損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 36.09 | 4.13 | 26.46 | 5.76 | 4.7 | 14.36 | 0.64 | 48.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85 | 146.67 | 6.77 | 7.97 | 5.3 | 8.16 | 1.5 | 9.49 | 22.12 | 1.0 | 9.25 | 5.84 | 6.39 | -16.91 | 0.00 | 0 | 54 | 3.85 | 7.79 | 8.8 |
| 2023 (9) | 34.66 | 10.35 | 25.02 | 6.06 | 4.11 | 11.68 | 0.43 | 437.5 | 0.29 | 16.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 115.79 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.75 | -43.61 | 6.27 | 14.63 | 4.9 | -2.78 | 1.37 | 211.36 | 21.90 | 175.13 | 8.74 | -9.05 | 7.69 | 11.94 | 0.00 | 0 | 52 | 0.0 | 7.16 | 13.83 |
| 2022 (8) | 31.41 | 11.34 | 23.59 | 6.65 | 3.68 | 15.72 | 0.08 | 300.0 | 0.25 | 78.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 111.11 | 0 | 0 | 0 | 0 | 1.41 | 0 | 1.33 | 0 | 5.47 | 117.93 | 5.04 | 141.15 | 0.44 | 4.76 | 7.96 | -52.82 | 9.61 | 140.85 | 6.87 | 49.02 | 0.00 | 0 | 52 | 0.0 | 6.29 | 97.18 |
| 2021 (7) | 28.21 | 24.33 | 22.12 | 27.2 | 3.18 | 16.91 | 0.02 | -60.0 | 0.14 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -52.63 | 0 | 0 | 0 | 0 | -0.34 | 0 | -0.4 | 0 | 2.51 | 24.26 | 2.09 | 20.11 | 0.42 | 50.0 | 16.87 | 23.23 | 3.99 | 19.46 | 4.61 | 7.71 | 0.00 | 0 | 52 | 0.0 | 3.19 | 28.11 |
| 2020 (6) | 22.69 | -21.41 | 17.39 | -23.22 | 2.72 | -26.29 | 0.05 | -66.67 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 18.75 | 0 | 0 | 0 | 0 | -0.71 | 0 | -0.57 | 0 | 2.02 | -20.78 | 1.74 | -19.07 | 0.28 | -28.21 | 13.69 | -11.33 | 3.34 | -18.93 | 4.28 | 8.08 | 0.00 | 0 | 52 | 0.0 | 2.49 | -15.59 |
| 2019 (5) | 28.87 | -7.53 | 22.65 | -6.75 | 3.69 | -2.38 | 0.15 | 7.14 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0.01 | -98.28 | 2.55 | -31.64 | 2.15 | -34.05 | 0.39 | 0.0 | 15.44 | 49.47 | 4.12 | -33.97 | 3.96 | -20.16 | 0.00 | 0 | 52 | 0.0 | 2.95 | -25.32 |
| 2018 (4) | 31.22 | 9.31 | 24.29 | 10.26 | 3.78 | 20.0 | 0.14 | -6.67 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -68.09 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0.58 | 0 | 3.73 | 15.48 | 3.26 | 5.84 | 0.39 | 178.57 | 10.33 | 134.77 | 6.24 | 6.12 | 4.96 | -16.78 | 0.00 | 0 | 52 | 0.0 | 3.95 | 14.83 |
| 2017 (3) | 28.56 | -1.48 | 22.03 | -1.39 | 3.15 | 12.5 | 0.15 | 50.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 42.42 | 0.01 | 0 | -0.01 | 0 | -0.64 | 0 | -0.14 | 0 | 3.23 | -21.03 | 3.08 | -17.65 | 0.14 | -58.82 | 4.40 | -47.68 | 5.88 | -16.6 | 5.96 | -8.31 | 0.00 | 0 | 52 | -1.89 | 3.44 | -20.0 |
| 2016 (2) | 28.99 | 14.27 | 22.34 | 16.29 | 2.8 | 11.55 | 0.1 | 25.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 266.67 | 0 | 0 | -0.01 | 0 | -0.17 | 0 | 0.23 | -25.81 | 4.09 | 3.28 | 3.74 | 5.35 | 0.34 | -17.07 | 8.41 | -18.98 | 7.05 | 4.6 | 6.50 | 8.33 | 0.00 | 0 | 53 | 0.0 | 4.3 | 3.12 |
