損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 42.65 | -18.67 | 24.56 | -19.13 | 5.49 | 2.23 | 0.34 | 580.0 | 0.83 | 186.21 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.32 | 128.57 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.08 | -75.0 | 12.69 | -25.44 | 9.94 | -25.99 | 2.89 | -20.39 | 22.81 | 6.94 | 8.22 | -32.29 | 9.05 | -24.77 | 0.00 | 0 | 109 | 0.0 | 15.17 | -21.19 |
| 2022 (9) | 52.44 | 73.47 | 30.37 | 175.09 | 5.37 | 13.77 | 0.05 | 0.0 | 0.29 | 2800.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 366.67 | 0.01 | 0 | 0 | 0 | 0.09 | 0 | 0.32 | 39.13 | 17.02 | 15.86 | 13.43 | 16.48 | 3.63 | 15.61 | 21.33 | -0.28 | 12.14 | 14.85 | 12.03 | 16.01 | 0.00 | 0 | 109 | 0.0 | 19.25 | 15.75 |
| 2021 (8) | 30.23 | 12.76 | 11.04 | 38.35 | 4.72 | 8.51 | 0.05 | -28.57 | 0.01 | -83.33 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -0.12 | 0 | 0 | 0 | -0.01 | 0 | 0.23 | -42.5 | 14.69 | -1.28 | 11.53 | -2.04 | 3.14 | 0.0 | 21.39 | 1.37 | 10.57 | -1.95 | 10.37 | -0.58 | 0.00 | 0 | 109 | 0.0 | 16.63 | -0.42 |
| 2020 (7) | 26.81 | -0.96 | 7.98 | -9.73 | 4.35 | 9.02 | 0.07 | -12.5 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.4 | 60.0 | 14.88 | 2.76 | 11.77 | -0.17 | 3.14 | 15.44 | 21.10 | 12.35 | 10.78 | -0.19 | 10.43 | -1.51 | 0.00 | 0 | 109 | 0.0 | 16.7 | 1.27 |
| 2019 (6) | 27.07 | -20.29 | 8.84 | -29.22 | 3.99 | -10.14 | 0.08 | -55.56 | 0.1 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.25 | 108.33 | 14.48 | -15.57 | 11.79 | -10.75 | 2.72 | -30.96 | 18.78 | -18.31 | 10.80 | -10.67 | 10.59 | -11.82 | 0.00 | 0 | 109 | 0.0 | 16.49 | -20.49 |
| 2018 (5) | 33.96 | 21.94 | 12.49 | 56.12 | 4.44 | 9.36 | 0.18 | -18.18 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.12 | -47.83 | 17.15 | 7.12 | 13.21 | -3.08 | 3.94 | 65.55 | 22.99 | 54.81 | 12.09 | -3.2 | 12.01 | -2.28 | 0.00 | 0 | 109 | 0.0 | 20.74 | 12.78 |
| 2017 (4) | 27.85 | -10.82 | 8.0 | -29.14 | 4.06 | 25.7 | 0.22 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.23 | 76.92 | 16.01 | -4.87 | 13.63 | -5.41 | 2.38 | -2.06 | 14.85 | 2.98 | 12.49 | -5.38 | 12.29 | -6.18 | 0.00 | 0 | 109 | 0.0 | 18.39 | -1.66 |
| 2016 (3) | 31.23 | 13.56 | 11.29 | 7.01 | 3.23 | 16.19 | 0.24 | -4.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.05 | 0 | 0 | 0 | -0.19 | 0 | 0.13 | -45.83 | 16.83 | 16.71 | 14.41 | 16.96 | 2.43 | 15.71 | 14.42 | -1.1 | 13.20 | 16.92 | 13.10 | 18.23 | 0.00 | 0 | 109 | 0.0 | 18.7 | 14.86 |
| 2015 (2) | 27.5 | 29.23 | 10.55 | 59.37 | 2.78 | -0.36 | 0.25 | 13.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.24 | -17.24 | 14.42 | 18.49 | 12.32 | 20.08 | 2.1 | 9.95 | 14.58 | -6.96 | 11.29 | 19.98 | 11.08 | 21.09 | 0.00 | 0 | 109 | 0.0 | 16.28 | 18.49 |
