損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.78 | -5.08 | 4.88 | -26.4 | 6.86 | -3.11 | 0.04 | 100.0 | 0 | 0 | 0.06 | 0.0 | 0.12 | 50.0 | 0.01 | 0.0 | 0.01 | -83.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.17 | 0 | 0.17 | 0 | 0 | 0 | 0.00 | 0 | 0.25 | 0 | 0.06 | 0 | 0.00 | 0 | 67 | 0.0 | 2.17 | 205.63 |
| 2022 (9) | 12.41 | 14.48 | 6.63 | 11.99 | 7.08 | -4.84 | 0.02 | 0.0 | 0 | 0 | 0.06 | -40.0 | 0.08 | 100.0 | 0.01 | 0.0 | 0.06 | -73.91 | -0.03 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | -1.35 | 0 | -2.11 | 0 | 0.75 | 341.18 | 0.00 | 0 | -3.15 | 0 | -3.07 | 0 | 0.00 | 0 | 67 | 0.0 | 0.71 | 0 |
| 2021 (8) | 10.84 | -20.7 | 5.92 | -20.0 | 7.44 | -13.59 | 0.02 | 0.0 | 0 | 0 | 0.1 | -23.08 | 0.04 | 0.0 | 0.01 | 0.0 | 0.23 | 666.67 | -0.09 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -50.0 | -2.43 | 0 | -2.61 | 0 | 0.17 | 0 | 0.00 | 0 | -3.90 | 0 | -4.01 | 0 | 0.00 | 0 | 67 | 0.0 | -0.09 | 0 |
| 2020 (7) | 13.67 | -13.48 | 7.4 | 9.63 | 8.61 | -13.55 | 0.02 | -50.0 | 0 | 0 | 0.13 | -13.33 | 0.04 | 300.0 | 0.01 | 0 | 0.03 | 0.0 | -0.11 | 0 | 0 | 0 | -0.01 | 0 | 0.16 | -23.81 | -2.19 | 0 | -1.87 | 0 | -0.31 | 0 | 0.00 | 0 | -2.81 | 0 | -3.03 | 0 | 0.00 | 0 | 67 | 0.0 | 0.38 | -81.73 |
| 2019 (6) | 15.8 | -3.13 | 6.75 | 7.83 | 9.96 | -0.5 | 0.04 | 0.0 | 0 | 0 | 0.15 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | -85.71 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.21 | 50.0 | -0.7 | 0 | -0.53 | 0 | -0.16 | 0 | 0.00 | 0 | -0.79 | 0 | -1.10 | 0 | 0.00 | 0 | 67 | 0.0 | 2.08 | 225.0 |
| 2018 (5) | 16.31 | 1.12 | 6.26 | -6.98 | 10.01 | -1.18 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 320.0 | -0.01 | 0 | 0 | 0 | 0.05 | 0 | 0.14 | 0 | 0.17 | 0 | 0.15 | 0 | 0.03 | 0 | 19.93 | 0 | 0.22 | 0 | 0.01 | 0 | 0.00 | 0 | 67 | 0.0 | 0.64 | 0 |
| 2017 (4) | 16.13 | -15.99 | 6.73 | -19.98 | 10.13 | -6.72 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.05 | -28.57 | -0.04 | 0 | 0 | 0 | -0.1 | 0 | -0.05 | 0 | -0.79 | 0 | -0.58 | 0 | -0.19 | 0 | 0.00 | 0 | -0.87 | 0 | -0.79 | 0 | 0.00 | 0 | 67 | 0.0 | -0.29 | 0 |
| 2016 (3) | 19.2 | -13.86 | 8.41 | -14.62 | 10.86 | -5.32 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.08 | -57.89 | 0.01 | -99.15 | 0.15 | -83.87 | -0.14 | 0 | 0.00 | 0 | 0.23 | -83.33 | 0.10 | -90.91 | 0.00 | 0 | 67 | 0.0 | 0.49 | -68.99 |
| 2015 (2) | 22.29 | -15.7 | 9.85 | -14.94 | 11.47 | -14.66 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.19 | 0.0 | 1.17 | -27.33 | 0.93 | -26.77 | 0.24 | -20.0 | 20.70 | 11.59 | 1.38 | -32.02 | 1.10 | -31.68 | 0.00 | 0 | 67 | 8.06 | 1.58 | -28.51 |
| 2014 (1) | 26.44 | -17.86 | 11.58 | -21.6 | 13.44 | -16.73 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.08 | -11.11 | -0.06 | 0 | 0.03 | 0 | 0.02 | 0 | 0.19 | 0 | 1.61 | 56.31 | 1.27 | 73.97 | 0.3 | 0.0 | 18.55 | -36.62 | 2.03 | 67.77 | 1.61 | 11.03 | 0.00 | 0 | 62 | 1.64 | 2.21 | 20.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.7 | 11.11 | -7.53 | 1.32 | 20.0 | 13.79 | 1.72 | 4.88 | 0.58 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 300.0 | -0.26 | -4.0 | -425.0 | -0.26 | -4.0 | -425.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | -5.41 | -454.55 | -0.51 | -10.87 | -666.67 | -0.62 | -169.57 | -410.0 | 67 | 0.0 | 0.0 | 0.25 | 0.0 | -56.14 |
