玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)2525.05.02.64-17.5-15.382.60-10.65-9.729.2933.09-9.98255.53-4.141.918.92-2.09-3.673.22-7.2-11.542.61-9.38-12.718.23-10.93-9.866.66-13.28-11.23.26-9.44-12.62.61-9.38-12.71-2.48-16.42-14.11
24Q2 (19)2400.010.093.20-15.34-17.12.91-17.56-8.786.9884.66-11.87266.57-0.821.79.11-3.5-8.443.47-16.59-9.162.88-14.79-10.289.24-17.28-7.697.68-15.51-8.93.60-14.89-9.092.88-14.79-10.28-9.48-18.05-20.82
24Q1 (18)2400.010.093.78-20.75-7.133.53-24.092.623.78-74.97-7.13268.78-18.147.09.441.4-7.184.16-0.95-4.373.38-3.43-4.5211.17-19.02.299.09-20.752.364.232.67-4.513.38-3.43-4.526.4016.0718.69
23Q4 (17)2400.010.094.7752.882.144.6561.469.1515.1046.32-3.94328.3630.953.259.310.54-7.094.2015.38-0.943.5017.069.0313.7951.042.2211.4752.9312.344.1210.460.983.5017.069.0313.3016.8625.87
23Q3 (16)24010.0910.093.12-19.17-9.832.88-9.724.7310.3230.3-6.61250.75-4.346.449.26-6.93-2.223.64-4.71-2.412.99-6.85-6.859.13-8.793.997.5-11.03-0.793.73-5.81-6.522.99-6.85-6.850.00-12.17-8.50
23Q2 (15)2180.00.03.86-5.161.313.19-7.27-0.317.9294.594.35262.124.354.279.95-2.160.913.82-12.18-5.683.21-9.32-3.0210.01-8.33-1.778.43-5.071.323.96-10.61-4.813.21-9.32-3.02-8.33-9.00-13.26
23Q1 (14)2180.019.784.07-12.85-10.153.44-19.253.934.07-74.11-10.15251.2-21.019.5210.171.5-1.834.352.59-3.973.5410.28-1.3910.92-19.055.18.88-13.037.514.438.58-1.343.5410.28-1.396.9911.0617.83
22Q4 (13)2180.019.784.6734.97-7.164.2654.9118.0115.7242.26-12.76318.0335.018.3610.025.811.424.2413.670.243.210.0-5.8713.4953.6418.7510.2135.0511.464.082.26-4.03.210.0-5.8714.3612.8920.42
22Q3 (12)2180.019.783.46-9.19-9.92.75-14.06-9.5411.0545.59-14.87235.58-6.2912.689.47-3.96-6.73.73-7.9-18.563.21-3.02-3.68.78-13.84-8.357.56-9.138.313.99-4.09-6.123.21-3.02-3.61.65-12.54-8.69
22Q2 (11)21819.7819.783.81-15.89-21.63.20-3.32-8.577.5967.55-17.05251.389.612.949.86-4.83-3.244.05-10.6-18.183.31-7.8-16.6210.19-1.92-7.538.320.73-5.994.16-7.35-16.33.31-7.8-16.62-2.52-12.91-5.82
22Q1 (10)1820.030.04.53-9.94-18.673.31-8.3123.054.53-74.86-18.67229.37-14.6424.9210.364.860.294.537.09-1.743.595.28-15.3310.39-8.5422.818.26-9.835.94.495.65-12.983.595.28-15.336.9410.525.22
21Q4 (9)1820.030.05.0330.9915.13.6118.7554.2718.0238.8329.92268.728.5229.969.88-2.664.04.23-7.6418.493.412.415.5911.3618.5853.939.1631.2349.674.250.015.493.412.415.5911.225.002.80
21Q3 (8)1820.030.03.84-20.9928.03.04-13.14104.0312.9841.8636.49209.07-6.0734.1710.15-0.3910.814.58-7.4755.783.33-16.1223.799.58-13.07109.176.98-21.1366.194.25-14.4931.993.33-16.1223.797.57-16.878.48
21Q2 (7)18230.030.04.86-12.7544.643.5030.11144.769.1564.2740.55222.5821.2240.5710.19-1.3611.734.957.3870.13.97-6.3734.1211.0230.26139.058.8513.4688.34.97-3.6838.063.97-6.3734.125.017.3622.54
21Q1 (6)1400.00.05.5727.4676.272.6914.9651.985.57-59.8476.27183.61-11.1921.5510.338.745.524.6129.1323.924.2443.7345.218.4614.6350.537.827.4576.475.1640.2239.844.2443.7345.2110.7536.5636.00
20Q4 (5)1400.00.04.3745.6746.152.3457.0542.6813.8745.8539.4206.7532.6829.979.503.71-0.943.5721.439.512.959.6712.177.3861.1442.26.1245.7146.063.6814.2911.522.959.6712.17--0.00
20Q3 (4)1400.00.03.00-10.710.01.494.20.09.5146.080.0155.83-1.590.09.160.440.02.941.030.02.69-9.120.04.58-0.650.04.2-10.640.03.22-10.560.02.69-9.120.0--0.00
20Q2 (3)1400.00.03.366.330.01.43-19.210.06.51106.010.0158.344.820.09.12-6.840.02.91-21.770.02.961.370.04.61-17.970.04.76.330.03.60-2.440.02.961.370.0--0.00
20Q1 (2)1400.00.03.165.690.01.777.930.03.16-68.240.0151.06-5.040.09.792.090.03.7214.110.02.9211.030.05.628.290.04.425.490.03.6911.820.02.9211.030.0--0.00
19Q4 (1)1400.00.02.990.00.01.640.00.09.950.00.0159.080.00.09.590.00.03.260.00.02.630.00.05.190.00.04.190.00.03.300.00.02.630.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1081.56-1.082.67872.443.42251.63N/A-