| 2014 (1) | 21.28 | -9.18 | 6.62 | -3.07 | 2.79 | 12.05 | 0.22 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0.08 | 300.0 | 0.29 | 38.1 | 12.17 | -14.95 | 10.26 | -17.79 | 1.91 | 4.37 | 15.67 | 22.52 | 9.41 | -17.82 | 9.15 | -18.74 | 0.00 | 0 | 109 | 0.0 | 13.74 | -13.8 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.42 | -21.24 | 68.19 | 6.19 | -33.87 | 78.9 | 1.54 | 2.67 | 14.07 | 0.03 | -50.0 | -50.0 | 0.47 | 17.5 | 113.64 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 133.33 | -0.18 | -50.0 | -20.0 | 3.52 | 0.0 | 92.35 | 2.83 | 3.28 | 89.93 | 0.77 | -10.47 | 67.39 | 21.78 | -11.14 | -13.81 | 2.60 | 3.59 | 91.18 | 2.76 | 5.34 | 84.0 | 7.37 | 54.51 | 4.24 | 109 | 0.0 | 0.0 | 5.11 | 7.13 | 106.88 |
| 24Q2 (19) | 14.5 | 13.28 | 16.65 | 9.36 | 8.58 | 27.87 | 1.5 | 11.94 | 18.11 | 0.06 | 50.0 | -53.85 | 0.4 | 29.03 | 110.53 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -61.54 | 900.0 | -0.12 | -1300.0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | -63.64 | -0.12 | -140.0 | -157.14 | 3.52 | 12.1 | -13.3 | 2.74 | 10.93 | -11.04 | 0.86 | 36.51 | -16.5 | 24.51 | 22.18 | -3.73 | 2.51 | 11.06 | -11.31 | 2.62 | 31.66 | -0.38 | 4.77 | 111.06 | -16.46 | 109 | 0.0 | 0.0 | 4.77 | 24.87 | 2.8 |
| 24Q1 (18) | 12.8 | 21.1 | -0.47 | 8.62 | 35.53 | 16.02 | 1.34 | -6.94 | -6.29 | 0.04 | -42.86 | -42.86 | 0.31 | 24.0 | 72.22 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -3.7 | 766.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | 180.0 | 0 | 0.3 | 500.0 | 1600.0 | 3.14 | 11.35 | -21.11 | 2.47 | 10.27 | -21.09 | 0.63 | 18.87 | -27.59 | 20.06 | 6.7 | -8.07 | 2.26 | 10.24 | -21.53 | 1.99 | -1.0 | -31.14 | 2.26 | -75.22 | -21.53 | 109 | 0.0 | 0.0 | 3.82 | 9.14 | -16.23 |
| 23Q4 (17) | 10.57 | 55.67 | -27.15 | 6.36 | 83.82 | -24.64 | 1.44 | 6.67 | -0.69 | 0.07 | 16.67 | 133.33 | 0.25 | 13.64 | 92.31 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 440.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -400.0 | -275.0 | 0.05 | 133.33 | -78.26 | 2.82 | 54.1 | -41.74 | 2.24 | 50.34 | -41.82 | 0.53 | 15.22 | -47.0 | 18.80 | -25.6 | -9.09 | 2.05 | 50.74 | -42.09 | 2.01 | 34.0 | -39.46 | 9.12 | 29.0 | -26.03 | 109 | 0.0 | 0.0 | 3.5 | 41.7 | -35.78 |
| 23Q3 (16) | 6.79 | -45.37 | -51.64 | 3.46 | -52.73 | -58.71 | 1.35 | 6.3 | -6.9 | 0.06 | -53.85 | 0 | 0.22 | 15.79 | 175.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -127.27 | -150.0 | -0.15 | -171.43 | -314.29 | 1.83 | -54.93 | -57.24 | 1.49 | -51.62 | -55.79 | 0.46 | -55.34 | -50.54 | 25.27 | -0.75 | 16.83 | 1.36 | -51.94 | -55.99 | 1.50 | -42.97 | -50.5 | 7.07 | 23.82 | -19.66 | 109 | 0.0 | 0.0 | 2.47 | -46.77 | -48.86 |
| 23Q2 (15) | 12.43 | -3.34 | -1.97 | 7.32 | -1.48 | 6.55 | 1.27 | -11.19 | 0.79 | 0.13 | 85.71 | 1200.0 | 0.19 | 5.56 | 280.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 450.0 | 0.21 | 1150.0 | 600.0 | 4.06 | 2.01 | -11.35 | 3.08 | -1.6 | -14.21 | 1.03 | 18.39 | 5.1 | 25.46 | 16.68 | 19.08 | 2.83 | -1.74 | -13.98 | 2.63 | -9.0 | -19.57 | 5.71 | 98.26 | 0.18 | 109 | 0.0 | 0.0 | 4.64 | 1.75 | -10.77 |
