損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 (10) | 131.37 | 7.35 | 103.71 | 2.96 | 17.81 | 22.24 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.91 | 0 | 10.71 | 57.5 | 7.39 | 55.91 | 3.64 | 66.97 | 34.04 | 5.94 | 4.23 | 42.91 | 3.75 | 29.31 | 0.00 | 0 | 173 | 15.33 | 20.53 | 23.82 |
2023 (9) | 122.38 | 6.64 | 100.73 | 8.35 | 14.57 | -7.49 | 0.15 | 87.5 | 2.46 | 90.7 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.41 | -18.0 | 0 | 0 | 0 | 0 | 0.61 | -30.68 | -0.27 | 0 | 6.8 | -8.6 | 4.74 | -19.52 | 2.18 | 26.74 | 32.13 | 39.03 | 2.96 | -28.33 | 2.90 | 12.4 | 0.00 | 0 | 150 | 12.78 | 16.58 | 2.03 |
2022 (8) | 114.76 | 12.59 | 92.97 | 12.55 | 15.75 | 7.0 | 0.08 | 33.33 | 1.29 | 72.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.5 | 108.33 | 0 | 0 | 0 | 0 | 0.88 | 0 | 1.43 | 361.29 | 7.44 | 55.32 | 5.89 | 56.65 | 1.72 | 50.88 | 23.11 | -2.69 | 4.13 | 43.4 | 2.58 | 29.65 | 0.00 | 0 | 133 | 11.76 | 16.25 | 31.79 |
2021 (7) | 101.93 | 15.51 | 82.6 | 15.9 | 14.72 | 8.96 | 0.06 | 0.0 | 0.75 | -22.68 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.24 | 33.33 | 0 | 0 | 0 | 0 | -0.43 | 0 | 0.31 | -42.59 | 4.79 | 20.35 | 3.76 | 28.33 | 1.14 | 2.7 | 23.75 | -14.75 | 2.88 | 22.03 | 1.99 | 44.2 | 0.00 | 0 | 119 | 2.59 | 12.33 | 4.14 |
2020 (6) | 88.24 | -11.09 | 71.27 | -11.93 | 13.51 | -8.03 | 0.06 | 50.0 | 0.97 | -17.09 | 0.02 | 100.0 | 0 | 0 | 0.25 | 0 | 0.18 | -14.29 | 0 | 0 | 0.29 | 0 | 0.03 | 0 | 0.54 | 0 | 3.98 | 18.1 | 2.93 | 16.73 | 1.11 | 13.27 | 27.86 | -4.62 | 2.36 | 13.46 | 1.38 | -17.37 | 0.00 | 0 | 116 | 0.0 | 11.84 | 0.0 |
2019 (5) | 99.25 | -8.44 | 80.92 | -4.08 | 14.69 | -6.97 | 0.04 | -42.86 | 1.17 | -0.85 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.21 | -78.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | 3.37 | -64.34 | 2.51 | -59.97 | 0.98 | -52.43 | 29.21 | 34.3 | 2.08 | -59.3 | 1.67 | -42.61 | 0.00 | 0 | 116 | 0.0 | 11.84 | -32.23 |
2018 (4) | 108.4 | 4.78 | 84.36 | 8.43 | 15.79 | 8.9 | 0.07 | 40.0 | 1.18 | 7.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 6.67 | 0 | 0 | 0.4 | -50.0 | 0.25 | 0 | 1.24 | 33.33 | 9.45 | -22.29 | 6.27 | -9.0 | 2.06 | -25.63 | 21.75 | -4.61 | 5.11 | -8.42 | 2.91 | -15.65 | 0.00 | 0 | 116 | 17.17 | 17.47 | -12.08 |
