損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 30.52 | -18.87 | 24.29 | -19.65 | 6.36 | -1.24 | 0.02 | 0.0 | 0.06 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.07 | -78.79 | -0.06 | 0 | -0.21 | 0 | 0.11 | -64.52 | 0.00 | 0 | -0.19 | 0 | -0.25 | 0 | 0.00 | 0 | 112 | 0.0 | 0.57 | -69.84 |
| 2022 (9) | 37.62 | 2.81 | 30.23 | 0.77 | 6.44 | 37.61 | 0.02 | 100.0 | 0.08 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.09 | 80.0 | 0.24 | 0 | 0 | 0 | 0.08 | 700.0 | 0.33 | 3200.0 | 1.29 | -32.46 | 0.79 | -46.62 | 0.31 | -24.39 | 24.14 | 12.07 | 0.70 | -46.97 | 0.41 | -68.7 | 0.00 | 0 | 112 | 0.0 | 1.89 | -21.25 |
| 2021 (8) | 36.59 | 32.86 | 30.0 | 31.93 | 4.68 | 31.83 | 0.01 | -50.0 | 0.04 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | 0.01 | 0 | 1.91 | 75.23 | 1.48 | 70.11 | 0.41 | 86.36 | 21.54 | 7.06 | 1.32 | 69.23 | 1.31 | 42.39 | 0.00 | 0 | 112 | 0.0 | 2.4 | 60.0 |
| 2020 (7) | 27.54 | -5.56 | 22.74 | -9.4 | 3.55 | -25.89 | 0.02 | -33.33 | 0.08 | -46.67 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -0.16 | 0 | 1.09 | 0 | 0.87 | 0 | 0.22 | 0 | 20.12 | 0 | 0.78 | 0 | 0.92 | 0 | 0.00 | 0 | 112 | 17.89 | 1.5 | 0 |
| 2019 (6) | 29.16 | -20.46 | 25.1 | -16.0 | 4.79 | -0.62 | 0.03 | -25.0 | 0.15 | 15.38 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.15 | 0 | -0.88 | 0 | -0.74 | 0 | -0.14 | 0 | 0.00 | 0 | -0.78 | 0 | -0.53 | 0 | 0.00 | 0 | 95 | 6.74 | -0.3 | 0 |
| 2018 (5) | 36.66 | -3.14 | 29.88 | -3.27 | 4.82 | -3.21 | 0.04 | 100.0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.21 | 0 | 1.75 | -20.09 | 1.14 | -36.31 | 0.61 | 52.5 | 35.05 | 90.8 | 1.27 | -37.44 | 1.21 | -14.18 | 0.00 | 0 | 89 | 1.14 | 2.04 | -18.4 |
| 2017 (4) | 37.85 | 4.13 | 30.89 | 1.35 | 4.98 | 3.75 | 0.02 | -66.67 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0 | 0.23 | 0 | 0.21 | 0 | 2.19 | 321.15 | 1.79 | 517.24 | 0.4 | 81.82 | 18.37 | -57.46 | 2.03 | 515.15 | 1.41 | 85.53 | 0.00 | 0 | 88 | 0.0 | 2.5 | 180.9 |
| 2016 (3) | 36.35 | -3.71 | 30.48 | -3.51 | 4.8 | -28.99 | 0.06 | 100.0 | 0.16 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.46 | 0 | -0.56 | 0 | 0.52 | 0 | 0.29 | 0 | 0.22 | 0 | 43.18 | 0 | 0.33 | 0 | 0.76 | 0 | 0.00 | 0 | 88 | 0.0 | 0.89 | 0 |
| 2015 (2) | 37.75 | -13.34 | 31.59 | -14.06 | 6.76 | 2.89 | 0.03 | -25.0 | 0.24 | -36.84 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -66.67 | 0 | 0 | 0.04 | 0 | -0.79 | 0 | -1.06 | 0 | -1.66 | 0 | -1.49 | 0 | -0.18 | 0 | 0.00 | 0 | -1.70 | 0 | -0.38 | 0 | 0.00 | 0 | 88 | 0.0 | -1.19 | 0 |