| 2015 (1) | 25.37 | 23.22 | 19.21 | 19.84 | 2.51 | -4.56 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -78.05 | -0.02 | 0 | 0 | 0 | 0.18 | -21.74 | 0.31 | -46.55 | 3.96 | 59.04 | 3.55 | 68.25 | 0.41 | 5.13 | 10.38 | -33.16 | 6.74 | 68.5 | 6.00 | 112.01 | 0.00 | 0 | 53 | 0.0 | 4.17 | 52.19 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 9.69 | 4.19 | -6.38 | 7.1 | 5.03 | -5.84 | 1.32 | 9.09 | 12.82 | 0.17 | 21.43 | 13.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.87 | 307.14 | 341.67 | 2.14 | 137.78 | 67.19 | 1.7 | 126.67 | 75.26 | 0.44 | 144.44 | 41.94 | 20.53 | 3.17 | -15.38 | 3.16 | 128.99 | 70.81 | 1.54 | -29.03 | -37.4 | 9.84 | 46.87 | 5.24 | 54 | 0.0 | 3.85 | 2.44 | 112.17 | 61.59 |
| 24Q3 (19) | 9.3 | -5.2 | 5.92 | 6.76 | -5.72 | 8.51 | 1.21 | 5.22 | 8.04 | 0.14 | -22.22 | 27.27 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | -227.78 | -177.97 | -0.42 | -197.67 | -160.0 | 0.9 | -53.37 | -57.75 | 0.75 | -48.63 | -55.09 | 0.18 | -60.87 | -60.87 | 19.90 | -16.98 | -7.61 | 1.38 | -49.64 | -56.6 | 2.17 | 13.61 | 20.56 | 6.70 | 25.94 | -11.02 | 54 | 1.89 | 1.89 | 1.15 | -47.0 | -51.06 |
| 24Q2 (18) | 9.81 | 34.57 | 5.83 | 7.17 | 32.04 | 6.7 | 1.15 | 12.75 | 16.16 | 0.18 | 20.0 | 63.64 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -57.14 | -21.74 | 0.43 | -55.21 | -25.86 | 1.93 | 6.63 | -9.81 | 1.46 | 5.04 | -9.88 | 0.46 | 9.52 | -11.54 | 23.97 | 3.63 | -2.04 | 2.74 | 4.98 | -11.9 | 1.91 | 138.75 | -1.04 | 5.32 | 103.83 | 22.58 | 53 | 0.0 | 1.92 | 2.17 | 6.9 | -8.05 |
| 24Q1 (17) | 7.29 | -29.57 | 16.45 | 5.43 | -27.98 | 19.87 | 1.02 | -12.82 | 22.89 | 0.15 | 0.0 | 150.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.88 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 196.55 | 542.11 | 0.96 | 366.67 | 633.33 | 1.81 | 41.41 | 151.39 | 1.39 | 43.3 | 117.19 | 0.42 | 35.48 | 425.0 | 23.13 | -4.66 | 107.63 | 2.61 | 41.08 | 112.2 | 0.80 | -67.48 | -47.37 | 2.61 | -72.09 | 112.2 | 53 | 1.92 | 1.92 | 2.03 | 34.44 | 115.96 |
| 23Q4 (16) | 10.35 | 17.88 | 37.27 | 7.54 | 21.03 | 39.37 | 1.17 | 4.46 | 5.41 | 0.15 | 36.36 | 200.0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 966.67 | 255.56 | 0 | 0 | 0 | 0 | 0 | 0 | -0.87 | -247.46 | -97.73 | -0.36 | -151.43 | 16.28 | 1.28 | -39.91 | 113.33 | 0.97 | -41.92 | 90.2 | 0.31 | -32.61 | 287.5 | 24.26 | 12.63 | 74.28 | 1.85 | -41.82 | 86.87 | 2.46 | 36.67 | 41.38 | 9.35 | 24.17 | -3.31 | 52 | -1.89 | 0.0 | 1.51 | -35.74 | 88.75 |