2017 (3) | 103.45 | 3.28 | 77.8 | 3.06 | 14.5 | -8.46 | 0.05 | 0.0 | 1.1 | -5.17 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | 0.9 | 0.0 | 0 | 0 | 0.8 | 21.21 | -0.42 | 0 | 0.93 | -2.11 | 12.16 | 24.34 | 6.89 | 37.25 | 2.77 | -0.72 | 22.80 | -20.14 | 5.58 | 20.52 | 3.45 | 46.81 | 0.00 | 0 | 99 | 8.79 | 19.87 | 14.26 |
2016 (2) | 100.16 | 3.29 | 75.49 | 2.4 | 15.84 | 8.79 | 0.05 | -16.67 | 1.16 | -18.88 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 0.9 | -6.25 | 0 | 0 | 0.66 | 17.86 | 0.06 | -76.92 | 0.95 | 28.38 | 9.78 | 3.49 | 5.02 | 1.62 | 2.79 | 0.36 | 28.55 | -3.06 | 4.63 | -9.92 | 2.35 | -3.29 | 0.00 | 0 | 91 | 0.0 | 17.39 | 1.05 |
2015 (1) | 96.97 | 41.79 | 73.72 | 41.2 | 14.56 | 40.95 | 0.06 | -40.0 | 1.43 | 66.28 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 0.96 | 47.69 | 0 | 0 | 0.56 | 75.0 | 0.26 | 160.0 | 0.74 | -28.16 | 9.45 | 38.36 | 4.94 | 49.24 | 2.78 | 26.94 | 29.45 | -8.0 | 5.14 | 29.47 | 2.43 | 84.09 | 0.00 | 0 | 91 | 9.64 | 17.21 | 52.71 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q4 (20) | 34.39 | 4.21 | 0.41 | 27.47 | 5.94 | 0.84 | 4.65 | 2.42 | 38.81 | 0.04 | 100.0 | -20.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.38 | 188.37 | 163.33 | 2.64 | 27.54 | -13.44 | 1.87 | 19.11 | -10.1 | 0.99 | 67.8 | -5.71 | 37.48 | 31.05 | 8.48 | 1.08 | 16.13 | -21.74 | 0.86 | -25.86 | -44.52 | 4.27 | 34.7 | 40.92 | 173 | 2.37 | 15.33 | 5.28 | 15.54 | -6.88 |
24Q3 (19) | 33.0 | 2.8 | 5.7 | 25.93 | 2.29 | 0.7 | 4.54 | 2.02 | 11.55 | 0.02 | -66.67 | -33.33 | 0.6 | 1.69 | -1.64 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.65 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -120.0 | -108.82 | -0.43 | -286.96 | -193.48 | 2.07 | -17.86 | 11.29 | 1.57 | -17.8 | 22.66 | 0.59 | -9.23 | 7.27 | 28.60 | 10.9 | -3.51 | 0.93 | -25.0 | 9.41 | 1.16 | 19.59 | 146.81 | 3.17 | 28.86 | 92.12 | 169 | 9.74 | 12.67 | 4.57 | -4.99 | 4.82 |
24Q2 (18) | 32.1 | 0.69 | 6.96 | 25.35 | 1.56 | 1.52 | 4.45 | 6.71 | 22.25 | 0.06 | 50.0 | 0.0 | 0.59 | 5.36 | 5.36 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 130.0 | 283.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -38.78 | 150.0 | 0.23 | -68.49 | 428.57 | 2.52 | -27.38 | 90.91 | 1.91 | -5.91 | 96.91 | 0.65 | -53.9 | 71.05 | 25.79 | -36.57 | -10.48 | 1.24 | 2.48 | 74.65 | 0.97 | 29.33 | 61.67 | 2.46 | 103.31 | 182.76 | 154 | 1.32 | 13.24 | 4.81 | -18.06 | 31.42 |