| 2014 (1) | 43.56 | 5.47 | 36.76 | 4.34 | 6.57 | 8.06 | 0.04 | -50.0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | -0.29 | 0 | -1.39 | 0 | -1.15 | 0 | -1.31 | 0 | 0.16 | 0 | 0.00 | 0 | -1.49 | 0 | 0.07 | -56.25 | 0.00 | 0 | 88 | 0.0 | -0.54 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.96 | 29.86 | 27.69 | 7.6 | 28.81 | 21.02 | 1.88 | 16.05 | 16.05 | 0 | -100.0 | 0 | 0.03 | 200.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -300.0 | -300.0 | 0.44 | 238.46 | 500.0 | 0.16 | 166.67 | 188.89 | 0.11 | 83.33 | 120.0 | 24.56 | -43.42 | 0 | 0.14 | 180.0 | 187.5 | 0.18 | 200.0 | 220.0 | 0.20 | 300.0 | 253.85 | 112 | 0.0 | 0.0 | 0.79 | 163.33 | 1216.67 |
| 24Q2 (19) | 7.67 | 9.26 | -3.52 | 5.9 | 8.86 | -7.38 | 1.62 | 0.62 | 1.25 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.02 | -50.0 | 140.0 | -0.01 | -116.67 | -111.11 | 0.13 | 160.0 | 85.71 | 0.06 | 0 | 200.0 | 0.06 | 100.0 | 50.0 | 43.41 | -36.31 | -25.22 | 0.05 | 0 | 400.0 | 0.06 | 220.0 | 200.0 | 0.05 | 0 | 66.67 | 112 | 0.0 | 0.0 | 0.3 | 42.86 | 36.36 |
| 24Q1 (18) | 7.02 | 3.85 | -12.25 | 5.42 | 4.03 | -15.71 | 1.61 | -2.42 | 8.05 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0.01 | 0 | 0 | 0.04 | 0 | 0 | 0.04 | 200.0 | 33.33 | 0.06 | 0 | 0 | 0.05 | 150.0 | -37.5 | 0 | 100.0 | -100.0 | 0.03 | 175.0 | -40.0 | 68.16 | 0 | -0.44 | 0.00 | 100.0 | -100.0 | -0.05 | 0.0 | -600.0 | 0.00 | 100.0 | -100.0 | 112 | 0.0 | -8.2 | 0.21 | 320.0 | -8.7 |
| 23Q4 (17) | 6.76 | -13.33 | -21.67 | 5.21 | -17.04 | -25.46 | 1.65 | 1.85 | -5.17 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | -100.0 | 0 | 100.0 | -100.0 | -0.1 | 9.09 | -11.11 | -0.06 | 66.67 | 14.29 | -0.04 | -180.0 | 20.0 | 0.00 | 0 | 0 | -0.06 | 62.5 | 0.0 | -0.05 | 66.67 | 28.57 | -0.19 | -46.15 | -127.14 | 112 | 0.0 | 0.0 | 0.05 | -16.67 | -37.5 |
| 23Q3 (16) | 7.8 | -1.89 | -13.14 | 6.28 | -1.41 | -12.78 | 1.62 | 1.25 | -0.61 | 0 | -100.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 180.0 | 100.0 | -0.01 | -111.11 | 0.0 | -0.11 | -257.14 | -184.62 | -0.18 | -1000.0 | -700.0 | 0.05 | 25.0 | -16.67 | 0.00 | -100.0 | -100.0 | -0.16 | -1700.0 | -900.0 | -0.15 | -150.0 | -475.0 | -0.13 | -533.33 | -116.88 | 112 | 0.0 | 0.0 | 0.06 | -72.73 | -77.78 |
| 23Q2 (15) | 7.95 | -0.62 | -24.5 | 6.37 | -0.93 | -23.16 | 1.6 | 7.38 | -6.43 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | -266.67 | -400.0 | 0.09 | 0 | -43.75 | 0.07 | -12.5 | -90.0 | 0.02 | 100.0 | -95.45 | 0.04 | -20.0 | -75.0 | 58.05 | -15.21 | 152.72 | 0.01 | 0.0 | -97.44 | -0.06 | -700.0 | -124.0 | 0.03 | 200.0 | -95.95 | 112 | -8.2 | 0.0 | 0.22 | -4.35 | -73.81 |