| 23Q3 (15) | 8.78 | -5.29 | 8.93 | 6.23 | -7.29 | 6.68 | 1.12 | 13.13 | 20.43 | 0.11 | 0.0 | 1000.0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 28.26 | -39.8 | 0.7 | 20.69 | -27.84 | 2.13 | -0.47 | -5.33 | 1.67 | 3.09 | -23.74 | 0.46 | -11.54 | 666.67 | 21.54 | -11.97 | 650.52 | 3.18 | 2.25 | -24.29 | 1.80 | -6.74 | -20.35 | 7.53 | 73.5 | -13.25 | 53 | 1.92 | 1.92 | 2.35 | -0.42 | -4.08 |
| 23Q2 (14) | 9.27 | 48.08 | 3.23 | 6.72 | 48.34 | -2.61 | 0.99 | 19.28 | 16.47 | 0.11 | 83.33 | 1000.0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 342.11 | -8.0 | 0.58 | 422.22 | 31.82 | 2.14 | 197.22 | 28.14 | 1.62 | 153.12 | 9.46 | 0.52 | 550.0 | 173.68 | 24.47 | 119.66 | 118.09 | 3.11 | 152.85 | 9.12 | 1.93 | 26.97 | 0.0 | 4.34 | 252.85 | -3.13 | 52 | 0.0 | 0.0 | 2.36 | 151.06 | 24.87 |
| 23Q1 (13) | 6.26 | -16.98 | -8.35 | 4.53 | -16.27 | -16.73 | 0.83 | -25.23 | 5.06 | 0.06 | 20.0 | 500.0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 56.82 | -150.0 | -0.18 | 58.14 | -151.43 | 0.72 | 20.0 | -24.21 | 0.64 | 25.49 | -24.71 | 0.08 | 0.0 | -20.0 | 11.14 | -19.97 | 5.49 | 1.23 | 24.24 | -24.54 | 1.52 | -12.64 | 63.44 | 1.23 | -87.28 | -24.54 | 52 | 0.0 | 0.0 | 0.94 | 17.5 | -17.54 |
| 22Q4 (12) | 7.54 | -6.45 | -17.51 | 5.41 | -7.36 | -25.48 | 1.11 | 19.35 | 38.75 | 0.05 | 400.0 | 400.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | -144.9 | -388.89 | -0.43 | -144.33 | -258.33 | 0.6 | -73.33 | -36.84 | 0.51 | -76.71 | -40.0 | 0.08 | 33.33 | -27.27 | 13.92 | 385.02 | 25.97 | 0.99 | -76.43 | -38.89 | 1.74 | -23.01 | -3.33 | 9.67 | 11.41 | 141.75 | 52 | 0.0 | 0.0 | 0.8 | -67.35 | -28.57 |
| 22Q3 (11) | 8.06 | -10.24 | 4.4 | 5.84 | -15.36 | -3.15 | 0.93 | 9.41 | 9.41 | 0.01 | 0.0 | 0 | 0.06 | -25.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.98 | 96.0 | 0 | 0.97 | 120.45 | 4950.0 | 2.25 | 34.73 | 174.39 | 2.19 | 47.97 | 204.17 | 0.06 | -68.42 | -40.0 | 2.87 | -74.42 | -77.22 | 4.20 | 47.37 | 206.57 | 2.26 | 17.1 | 64.96 | 8.68 | 93.75 | 264.71 | 52 | 0.0 | 0.0 | 2.45 | 29.63 | 147.47 |
| 22Q2 (10) | 8.98 | 31.48 | 47.45 | 6.9 | 26.84 | 45.88 | 0.85 | 7.59 | 7.59 | 0.01 | 0.0 | 0 | 0.08 | 33.33 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 31.58 | 285.19 | 0.44 | 25.71 | 262.96 | 1.67 | 75.79 | 475.86 | 1.48 | 74.12 | 957.14 | 0.19 | 90.0 | 18.75 | 11.22 | 6.25 | -79.17 | 2.85 | 74.85 | 996.15 | 1.93 | 107.53 | 153.95 | 4.48 | 174.85 | 343.56 | 52 | 0.0 | 0.0 | 1.89 | 65.79 | 310.87 |
| 22Q1 (9) | 6.83 | -25.27 | 29.6 | 5.44 | -25.07 | 32.36 | 0.79 | -1.25 | 8.22 | 0.01 | 0.0 | 0 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 522.22 | 1800.0 | 0.35 | 391.67 | 3400.0 | 0.95 | 0.0 | 111.11 | 0.85 | 0.0 | 117.95 | 0.1 | -9.09 | 66.67 | 10.56 | -4.43 | -17.69 | 1.63 | 0.62 | 117.33 | 0.93 | -48.33 | 32.86 | 1.63 | -59.25 | 117.33 | 52 | 0.0 | 0.0 | 1.14 | 1.79 | 83.87 |
