72.73-39.02470.00.0-0.18-63.64-80.0
23Q2 (15)0.11-21.43-59.260.220.0-35.290.050.0-16.670000.010.00.0000000000000000000000-0.010.00-0.16-6.67-23.08-0.16-6.67-23.080000.0000-0.34-9.68-21.43-0.23-9.52-15.0-0.66-112.9-29.41470.00.0-0.11-10.0-37.5
23Q1 (14)0.1416.67-64.10.22-4.35-48.840.05-44.44-28.570000.010.00.0000000000000000000000-0.010.00-0.1525.0-36.36-0.1525.0-36.360000.0000-0.3127.91-34.78-0.2127.59-23.53-0.3175.2-34.78470.00.0-0.137.5-66.67
22Q4 (13)0.12-42.86-76.470.23-20.69-57.410.0950.028.570000.010.00.0000000000000000000000-0.0100.0-0.2-33.33-81.82-0.2-33.33-81.820000.0000-0.43-34.37-86.96-0.29-26.09-93.33-1.25-52.44-89.39470.00.0-0.16-60.0-166.67
22Q3 (12)0.21-22.22-56.250.29-14.71-40.820.060.0-14.290000.010.00.000000000000000000000000-100.0-0.15-15.38-200.0-0.15-15.38-200.00000.0000-0.32-14.29-166.67-0.23-15.0-91.67-0.82-60.78-90.7470.00.0-0.1-25.00
22Q2 (11)0.27-30.77-43.750.34-20.93-30.610.06-14.29-14.290000.010.00.000000000000000000000000-100.0-0.13-18.18-116.67-0.13-18.18-116.670000.0000-0.28-21.74-115.38-0.20-17.65-66.67-0.51-121.74-59.38470.00.0-0.08-33.330
22Q1 (10)0.39-23.53-29.090.43-20.37-23.210.070.0-12.50000.010.00.00000000000000000000000100.0100.0-0.110.0-22.22-0.110.0-22.220000.0000-0.230.0-21.05-0.17-13.33-41.67-0.2365.15-21.05470.04.44-0.060.0-100.0
21Q4 (9)0.516.25-5.560.5410.2-11.480.070.0-12.50000.010.00.000000000000000000000100.0-0.01-133.330-0.11-120.026.67-0.11-120.026.670000.0000-0.23-91.6741.03-0.15-25.034.78-0.66-53.4954.17470.023.68-0.06014.29
21Q3 (8)0.480.023.080.490.0-2.00.070.0-22.220000.010.00.00000000000000000000000.0350.00.0-0.0516.6772.22-0.0516.6772.220000.0000-0.127.6947.83-0.120.062.5-0.43-34.3718.87470.0-38.1600100.0
21Q2 (7)0.48-12.7311.630.49-12.50.00.07-12.5-12.50000.010.00.00000000000000000000000.02300.0-33.33-0.0633.3345.45-0.0633.3345.450000.0000-0.1331.5813.33-0.120.042.86-0.32-68.42-10.34474.44-35.620100.0100.0
21Q1 (6)0.551.85-34.520.56-8.2-34.120.080.0-11.110000.010.00.00000000000000000000100.00-0.0100.0-0.0940.018.18-0.0940.018.180000.0000-0.1951.28-26.67-0.1247.8320.0-0.1986.81-26.674518.42-40.79-0.0357.140.0
20Q4 (5)0.5438.46-44.90.6122.0-42.990.08-11.11-27.270000.010.00000000000000000000-0.0100.00-100.0100.0-0.1516.6761.54-0.1516.6761.540000.0000-0.39-69.5723.53-0.2328.1220.69-1.44-171.7-42.5738-50.0-50.0-0.0730.077.42
20Q3 (4)0.39-9.30.00.52.040.00.0912.50.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.030.00.0-0.18-63.640.0-0.18-63.640.0000.00.0000.0-0.23-53.330.0-0.32-52.380.0-0.53-82.760.0764.110.0-0.1-233.330.0
20Q2 (3)0.43-48.810.00.49-42.350.00.08-11.110.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.03400.00.0-0.110.00.0-0.110.00.0000.00.0000.0-0.150.00.0-0.21-40.00.0-0.29-93.330.073-3.950.0-0.030.00.0
20Q1 (2)0.84-14.290.00.85-20.560.00.09-18.180.0000.00.0100.0000.0000.0000.0000.0000.0000.00100.00.0-0.0195.00.0-0.1171.790.0-0.1171.790.0000.00.0000.0-0.1570.590.0-0.1548.280.0-0.1585.150.0760.00.0-0.0390.320.0
19Q4 (1)0.980.00.01.070.00.00.110.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.20.00.0-0.390.00.0-0.390.00.000.00.00.000.00.0-0.510.00.0-0.290.00.0-1.010.00.0760.00.0-0.310.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。