| 23Q1 (14) | 8.0 | -7.3 | -15.61 | 6.43 | -8.01 | -17.03 | 1.49 | -14.37 | 9.56 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 250.0 | -66.67 | 0 | -100.0 | -100.0 | 0.08 | 188.89 | -85.19 | 0.01 | 114.29 | -97.5 | 0.05 | 200.0 | -61.54 | 68.46 | 0 | 181.27 | 0.01 | 116.67 | -97.14 | 0.01 | 114.29 | -95.24 | 0.01 | -98.57 | -97.14 | 122 | 8.93 | 8.93 | 0.23 | 187.5 | -67.14 |
| 22Q4 (13) | 8.63 | -3.9 | 0.0 | 6.99 | -2.92 | -1.41 | 1.74 | 6.75 | 42.62 | 0.01 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -166.67 | 0.01 | 200.0 | -75.0 | -0.09 | -169.23 | -125.0 | -0.07 | -333.33 | -128.0 | -0.05 | -183.33 | -171.43 | 0.00 | -100.0 | -100.0 | -0.06 | -400.0 | -126.09 | -0.07 | -275.0 | -136.84 | 0.70 | -9.09 | -46.97 | 112 | 0.0 | 0.0 | 0.08 | -70.37 | -85.19 |
| 22Q3 (12) | 8.98 | -14.72 | -4.77 | 7.2 | -13.15 | -7.57 | 1.63 | -4.68 | 32.52 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | -0.01 | -106.25 | 0 | 0.13 | -81.43 | -68.29 | 0.03 | -93.18 | -90.62 | 0.06 | -62.5 | -45.45 | 48.31 | 110.32 | 83.55 | 0.02 | -94.87 | -92.86 | 0.04 | -84.0 | -86.21 | 0.77 | 4.05 | -29.36 | 112 | 0.0 | 0.0 | 0.27 | -67.86 | -50.91 |
| 22Q2 (11) | 10.53 | 11.08 | 8.11 | 8.29 | 6.97 | 3.24 | 1.71 | 25.74 | 47.41 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.16 | 128.57 | 0 | 0 | 0 | 0 | -0.01 | -111.11 | 50.0 | 0.16 | -5.88 | 633.33 | 0.7 | 29.63 | 34.62 | 0.44 | 10.0 | 7.32 | 0.16 | 23.08 | 45.45 | 22.97 | -5.63 | 10.01 | 0.39 | 11.43 | 5.41 | 0.25 | 19.05 | -35.9 | 0.74 | 111.43 | -8.64 | 112 | 0.0 | 0.0 | 0.84 | 20.0 | 37.7 |
| 22Q1 (10) | 9.48 | 9.85 | 7.97 | 7.75 | 9.31 | 9.31 | 1.36 | 11.48 | 27.1 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 800.0 | 0.17 | 325.0 | 0 | 0.54 | 50.0 | -12.9 | 0.4 | 60.0 | -18.37 | 0.13 | 85.71 | 0.0 | 24.34 | 29.4 | 18.44 | 0.35 | 52.17 | -20.45 | 0.21 | 10.53 | -52.27 | 0.35 | -73.48 | -20.45 | 112 | 0.0 | 0.0 | 0.7 | 29.63 | 0.0 |
| 21Q4 (9) | 8.63 | -8.48 | 14.76 | 7.09 | -8.99 | 12.54 | 1.22 | -0.81 | 43.53 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -75.0 | 0.04 | 0 | 233.33 | 0.36 | -12.2 | 5.88 | 0.25 | -21.88 | -7.41 | 0.07 | -36.36 | 0.0 | 18.81 | -28.53 | -10.73 | 0.23 | -17.86 | -4.17 | 0.19 | -34.48 | -29.63 | 1.32 | 21.1 | 69.23 | 112 | 0.0 | 0.0 | 0.54 | -1.82 | 31.71 |
| 21Q3 (8) | 9.43 | -3.18 | 45.75 | 7.79 | -2.99 | 48.1 | 1.23 | 6.03 | 46.43 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | 100.0 | 0.41 | -21.15 | 17.14 | 0.32 | -21.95 | 14.29 | 0.11 | 0.0 | 57.14 | 26.32 | 26.05 | 26.84 | 0.28 | -24.32 | 12.0 | 0.29 | -25.64 | 3.57 | 1.09 | 34.57 | 101.85 | 112 | 0.0 | 0.0 | 0.55 | -9.84 | 25.0 |