2024/982.45-5.893.1790.883.5255.530.19-
2024/887.622.531.65708.423.55268.670.18-
2024/785.46-10.61.02620.83.82270.830.18-
2024/695.596.483.05535.354.29266.570.15-
2024/589.7810.560.01439.754.56261.210.16-
2024/481.2-10.012.0349.985.79253.320.16-
2024/390.2410.196.55268.786.99268.780.14-
2024/281.89-15.273.66178.547.22275.880.14-
2024/196.65-0.710.4396.6510.43345.580.11-
2023/1297.34-35.781.811092.435.61328.360.14-
2023/11151.5890.824.27995.096.0310.990.15-
2023/1079.44-0.663.09843.516.31245.60.19-
2023/979.97-7.226.57764.076.66250.750.19-
2023/886.191.896.18684.16.67263.540.18-
2023/784.59-8.86.56597.916.74267.110.18-
2023/692.763.334.64513.326.77262.120.17-
2023/589.7612.764.06420.577.25254.050.17-
2023/479.6-6.04.07330.88.15243.280.18-
2023/384.697.212.46251.29.51251.20.17-
2023/278.99-9.7413.0166.528.07262.120.16-
2023/187.52-8.443.9787.523.97328.50.13-
2022/1295.6-34.2319.31034.3617.01318.030.14-
2022/11145.3888.6718.83938.7616.78297.460.15-
2022/1077.052.6916.32793.3916.41233.260.19-
2022/975.03-7.5615.26716.3416.42235.580.2-
2022/881.172.2612.35641.316.56249.190.19-
2022/779.37-10.4510.65560.1317.2254.280.18-
2022/688.642.766.46480.7618.35251.380.14-
2022/586.2612.786.11392.1221.42238.040.15-
2022/476.481.5731.79305.8626.57221.680.16-
2022/375.37.7223.26229.3724.92229.370.15-
2022/269.9-16.9526.99154.0825.74234.210.15-
2022/184.175.0424.7384.1724.73286.640.12-
2021/1280.13-34.4923.62883.9731.54268.70.14-
2021/11122.3384.6832.03803.8432.39253.660.15-
2021/1066.241.7434.39681.5132.45203.580.18-
2021/965.1-9.8931.24615.2732.25209.070.19-
2021/872.240.7131.74550.1732.37227.240.17-
2021/771.73-13.8439.57477.9332.46236.280.17-
2021/683.262.4252.29406.1931.28222.580.1受惠疫情影響,加速無接觸經濟發展,且618檔期帶動營收大幅成長。
2021/581.2940.0746.67322.9326.77200.410.11-
2021/458.03-4.9920.27241.6521.24174.160.13-
2021/361.0910.9816.93183.6121.55183.610.15-
2021/255.04-18.4311.12122.5323.99187.340.14-
2021/167.484.1136.9267.4836.92224.950.12-
2020/1264.82-30.0325.59671.9829.64206.750.16-
2020/1192.6587.9838.66607.1630.09191.540.18-
2020/1049.29-0.6321.22514.5128.66153.720.22-
2020/949.6-9.5422.31465.2329.5155.830.19-
2020/854.846.6928.69415.6330.42160.90.19-
2020/751.39-5.9926.72360.7930.68161.480.19-
2020/654.67-1.3535.51309.431.37158.340.14-
2020/555.4214.8637.29254.7330.51155.910.14-
2020/448.25-7.6328.85199.3128.75150.020.14-
2020/352.245.4633.46151.0628.71151.060.14-
2020/249.530.4939.9598.8226.34150.430.14-
2020/149.29-4.515.0949.2915.09167.710.13-
2019/1251.61-22.7522.29518.323.350.0N/A-
2019/1166.8164.3440.36466.723.470.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)24010.0915.10-3.9414.174.811092.435.619.65-2.824.01-3.143.320.043.852.3344.42.9736.285.62
2022 (9)21819.7815.72-12.7613.525.211034.3617.019.93-1.884.14-9.413.32-10.5142.856.0143.125.5634.354.73
2021 (8)18230.018.0229.9212.8582.79883.9731.5510.127.664.5738.483.7128.3740.4282.1540.8570.8532.868.81
2020 (7)1400.013.8739.47.0333.4671.9829.659.40-4.183.303.452.897.4322.1934.023.9138.9319.4339.38
2019 (6)1400.09.95-3.865.27-4.7518.323.359.81-3.253.19-5.92.69-21.816.5616.4617.2116.2813.94-3.86
2018 (5)1400.010.3514.115.5322.35420.1726.4110.14-7.573.39-18.93.44-9.4714.222.3814.8-2.6314.514.17
2017 (4)1400.09.077.344.529.44332.3918.3710.97-6.964.18-7.523.80-8.4313.899.3715.27.7312.77.35
2016 (3)140-1.418.4512.974.1317.66280.819.5211.79-2.564.529.444.157.2412.719.9214.1114.1611.8311.5
2015 (2)14210.947.48-17.893.51-18.75256.47.2912.10-12.514.13-30.823.87-18.3510.59-25.7912.36-18.1510.61-9.32
2014 (1)1280.09.11107.524.32110.73238.9716.3313.8305.9704.74014.2752.6215.153.9211.7108.19

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。