| 24Q2 (19) | 2.43 | -20.07 | -17.91 | 1.1 | -8.33 | -8.33 | 1.64 | -8.89 | -6.29 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 50.0 | 100.0 | -0.25 | -377.78 | -725.0 | -0.25 | -377.78 | -725.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.37 | -364.29 | -628.57 | -0.46 | -757.14 | -4700.0 | -0.23 | -264.29 | -355.56 | 67 | 0.0 | 0.0 | 0.25 | -58.33 | -53.7 |
| 24Q1 (18) | 3.04 | 4.83 | 1.33 | 1.2 | 2.56 | -11.11 | 1.8 | 2.86 | 8.43 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | -20.0 | 33.33 | 0.09 | 200.0 | 350.0 | 0.09 | 125.0 | 350.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 0.14 | 180.0 | 600.0 | 0.07 | 800.0 | 800.0 | 0.14 | -44.0 | 600.0 | 67 | 0.0 | 0.0 | 0.6 | 13.21 | 15.38 |
| 23Q4 (17) | 2.9 | -0.68 | -8.23 | 1.17 | 0.86 | -26.42 | 1.75 | 2.34 | -6.91 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0.0 | 0.03 | -62.5 | 111.54 | 0.04 | -50.0 | 105.8 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.05 | -54.55 | 104.81 | -0.01 | -111.11 | 99.09 | 0.25 | 25.0 | 107.94 | 67 | 0.0 | 0.0 | 0.53 | -7.02 | 103.85 |
| 23Q3 (16) | 2.92 | -1.35 | -0.34 | 1.16 | -3.33 | -22.67 | 1.71 | -2.29 | -2.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 200.0 | 0.08 | 100.0 | 124.24 | 0.08 | 100.0 | 113.33 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.11 | 57.14 | 112.22 | 0.09 | 800.0 | 110.34 | 0.20 | 122.22 | 109.43 | 67 | 0.0 | 0.0 | 0.57 | 5.56 | 216.67 |
| 23Q2 (15) | 2.96 | -1.33 | 4.96 | 1.2 | -11.11 | -31.82 | 1.75 | 5.42 | -1.69 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 150.0 | 0.04 | 100.0 | 105.13 | 0.04 | 100.0 | 104.88 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | 0.07 | 250.0 | 105.69 | 0.01 | 200.0 | 100.88 | 0.09 | 350.0 | 107.44 | 67 | 0.0 | 0.0 | 0.54 | 3.85 | 307.69 |
| 23Q1 (14) | 3.0 | -5.06 | -14.29 | 1.35 | -15.09 | -24.16 | 1.66 | -11.7 | -1.78 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | -40.0 | 250.0 | 0.02 | 107.69 | 100.0 | 0.02 | 102.9 | 100.0 | 0 | -100.0 | 0 | 20.02 | 0 | -25.85 | 0.02 | 101.92 | 0.0 | -0.01 | 99.09 | -125.0 | 0.02 | 100.63 | 0.0 | 67 | 0.0 | 0.0 | 0.52 | 100.0 | -1.89 |
| 22Q4 (13) | 3.16 | 7.85 | -7.33 | 1.59 | 6.0 | -12.15 | 1.88 | 7.43 | -1.05 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | -0.02 | -100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 0 | -0.26 | 21.21 | 16.13 | -0.69 | -15.0 | -60.47 | 0.44 | 62.96 | 238.46 | 0.00 | 0 | 0 | -1.04 | -15.56 | -60.0 | -1.10 | -26.44 | -71.88 | -3.15 | -48.58 | 19.23 | 67 | 0.0 | 0.0 | 0.26 | 44.44 | 13.04 |
| 22Q3 (12) | 2.93 | 3.9 | 29.07 | 1.5 | -14.77 | 15.38 | 1.75 | -1.69 | 0.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0.02 | 0 | -75.0 | -0.01 | 0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | 50.0 | -0.33 | 57.69 | 58.75 | -0.6 | 26.83 | 25.0 | 0.27 | 575.0 | 0 | 0.00 | 0 | 0 | -0.90 | 26.83 | 24.37 | -0.87 | 23.01 | 23.01 | -2.12 | -75.21 | 34.97 | 67 | 0.0 | 0.0 | 0.18 | 169.23 | 181.82 |
| 22Q2 (11) | 2.82 | -19.43 | 35.58 | 1.76 | -1.12 | 37.5 | 1.78 | 5.33 | -0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.06 | -200.0 | -146.15 | -0.78 | -7900.0 | 8.24 | -0.82 | -8300.0 | 7.87 | 0.04 | 0 | -20.0 | 0.00 | -100.0 | 0 | -1.23 | -6250.0 | 8.21 | -1.13 | -2925.0 | 25.66 | -1.21 | -6150.0 | 41.26 | 67 | 0.0 | 0.0 | -0.26 | -149.06 | -8.33 |