24Q1 (17) | 31.88 | -6.92 | 18.51 | 24.96 | -8.37 | 9.62 | 4.17 | 24.48 | 19.14 | 0.04 | -20.0 | 100.0 | 0.56 | -28.21 | 9.8 | 0.06 | 142.86 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -58.33 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 275.0 | 390.0 | 0.73 | 221.67 | 1560.0 | 3.47 | 13.77 | 508.77 | 2.03 | -2.4 | 395.12 | 1.41 | 34.29 | 605.0 | 40.66 | 17.68 | 16.3 | 1.21 | -12.32 | 656.25 | 0.75 | -51.61 | 177.78 | 1.21 | -60.07 | 656.25 | 152 | 1.33 | 11.76 | 5.87 | 3.53 | 103.82 |
23Q4 (16) | 34.25 | 9.71 | 15.32 | 27.24 | 5.79 | 11.64 | 3.35 | -17.69 | -10.67 | 0.05 | 66.67 | 25.0 | 0.78 | 27.87 | 81.4 | -0.14 | -333.33 | -1500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 200.0 | -22.58 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -141.18 | -154.55 | -0.6 | -230.43 | -500.0 | 3.05 | 63.98 | 80.47 | 2.08 | 62.5 | 54.07 | 1.05 | 90.91 | 162.5 | 34.55 | 16.57 | 45.23 | 1.38 | 62.35 | 36.63 | 1.55 | 229.79 | 124.64 | 3.03 | 83.64 | -29.53 | 150 | 0.0 | 12.78 | 5.67 | 30.05 | 40.69 |
23Q3 (15) | 31.22 | 4.03 | 1.46 | 25.75 | 3.12 | 4.59 | 4.07 | 11.81 | -1.45 | 0.03 | -50.0 | 200.0 | 0.61 | 8.93 | 84.85 | 0.06 | 0.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 466.67 | 30.77 | 0.46 | 757.14 | -24.59 | 1.86 | 40.91 | -29.01 | 1.28 | 31.96 | -38.46 | 0.55 | 44.74 | -6.78 | 29.64 | 2.88 | 31.73 | 0.85 | 19.72 | -45.51 | 0.47 | -21.67 | -44.71 | 1.65 | 89.66 | -50.15 | 150 | 10.29 | 12.78 | 4.36 | 19.13 | -10.66 |
23Q2 (14) | 30.01 | 11.56 | 18.1 | 24.97 | 9.66 | 20.51 | 3.64 | 4.0 | -0.82 | 0.06 | 200.0 | 200.0 | 0.56 | 9.8 | 100.0 | 0.06 | 0.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 9.09 | -0.07 | -40.0 | -146.67 | 1.32 | 131.58 | 13.79 | 0.97 | 136.59 | 1.04 | 0.38 | 90.0 | 46.15 | 28.81 | -17.59 | 29.95 | 0.71 | 343.75 | -11.25 | 0.60 | 122.22 | 27.66 | 0.87 | 443.75 | -54.45 | 136 | 0.0 | 14.29 | 3.66 | 27.08 | 13.66 |
23Q1 (13) | 26.9 | -9.43 | -6.86 | 22.77 | -6.68 | -1.94 | 3.5 | -6.67 | -16.67 | 0.02 | -50.0 | 0.0 | 0.51 | 18.6 | 104.0 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -90.32 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 190.91 | -70.59 | -0.05 | -133.33 | -109.62 | 0.57 | -66.27 | -71.07 | 0.41 | -69.63 | -72.85 | 0.2 | -50.0 | -57.45 | 34.96 | 46.95 | 46.52 | 0.16 | -84.16 | -85.59 | 0.27 | -60.87 | -52.63 | 0.16 | -96.28 | -85.59 | 136 | 2.26 | 14.29 | 2.88 | -28.54 | -29.93 |
