損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.52 | -7.75 | 6.9 | -4.17 | 0.81 | -6.9 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 1.91 | -18.38 | 1.53 | -18.62 | 0.38 | -17.39 | 20.07 | 1.52 | 4.23 | -18.5 | 3.94 | -21.2 | 0.00 | 0 | 36 | 0.0 | 2.32 | -16.25 |
| 2022 (9) | 10.32 | 15.82 | 7.2 | 17.65 | 0.87 | 7.41 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 2.34 | 12.5 | 1.88 | 13.25 | 0.46 | 9.52 | 19.77 | -1.2 | 5.19 | 13.07 | 5.00 | 15.47 | 0.00 | 0 | 36 | 0.0 | 2.77 | 9.49 |
| 2021 (8) | 8.91 | 8.13 | 6.12 | 7.75 | 0.81 | 1.25 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 2.08 | 14.29 | 1.66 | 13.7 | 0.42 | 16.67 | 20.01 | 1.37 | 4.59 | 13.61 | 4.33 | 11.31 | 0.00 | 0 | 36 | 0.0 | 2.53 | 9.52 |
| 2020 (7) | 8.24 | -12.34 | 5.68 | -11.53 | 0.8 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 1.82 | -19.47 | 1.46 | -18.89 | 0.36 | -21.74 | 19.74 | -2.37 | 4.04 | -18.88 | 3.89 | -19.13 | 0.00 | 0 | 36 | 0.0 | 2.31 | -18.09 |
| 2019 (6) | 9.4 | -5.34 | 6.42 | -7.63 | 0.79 | -7.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 2.26 | 3.2 | 1.8 | 4.05 | 0.46 | 0.0 | 20.22 | -2.84 | 4.98 | 4.18 | 4.81 | 3.66 | 0.00 | 0 | 36 | 0.0 | 2.82 | 0.71 |
| 2018 (5) | 9.93 | 8.52 | 6.95 | 8.93 | 0.85 | -2.3 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 2.19 | 10.61 | 1.73 | 5.49 | 0.46 | 35.29 | 20.81 | 21.62 | 4.78 | 5.75 | 4.64 | 7.16 | 0.00 | 0 | 36 | 0.0 | 2.8 | 9.38 |
| 2017 (4) | 9.15 | 4.33 | 6.38 | -2.45 | 0.87 | 19.18 | 0.02 | -50.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 33.33 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.08 | 300.0 | 1.98 | 30.26 | 1.64 | 34.43 | 0.34 | 17.24 | 17.11 | -10.89 | 4.52 | 33.33 | 4.33 | 30.03 | 0.00 | 0 | 36 | 0.0 | 2.56 | 25.49 |
| 2016 (3) | 8.77 | 3.18 | 6.54 | 5.14 | 0.73 | 2.82 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.02 | -83.33 | 1.52 | -9.52 | 1.22 | -10.29 | 0.29 | -12.12 | 19.20 | -1.34 | 3.39 | -9.6 | 3.33 | -3.2 | 0.00 | 0 | 36 | 0.0 | 2.04 | 6.81 |
| 2015 (2) | 8.5 | -1.16 | 6.22 | 0.48 | 0.71 | -2.74 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.12 | 20.0 | 1.68 | -6.15 | 1.36 | -6.21 | 0.33 | -2.94 | 19.46 | 3.51 | 3.75 | -6.48 | 3.44 | -8.27 | 0.00 | 0 | 36 | 0.0 | 1.91 | -5.45 |
| 2014 (1) | 8.6 | 4.62 | 6.19 | 2.65 | 0.73 | 4.29 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | -33.33 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.1 | 42.86 | 1.79 | 14.74 | 1.45 | 16.0 | 0.34 | 9.68 | 18.80 | -6.09 | 4.01 | 5.8 | 3.75 | 14.33 | 0.00 | 0 | 36 | 9.09 | 2.02 | 3.06 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.56 | -8.24 | 12.78 | 1.92 | -0.52 | 15.66 | 0.23 | -17.86 | 21.05 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.44 | -26.67 | 2.33 | 0.36 | -25.0 | 2.86 | 0.09 | -25.0 | 0.0 | 20.00 | 0.0 | -1.48 | 0.99 | -25.56 | 3.13 | 0.92 | -26.4 | -2.13 | 3.39 | 41.25 | 6.6 | 36 | 0.0 | 0.0 | 0.55 | -21.43 | 3.77 |