| 21Q4 (8) | 9.14 | 18.39 | 25.03 | 7.26 | 20.4 | 29.18 | 0.8 | -5.88 | 8.11 | 0.01 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 72.73 | -0.12 | -500.0 | 61.29 | 0.95 | 15.85 | 50.79 | 0.85 | 18.06 | 54.55 | 0.11 | 10.0 | 37.5 | 11.05 | -12.3 | -12.23 | 1.62 | 18.25 | 51.4 | 1.80 | 31.39 | 13.21 | 4.00 | 68.07 | 19.4 | 52 | 0.0 | 0.0 | 1.12 | 13.13 | 41.77 |
| 21Q3 (7) | 7.72 | 26.77 | 31.07 | 6.03 | 27.48 | 33.7 | 0.85 | 7.59 | 34.92 | 0 | 0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 92.59 | 91.67 | 0.82 | 182.76 | 60.78 | 0.72 | 414.29 | 56.52 | 0.1 | -37.5 | 100.0 | 12.60 | -76.61 | 36.07 | 1.37 | 426.92 | 55.68 | 1.37 | 80.26 | 5.38 | 2.38 | 135.64 | 4.39 | 52 | 0.0 | 0.0 | 0.99 | 115.22 | 62.3 |
| 21Q2 (6) | 6.09 | 15.56 | 27.67 | 4.73 | 15.09 | 31.02 | 0.79 | 8.22 | 31.67 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -1450.0 | 0 | -0.27 | -2800.0 | -125.0 | 0.29 | -35.56 | -32.56 | 0.14 | -64.1 | -57.58 | 0.16 | 166.67 | 45.45 | 53.87 | 319.88 | 117.31 | 0.26 | -65.33 | -58.73 | 0.76 | 8.57 | -8.43 | 1.01 | 34.67 | -27.86 | 52 | 0.0 | 0.0 | 0.46 | -25.81 | -14.81 |
| 21Q1 (5) | 5.27 | -27.91 | 11.65 | 4.11 | -26.87 | 12.91 | 0.73 | -1.35 | -1.35 | 0 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 106.06 | -77.78 | 0.01 | 103.23 | -90.91 | 0.45 | -28.57 | 0.0 | 0.39 | -29.09 | -2.5 | 0.06 | -25.0 | 50.0 | 12.83 | 1.91 | 35.48 | 0.75 | -29.91 | -3.85 | 0.70 | -55.97 | 29.63 | 0.75 | -77.61 | -3.85 | 52 | 0.0 | 0.0 | 0.62 | -21.52 | 12.73 |
| 20Q4 (4) | 7.31 | 24.11 | 0.0 | 5.62 | 24.61 | 0.0 | 0.74 | 17.46 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.33 | -17.86 | 0.0 | -0.31 | -29.17 | 0.0 | 0.63 | 23.53 | 0.0 | 0.55 | 19.57 | 0.0 | 0.08 | 60.0 | 0.0 | 12.59 | 35.96 | 0.0 | 1.07 | 21.59 | 0.0 | 1.59 | 22.31 | 0.0 | 3.35 | 46.93 | 0.0 | 52 | 0.0 | 0.0 | 0.79 | 29.51 | 0.0 |
| 20Q3 (3) | 5.89 | 23.48 | 0.0 | 4.51 | 24.93 | 0.0 | 0.63 | 5.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.28 | 0 | 0.0 | -0.24 | -100.0 | 0.0 | 0.51 | 18.6 | 0.0 | 0.46 | 39.39 | 0.0 | 0.05 | -54.55 | 0.0 | 9.26 | -62.65 | 0.0 | 0.88 | 39.68 | 0.0 | 1.30 | 56.63 | 0.0 | 2.28 | 62.86 | 0.0 | 52 | 0.0 | 0.0 | 0.61 | 12.96 | 0.0 |
| 20Q2 (2) | 4.77 | 1.06 | 0.0 | 3.61 | -0.82 | 0.0 | 0.6 | -18.92 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.12 | -209.09 | 0.0 | 0.43 | -4.44 | 0.0 | 0.33 | -17.5 | 0.0 | 0.11 | 175.0 | 0.0 | 24.79 | 161.77 | 0.0 | 0.63 | -19.23 | 0.0 | 0.83 | 53.7 | 0.0 | 1.40 | 79.49 | 0.0 | 52 | 0.0 | 0.0 | 0.54 | -1.82 | 0.0 |
| 20Q1 (1) | 4.72 | 0.0 | 0.0 | 3.64 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 9.47 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 52 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 |