22Q4 (12) | 29.7 | -3.48 | 9.43 | 24.4 | -0.89 | 12.03 | 3.75 | -9.2 | -6.48 | 0.04 | 300.0 | 100.0 | 0.43 | 30.3 | 72.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 416.67 | 416.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -121.15 | -466.67 | 0.15 | -75.41 | -75.41 | 1.69 | -35.5 | -12.89 | 1.35 | -35.1 | -8.16 | 0.4 | -32.2 | -18.37 | 23.79 | 5.73 | -6.78 | 1.01 | -35.26 | -18.55 | 0.69 | -18.82 | 38.0 | 4.30 | 29.91 | 41.91 | 133 | 0.0 | 11.76 | 4.03 | -17.42 | 3.87 |
22Q3 (11) | 30.77 | 21.09 | 21.38 | 24.62 | 18.82 | 19.46 | 4.13 | 12.53 | 9.84 | 0.01 | -50.0 | 0.0 | 0.33 | 17.86 | 57.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 372.73 | 966.67 | 0.61 | 306.67 | 6000.0 | 2.62 | 125.86 | 194.38 | 2.08 | 116.67 | 192.96 | 0.59 | 126.92 | 180.95 | 22.50 | 1.49 | -5.02 | 1.56 | 95.0 | 164.41 | 0.85 | 80.85 | 112.5 | 3.31 | 73.3 | 83.89 | 133 | 11.76 | 11.76 | 4.88 | 51.55 | 75.54 |
22Q2 (10) | 25.41 | -12.02 | 3.67 | 20.72 | -10.77 | 3.08 | 3.67 | -12.62 | 3.09 | 0.02 | 0.0 | 100.0 | 0.28 | 12.0 | 115.38 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -67.65 | 152.38 | 0.15 | -71.15 | 250.0 | 1.16 | -41.12 | 58.9 | 0.96 | -36.42 | 68.42 | 0.26 | -44.68 | 23.81 | 22.17 | -7.08 | -22.07 | 0.80 | -27.93 | 66.67 | 0.47 | -17.54 | 20.51 | 1.91 | 72.07 | 59.17 | 119 | 0.0 | 0.0 | 3.22 | -21.65 | 28.8 |
22Q1 (9) | 28.88 | 6.41 | 15.84 | 23.22 | 6.61 | 15.46 | 4.2 | 4.74 | 23.89 | 0.02 | 0.0 | 100.0 | 0.25 | 0.0 | 56.25 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 1033.33 | 270.0 | 0.52 | -14.75 | 347.62 | 1.97 | 1.55 | 61.48 | 1.51 | 2.72 | 49.5 | 0.47 | -4.08 | 113.64 | 23.86 | -6.5 | 31.32 | 1.11 | -10.48 | 52.05 | 0.57 | 14.0 | -19.72 | 1.11 | -63.37 | 52.05 | 119 | 0.0 | 1.71 | 4.11 | 5.93 | 29.65 |
21Q4 (8) | 27.14 | 7.06 | 0.0 | 21.78 | 5.68 | 4.56 | 4.01 | 6.65 | 0.25 | 0.02 | 100.0 | 0.0 | 0.25 | 19.05 | -19.35 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | -40.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 150.0 | -25.0 | 0.61 | 6000.0 | 90.62 | 1.94 | 117.98 | -25.67 | 1.47 | 107.04 | -23.04 | 0.49 | 133.33 | -28.99 | 25.52 | 7.72 | -3.48 | 1.24 | 110.17 | -24.39 | 0.50 | 25.0 | -45.65 | 3.03 | 68.33 | 20.24 | 119 | 0.0 | 2.59 | 3.88 | 39.57 | -18.14 |
21Q3 (7) | 25.35 | 3.43 | 5.01 | 20.61 | 2.54 | 8.36 | 3.76 | 5.62 | 13.6 | 0.01 | 0.0 | 0.0 | 0.21 | 61.54 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 71.43 | -175.0 | 0.01 | 110.0 | -92.31 | 0.89 | 21.92 | -54.12 | 0.71 | 24.56 | -50.35 | 0.21 | 0.0 | -56.25 | 23.69 | -16.73 | -4.59 | 0.59 | 22.92 | -52.03 | 0.40 | 2.56 | -46.67 | 1.80 | 50.0 | 104.55 | 119 | 0.0 | 2.59 | 2.78 | 11.2 | -28.35 |