| 23Q1 (14) | 12.86 | -11.37 | 14.72 | 7.43 | -11.97 | 11.39 | 1.43 | -1.38 | 17.21 | 0.07 | 133.33 | 600.0 | 0.18 | 38.46 | 500.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.02 | -108.7 | -100.0 | 3.98 | -17.77 | 19.88 | 3.13 | -18.7 | 19.47 | 0.87 | -13.0 | 20.83 | 21.82 | 5.51 | 0.09 | 2.88 | -18.64 | 19.5 | 2.89 | -12.95 | 19.92 | 2.88 | -76.64 | 19.5 | 109 | 0.0 | 0.0 | 4.56 | -16.33 | 20.95 |
| 22Q4 (13) | 14.51 | 3.35 | 70.91 | 8.44 | 0.72 | 96.28 | 1.45 | 0.0 | 3.57 | 0.03 | 0 | 200.0 | 0.13 | 62.5 | 425.0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 400.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.04 | -166.67 | -500.0 | 0.23 | 228.57 | 27.78 | 4.84 | 13.08 | 62.42 | 3.85 | 14.24 | 63.83 | 1.0 | 7.53 | 61.29 | 20.68 | -4.39 | -0.29 | 3.54 | 14.56 | 63.89 | 3.32 | 9.57 | 66.83 | 12.33 | 40.11 | 16.43 | 109 | 0.0 | 0.0 | 5.45 | 12.84 | 58.43 |
| 22Q3 (12) | 14.04 | 10.73 | 84.01 | 8.38 | 21.98 | 223.55 | 1.45 | 15.08 | 16.0 | 0 | -100.0 | -100.0 | 0.08 | 60.0 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.01 | 0 | 107.69 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0.07 | 133.33 | 150.0 | 4.28 | -6.55 | 17.26 | 3.37 | -6.13 | 19.5 | 0.93 | -5.1 | 13.41 | 21.63 | 1.17 | -3.39 | 3.09 | -6.08 | 19.31 | 3.03 | -7.34 | 11.4 | 8.80 | 54.39 | 4.39 | 109 | 0.0 | 0.0 | 4.83 | -7.12 | 17.8 |
| 22Q2 (11) | 12.68 | 13.11 | 113.47 | 6.87 | 3.0 | 288.14 | 1.26 | 3.28 | 29.9 | 0.01 | 0.0 | -50.0 | 0.05 | 66.67 | 150.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 300.0 | 0.03 | 400.0 | -76.92 | 4.58 | 37.95 | 37.13 | 3.59 | 37.02 | 35.98 | 0.98 | 36.11 | 40.0 | 21.38 | -1.93 | 1.91 | 3.29 | 36.51 | 35.39 | 3.27 | 35.68 | 42.17 | 5.70 | 136.51 | -2.56 | 109 | 0.0 | 0.0 | 5.2 | 37.93 | 35.42 |
| 22Q1 (10) | 11.21 | 32.04 | 37.21 | 6.67 | 55.12 | 179.08 | 1.22 | -12.86 | 10.91 | 0.01 | 0.0 | 0.0 | 0.03 | 175.0 | 50.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 600.0 | -0.01 | -105.56 | -120.0 | 3.32 | 11.41 | -29.81 | 2.62 | 11.49 | -29.76 | 0.72 | 16.13 | -28.71 | 21.80 | 5.11 | 2.25 | 2.41 | 11.57 | -29.53 | 2.41 | 21.11 | -28.7 | 2.41 | -77.24 | -29.53 | 109 | 0.0 | 0.0 | 3.77 | 9.59 | -28.05 |
| 21Q4 (9) | 8.49 | 11.27 | 26.72 | 4.3 | 66.02 | 126.32 | 1.4 | 12.0 | 62.79 | 0.01 | 0.0 | -50.0 | -0.04 | -300.0 | -500.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.01 | 107.69 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.18 | 228.57 | 28.57 | 2.98 | -18.36 | -26.96 | 2.35 | -16.67 | -27.24 | 0.62 | -24.39 | -27.06 | 20.74 | -7.37 | -0.86 | 2.16 | -16.6 | -27.27 | 1.99 | -26.84 | -29.68 | 10.59 | 25.62 | -2.04 | 109 | 0.0 | 0.0 | 3.44 | -16.1 | -24.06 |