| 22Q1 (10) | 3.5 | 2.64 | 13.64 | 1.78 | -1.66 | 15.58 | 1.69 | -11.05 | -15.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.02 | 0 | -100.0 | 0.01 | 103.23 | 102.08 | 0.01 | 102.33 | 102.08 | 0 | -100.0 | 0 | 27.00 | 0 | 0 | 0.02 | 103.08 | 102.78 | 0.04 | 106.25 | 105.71 | 0.02 | 100.51 | 102.78 | 67 | 0.0 | 0.0 | 0.53 | 130.43 | 278.57 |
| 21Q4 (9) | 3.41 | 50.22 | -13.89 | 1.81 | 39.23 | -23.63 | 1.9 | 9.2 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -60.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | -100.0 | -0.31 | 61.25 | 27.91 | -0.43 | 46.25 | 0.0 | 0.13 | 0 | 0 | 0.00 | 0 | 0 | -0.65 | 45.38 | 0.0 | -0.64 | 43.36 | 3.03 | -3.90 | -19.63 | -38.79 | 67 | 0.0 | 0.0 | 0.23 | 204.55 | 4.55 |
| 21Q3 (8) | 2.27 | 9.13 | -33.43 | 1.3 | 1.56 | -29.35 | 1.74 | -2.79 | -13.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -46.67 | -74.19 | -0.06 | 0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -130.77 | -33.33 | -0.8 | 5.88 | -70.21 | -0.8 | 10.11 | -70.21 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -1.19 | 11.19 | -67.61 | -1.13 | 25.66 | -71.21 | -3.26 | -58.25 | -50.93 | 67 | 0.0 | 0.0 | -0.22 | 8.33 | -320.0 |
| 21Q2 (7) | 2.08 | -32.47 | -33.55 | 1.28 | -16.88 | -23.81 | 1.79 | -10.95 | -19.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1400.0 | -55.17 | -0.85 | -77.08 | -84.78 | -0.89 | -85.42 | -206.9 | 0.05 | 0 | 129.41 | 0.00 | 0 | 0 | -1.34 | -86.11 | -204.55 | -1.52 | -117.14 | -74.71 | -2.06 | -186.11 | -42.07 | 67 | 0.0 | 1.52 | -0.24 | -271.43 | -233.33 |
| 21Q1 (6) | 3.08 | -22.22 | -3.14 | 1.54 | -35.02 | 2.67 | 2.01 | -0.99 | -15.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | -200.0 | 91.67 | -0.48 | -11.63 | 41.46 | -0.48 | -11.63 | 29.41 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.72 | -10.77 | 28.71 | -0.70 | -6.06 | 16.67 | -0.72 | 74.38 | 28.71 | 67 | 0.0 | 0.0 | 0.14 | -36.36 | 227.27 |
| 20Q4 (5) | 3.96 | 16.13 | -10.2 | 2.37 | 28.8 | 16.75 | 2.03 | 1.0 | -18.8 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.29 | -193.55 | -383.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.01 | 133.33 | -50.0 | -0.43 | 8.51 | -330.0 | -0.43 | 8.51 | -514.29 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.65 | 8.45 | -490.91 | -0.66 | 0.0 | -407.69 | -2.81 | -30.09 | -255.7 | 67 | 0.0 | 0.0 | 0.22 | 120.0 | -67.16 |
| 20Q3 (4) | 3.41 | 8.95 | 0.0 | 1.84 | 9.52 | 0.0 | 2.01 | -9.05 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.31 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -110.34 | 0.0 | -0.47 | -2.17 | 0.0 | -0.47 | -62.07 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.71 | -61.36 | 0.0 | -0.66 | 24.14 | 0.0 | -2.16 | -48.97 | 0.0 | 67 | 1.52 | 0.0 | 0.1 | -44.44 | 0.0 |
| 20Q2 (3) | 3.13 | -1.57 | 0.0 | 1.68 | 12.0 | 0.0 | 2.21 | -6.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.29 | 341.67 | 0.0 | -0.46 | 43.9 | 0.0 | -0.29 | 57.35 | 0.0 | -0.17 | -21.43 | 0.0 | 0.00 | 0 | 0.0 | -0.44 | 56.44 | 0.0 | -0.87 | -3.57 | 0.0 | -1.45 | -43.56 | 0.0 | 66 | -1.49 | 0.0 | 0.18 | 263.64 | 0.0 |
| 20Q1 (2) | 3.18 | -27.89 | 0.0 | 1.5 | -26.11 | 0.0 | 2.37 | -5.2 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.12 | -700.0 | 0.0 | -0.82 | -720.0 | 0.0 | -0.68 | -871.43 | 0.0 | -0.14 | -366.67 | 0.0 | 0.00 | 0 | 0.0 | -1.01 | -818.18 | 0.0 | -0.84 | -546.15 | 0.0 | -1.01 | -27.85 | 0.0 | 67 | 0.0 | 0.0 | -0.11 | -116.42 | 0.0 |
| 19Q4 (1) | 4.41 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.79 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 |