21Q2 (6) | 24.51 | -1.68 | 44.94 | 20.1 | -0.05 | 38.62 | 3.56 | 5.01 | 18.67 | 0.01 | 0.0 | 0 | 0.13 | -18.75 | -40.91 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -5.0 | 0 | -0.1 | 52.38 | 41.18 | 0.73 | -40.16 | 194.81 | 0.57 | -43.56 | 232.56 | 0.21 | -4.55 | 187.5 | 28.45 | 56.58 | 0 | 0.48 | -34.25 | 233.33 | 0.39 | -45.07 | 360.0 | 1.20 | 64.38 | 442.86 | 119 | 1.71 | 0.0 | 2.5 | -21.14 | 125.23 |
21Q1 (5) | 24.93 | -8.14 | 24.28 | 20.11 | -3.46 | 18.85 | 3.39 | -15.25 | 5.94 | 0.01 | -50.0 | 0.0 | 0.16 | -48.39 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -42.86 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.2 | -600.0 | -2100.0 | -0.21 | -165.62 | -180.77 | 1.22 | -53.26 | 510.0 | 1.01 | -47.12 | 4950.0 | 0.22 | -68.12 | 29.41 | 18.17 | -31.28 | -79.4 | 0.73 | -55.49 | 7200.0 | 0.71 | -22.83 | 607.14 | 0.73 | -71.03 | 7200.0 | 117 | 0.86 | 0.86 | 3.17 | -33.12 | 50.95 |
20Q4 (4) | 27.14 | 12.43 | 0.0 | 20.83 | 9.52 | 0.0 | 4.0 | 20.85 | 0.0 | 0.02 | 100.0 | 0.0 | 0.31 | 55.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 0 | 0.0 | 0.07 | 40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -50.0 | 0.0 | 0.32 | 146.15 | 0.0 | 2.61 | 34.54 | 0.0 | 1.91 | 33.57 | 0.0 | 0.69 | 43.75 | 0.0 | 26.44 | 6.48 | 0.0 | 1.64 | 33.33 | 0.0 | 0.92 | 22.67 | 0.0 | 2.52 | 186.36 | 0.0 | 116 | 0.0 | 0.0 | 4.74 | 22.16 | 0.0 |
20Q3 (3) | 24.14 | 42.76 | 0.0 | 19.02 | 31.17 | 0.0 | 3.31 | 10.33 | 0.0 | 0.01 | 0 | 0.0 | 0.2 | -9.09 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.13 | 176.47 | 0.0 | 1.94 | 351.95 | 0.0 | 1.43 | 432.56 | 0.0 | 0.48 | 300.0 | 0.0 | 24.83 | 0 | 0.0 | 1.23 | 441.67 | 0.0 | 0.75 | 600.0 | 0.0 | 0.88 | 351.43 | 0.0 | 116 | -2.52 | 0.0 | 3.88 | 249.55 | 0.0 |
20Q2 (2) | 16.91 | -15.7 | 0.0 | 14.5 | -14.3 | 0.0 | 3.0 | -6.25 | 0.0 | 0 | -100.0 | 0.0 | 0.22 | -8.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.17 | -165.38 | 0.0 | -0.77 | -485.0 | 0.0 | -0.43 | -2250.0 | 0.0 | -0.24 | -241.18 | 0.0 | 0.00 | -100.0 | 0.0 | -0.36 | -3700.0 | 0.0 | -0.15 | -7.14 | 0.0 | -0.35 | -3600.0 | 0.0 | 119 | 2.59 | 0.0 | 1.11 | -47.14 | 0.0 |
20Q1 (1) | 20.06 | 0.0 | 0.0 | 16.92 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 88.20 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 116 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 |