| 21Q2 (7) | 9.74 | 10.93 | 34.72 | 8.03 | 13.26 | 32.51 | 1.16 | 8.41 | 41.46 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0.0 | -0.03 | 0 | 57.14 | 0.52 | -16.13 | 92.59 | 0.41 | -16.33 | 86.36 | 0.11 | -15.38 | 120.0 | 20.88 | 1.61 | 17.57 | 0.37 | -15.91 | 85.0 | 0.39 | -11.36 | 50.0 | 0.81 | 84.09 | 170.0 | 112 | 0.0 | 0.0 | 0.61 | -12.86 | 60.53 |
| 21Q1 (6) | 8.78 | 16.76 | 38.7 | 7.09 | 12.54 | 38.48 | 1.07 | 25.88 | 2.88 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -91.67 | 110.0 | 0 | 100.0 | 100.0 | 0.62 | 82.35 | 342.86 | 0.49 | 81.48 | 345.45 | 0.13 | 85.71 | 333.33 | 20.55 | -2.47 | -1.67 | 0.44 | 83.33 | 340.0 | 0.44 | 62.96 | 266.67 | 0.44 | -43.59 | 340.0 | 112 | 0.0 | 0.0 | 0.7 | 70.73 | 159.26 |
| 20Q4 (5) | 7.52 | 16.23 | 11.74 | 6.3 | 19.77 | 8.06 | 0.85 | 1.19 | -38.41 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -20.0 | 1300.0 | -0.03 | 0.0 | 25.0 | 0.34 | -2.86 | 165.38 | 0.27 | -3.57 | 164.29 | 0.07 | 0.0 | 163.64 | 21.07 | 1.54 | 0 | 0.24 | -4.0 | 154.55 | 0.27 | -3.57 | 179.41 | 0.78 | 44.44 | 200.0 | 112 | 0.0 | 17.89 | 0.41 | -6.82 | 210.81 |
| 20Q3 (4) | 6.47 | -10.51 | 0.0 | 5.26 | -13.2 | 0.0 | 0.84 | 2.44 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 850.0 | 0.0 | -0.03 | 57.14 | 0.0 | 0.35 | 29.63 | 0.0 | 0.28 | 27.27 | 0.0 | 0.07 | 40.0 | 0.0 | 20.75 | 16.84 | 0.0 | 0.25 | 25.0 | 0.0 | 0.28 | 7.69 | 0.0 | 0.54 | 80.0 | 0.0 | 112 | 0.0 | 0.0 | 0.44 | 15.79 | 0.0 |
| 20Q2 (3) | 7.23 | 14.22 | 0.0 | 6.06 | 18.36 | 0.0 | 0.82 | -21.15 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 80.0 | 0.0 | -0.07 | -133.33 | 0.0 | 0.27 | 92.86 | 0.0 | 0.22 | 100.0 | 0.0 | 0.05 | 66.67 | 0.0 | 17.76 | -15.02 | 0.0 | 0.20 | 100.0 | 0.0 | 0.26 | 116.67 | 0.0 | 0.30 | 200.0 | 0.0 | 112 | 0.0 | 0.0 | 0.38 | 40.74 | 0.0 |
| 20Q1 (2) | 6.33 | -5.94 | 0.0 | 5.12 | -12.18 | 0.0 | 1.04 | -24.64 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -900.0 | 0.0 | -0.03 | 25.0 | 0.0 | 0.14 | 126.92 | 0.0 | 0.11 | 126.19 | 0.0 | 0.03 | 127.27 | 0.0 | 20.90 | 0 | 0.0 | 0.10 | 122.73 | 0.0 | 0.12 | 135.29 | 0.0 | 0.10 | 112.82 | 0.0 | 112 | 17.89 | 0.0 | 0.27 | 172.97 | 0.0 |
| 19Q4 (1) | 6.73 | 0.0 | 0.0 | 5.83 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.44 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.78 | 0.0 | 0.0 | 95 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 |