| 21Q3 (8) | 7.63 | 28.45 | 7.16 | 2.59 | 46.33 | 45.51 | 1.25 | 28.87 | -3.1 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.14 | -207.69 | -216.67 | 3.65 | 9.28 | -12.47 | 2.82 | 6.82 | -14.02 | 0.82 | 17.14 | -8.89 | 22.39 | 6.72 | 3.47 | 2.59 | 6.58 | -13.95 | 2.72 | 18.26 | -6.21 | 8.43 | 44.1 | 7.53 | 109 | 0.0 | 0.0 | 4.1 | 6.77 | -12.21 |
| 21Q2 (7) | 5.94 | -27.29 | -8.19 | 1.77 | -25.94 | -20.98 | 0.97 | -11.82 | -19.17 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | 0.13 | 160.0 | 44.44 | 3.34 | -29.39 | 7.05 | 2.64 | -29.22 | 6.02 | 0.7 | -30.69 | 9.38 | 20.98 | -1.59 | 2.44 | 2.43 | -28.95 | 6.11 | 2.30 | -31.95 | 4.55 | 5.85 | 71.05 | 21.12 | 109 | 0.0 | 0.0 | 3.84 | -26.72 | 7.87 |
| 21Q1 (6) | 8.17 | 21.94 | 25.31 | 2.39 | 25.79 | 15.46 | 1.1 | 27.91 | 10.0 | 0.01 | -50.0 | -50.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0.0 | 0.05 | -64.29 | 0.0 | 4.73 | 15.93 | 35.14 | 3.73 | 15.48 | 34.66 | 1.01 | 18.82 | 36.49 | 21.32 | 1.91 | 0.47 | 3.42 | 15.15 | 34.65 | 3.38 | 19.43 | 35.2 | 3.42 | -68.36 | 34.65 | 109 | 0.0 | 0.0 | 5.24 | 15.67 | 32.66 |
| 20Q4 (5) | 6.7 | -5.9 | -7.97 | 1.9 | 6.74 | -30.4 | 0.86 | -33.33 | -4.44 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 400.0 | 0.14 | 16.67 | 1300.0 | 4.08 | -2.16 | 11.17 | 3.23 | -1.52 | -3.29 | 0.85 | -5.56 | 157.58 | 20.92 | -3.33 | 130.4 | 2.97 | -1.33 | -3.26 | 2.83 | -2.41 | -7.52 | 10.81 | 37.88 | -0.18 | 109 | 0.0 | 0.0 | 4.53 | -3.0 | 8.37 |
| 20Q3 (4) | 7.12 | 10.05 | 0.0 | 1.78 | -20.54 | 0.0 | 1.29 | 7.5 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | 0.12 | 33.33 | 0.0 | 4.17 | 33.65 | 0.0 | 3.28 | 31.73 | 0.0 | 0.9 | 40.62 | 0.0 | 21.64 | 5.66 | 0.0 | 3.01 | 31.44 | 0.0 | 2.90 | 31.82 | 0.0 | 7.84 | 62.32 | 0.0 | 109 | 0.0 | 0.0 | 4.67 | 31.18 | 0.0 |
| 20Q2 (3) | 6.47 | -0.77 | 0.0 | 2.24 | 8.21 | 0.0 | 1.2 | 20.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.09 | 80.0 | 0.0 | 3.12 | -10.86 | 0.0 | 2.49 | -10.11 | 0.0 | 0.64 | -13.51 | 0.0 | 20.48 | -3.49 | 0.0 | 2.29 | -9.84 | 0.0 | 2.20 | -12.0 | 0.0 | 4.83 | 90.16 | 0.0 | 109 | 0.0 | 0.0 | 3.56 | -9.87 | 0.0 |
| 20Q1 (2) | 6.52 | -10.44 | 0.0 | 2.07 | -24.18 | 0.0 | 1.0 | 11.11 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.05 | 400.0 | 0.0 | 3.5 | -4.63 | 0.0 | 2.77 | -17.07 | 0.0 | 0.74 | 124.24 | 0.0 | 21.22 | 133.7 | 0.0 | 2.54 | -17.26 | 0.0 | 2.50 | -18.3 | 0.0 | 2.54 | -76.55 | 0.0 | 109 | 0.0 | 0.0 | 3.95 | -5.5 | 0.0 |
| 19Q4 (1) | 7.28 | 0.0 | 0.0 | 2.73 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 3.67 | 0.0 | 0.0 | 3.34 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 9.08 | 0.0 | 0.0 | 3.07 | 0.0 | 0.0 | 3.06 | 0.0 | 0.0 | 10.83 | 0.0 | 0.0 | 109 | 0.0 | 0.0 | 4.18 | 0.0 | 0.0 |