| 24Q2 (19) | 2.79 | 21.3 | 13.88 | 1.93 | 19.14 | 8.43 | 0.28 | 21.74 | 33.33 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.6 | 25.0 | 17.65 | 0.48 | 23.08 | 17.07 | 0.12 | 20.0 | 20.0 | 20.00 | 0.0 | 0.1 | 1.33 | 24.3 | 17.7 | 1.25 | 25.0 | 21.36 | 2.40 | 124.3 | 8.11 | 36 | 0.0 | 0.0 | 0.7 | 22.81 | 14.75 |
| 24Q1 (18) | 2.3 | -4.17 | -3.77 | 1.62 | -6.36 | -6.36 | 0.23 | 4.55 | 15.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.48 | 0.0 | -2.04 | 0.39 | 2.63 | 0.0 | 0.1 | 0.0 | 0.0 | 20.00 | 0.0 | -0.2 | 1.07 | 0.0 | -1.83 | 1.00 | 0.0 | 0.0 | 1.07 | -74.76 | -1.83 | 36 | 0.0 | 0.0 | 0.57 | -1.72 | -5.0 |
| 23Q4 (17) | 2.4 | 5.73 | 0.84 | 1.73 | 4.22 | 3.59 | 0.22 | 15.79 | 29.41 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 100.0 | 100.0 | 0.48 | 11.63 | -12.73 | 0.38 | 8.57 | -13.64 | 0.1 | 11.11 | -9.09 | 20.00 | -1.48 | 0.0 | 1.07 | 11.46 | -12.3 | 1.00 | 6.38 | -15.97 | 4.24 | 33.33 | -18.46 | 36 | 0.0 | 0.0 | 0.58 | 9.43 | -10.77 |
| 23Q3 (16) | 2.27 | -7.35 | -14.66 | 1.66 | -6.74 | -11.7 | 0.19 | -9.52 | -13.64 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -75.0 | -66.67 | 0.43 | -15.69 | -27.12 | 0.35 | -14.63 | -27.08 | 0.09 | -10.0 | -18.18 | 20.30 | 1.6 | 5.13 | 0.96 | -15.04 | -27.27 | 0.94 | -8.74 | -24.8 | 3.18 | 43.24 | -20.3 | 36 | 0.0 | 0.0 | 0.53 | -13.11 | -24.29 |
| 23Q2 (15) | 2.45 | 2.51 | -12.19 | 1.78 | 2.89 | -6.81 | 0.21 | 5.0 | -16.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0.51 | 4.08 | -21.54 | 0.41 | 5.13 | -21.15 | 0.1 | 0.0 | -23.08 | 19.98 | -0.3 | 2.1 | 1.13 | 3.67 | -21.53 | 1.03 | 3.0 | -25.9 | 2.22 | 103.67 | -16.85 | 36 | 0.0 | 0.0 | 0.61 | 1.67 | -19.74 |
| 23Q1 (14) | 2.39 | 0.42 | -4.02 | 1.73 | 3.59 | 0.0 | 0.2 | 17.65 | -13.04 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 200.0 | 50.0 | 0.49 | -10.91 | -10.91 | 0.39 | -11.36 | -11.36 | 0.1 | -9.09 | -9.09 | 20.04 | 0.2 | -1.09 | 1.09 | -10.66 | -10.66 | 1.00 | -15.97 | -14.53 | 1.09 | -79.04 | -10.66 | 36 | 0.0 | 0.0 | 0.6 | -7.69 | -9.09 |
| 22Q4 (13) | 2.38 | -10.53 | 3.03 | 1.67 | -11.17 | 1.83 | 0.17 | -22.73 | -19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0.01 | -66.67 | -66.67 | 0.55 | -6.78 | 10.0 | 0.44 | -8.33 | 10.0 | 0.11 | 0.0 | 10.0 | 20.00 | 3.57 | 1.63 | 1.22 | -7.58 | 8.93 | 1.19 | -4.8 | 15.53 | 5.20 | 30.33 | 12.8 | 36 | 0.0 | 0.0 | 0.65 | -7.14 | 6.56 |
| 22Q3 (12) | 2.66 | -4.66 | 22.58 | 1.88 | -1.57 | 22.08 | 0.22 | -12.0 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.59 | -9.23 | 22.92 | 0.48 | -7.69 | 26.32 | 0.11 | -15.38 | 10.0 | 19.31 | -1.33 | -3.45 | 1.32 | -8.33 | 23.36 | 1.25 | -10.07 | 28.87 | 3.99 | 49.44 | 14.33 | 36 | 0.0 | 0.0 | 0.7 | -7.89 | 18.64 |
| 22Q2 (11) | 2.79 | 12.05 | 21.3 | 1.91 | 10.4 | 24.84 | 0.25 | 8.7 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.65 | 18.18 | 10.17 | 0.52 | 18.18 | 10.64 | 0.13 | 18.18 | 8.33 | 19.57 | -3.41 | -3.6 | 1.44 | 18.03 | 10.77 | 1.39 | 18.8 | 11.2 | 2.67 | 118.85 | 10.33 | 36 | 0.0 | 0.0 | 0.76 | 15.15 | 8.57 |
| 22Q1 (10) | 2.49 | 7.79 | 17.45 | 1.73 | 5.49 | 22.7 | 0.23 | 9.52 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.55 | 10.0 | 7.84 | 0.44 | 10.0 | 7.32 | 0.11 | 10.0 | 10.0 | 20.26 | 2.95 | 1.3 | 1.22 | 8.93 | 8.93 | 1.17 | 13.59 | 8.33 | 1.22 | -73.54 | 8.93 | 36 | 0.0 | 0.0 | 0.66 | 8.2 | 6.45 |
| 21Q4 (9) | 2.31 | 6.45 | 1.32 | 1.64 | 6.49 | 7.89 | 0.21 | 16.67 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.5 | 4.17 | -12.28 | 0.4 | 5.26 | -14.89 | 0.1 | 0.0 | -9.09 | 19.68 | -1.6 | 4.57 | 1.12 | 4.67 | -13.18 | 1.03 | 6.19 | -17.6 | 4.61 | 32.09 | 13.55 | 36 | 0.0 | 0.0 | 0.61 | 3.39 | -11.59 |
| 21Q3 (8) | 2.17 | -5.65 | -1.36 | 1.54 | 0.65 | -1.28 | 0.18 | -10.0 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.48 | -18.64 | 4.35 | 0.38 | -19.15 | 2.7 | 0.1 | -16.67 | 11.11 | 20.00 | -1.48 | 0.0 | 1.07 | -17.69 | 4.9 | 0.97 | -22.4 | 0.0 | 3.49 | 44.21 | 26.45 | 36 | 0.0 | 0.0 | 0.59 | -15.71 | 1.72 |
| 21Q2 (7) | 2.3 | 8.49 | 8.49 | 1.53 | 8.51 | 5.52 | 0.2 | -13.04 | -4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.59 | 15.69 | 28.26 | 0.47 | 14.63 | 27.03 | 0.12 | 20.0 | 33.33 | 20.30 | 1.5 | -0.73 | 1.30 | 16.07 | 28.71 | 1.25 | 15.74 | 21.36 | 2.42 | 116.07 | 39.08 | 36 | 0.0 | 0.0 | 0.7 | 12.9 | 20.69 |
| 21Q1 (6) | 2.12 | -7.02 | 28.48 | 1.41 | -7.24 | 21.55 | 0.23 | 15.0 | 21.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.51 | -10.53 | 54.55 | 0.41 | -12.77 | 57.69 | 0.1 | -9.09 | 42.86 | 20.00 | 6.27 | 0.0 | 1.12 | -13.18 | 53.42 | 1.08 | -13.6 | 61.19 | 1.12 | -72.41 | 53.42 | 36 | 0.0 | 0.0 | 0.62 | -10.14 | 34.78 |
| 20Q4 (5) | 2.28 | 3.64 | 2.24 | 1.52 | -2.56 | -3.18 | 0.2 | 5.26 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.57 | 23.91 | 14.0 | 0.47 | 27.03 | 17.5 | 0.11 | 22.22 | 10.0 | 18.82 | -5.9 | -6.09 | 1.29 | 26.47 | 17.27 | 1.25 | 28.87 | 17.92 | 4.06 | 47.1 | -18.96 | 36 | 0.0 | 0.0 | 0.69 | 18.97 | 9.52 |
| 20Q3 (4) | 2.2 | 3.77 | 0.0 | 1.56 | 7.59 | 0.0 | 0.19 | -9.52 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 20.00 | -2.2 | 0.0 | 1.02 | 0.99 | 0.0 | 0.97 | -5.83 | 0.0 | 2.76 | 58.62 | 0.0 | 36 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 |
| 20Q2 (3) | 2.12 | 28.48 | 0.0 | 1.45 | 25.0 | 0.0 | 0.21 | 10.53 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.46 | 39.39 | 0.0 | 0.37 | 42.31 | 0.0 | 0.09 | 28.57 | 0.0 | 20.45 | 2.25 | 0.0 | 1.01 | 38.36 | 0.0 | 1.03 | 53.73 | 0.0 | 1.74 | 138.36 | 0.0 | 36 | 0.0 | 0.0 | 0.58 | 26.09 | 0.0 |
| 20Q1 (2) | 1.65 | -26.01 | 0.0 | 1.16 | -26.11 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.33 | -34.0 | 0.0 | 0.26 | -35.0 | 0.0 | 0.07 | -30.0 | 0.0 | 20.00 | -0.2 | 0.0 | 0.73 | -33.64 | 0.0 | 0.67 | -36.79 | 0.0 | 0.73 | -85.43 | 0.0 | 36 | 0.0 | 0.0 | 0.46 | -26.98 | 0.0 |
| 19Q4 (1) | 2.23 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 20.04 | 0.0 | 0.0 | 1.10 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 5.01 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 |
