損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)1125.643.041020.463.3963.620.651.320.37000.3575.000000.0350.000000.050-0.01043.01-3.1334.54-4.88.474.4419.687.7213.69-9.3413.71-3.250.0002525.056.80.21
2023 (9)1092.435.61987.05.9463.211.971.0892.86000.253.8500000.02-77.78-0.01000-0.0200.56107.4144.42.9736.285.628.11-7.6318.27-10.2715.10-3.9414.174.810.00024010.0956.684.33
2022 (8)1034.3617.01931.6417.2661.9923.340.56107.41000.130.000000.09125.01.10000.0500.27-37.2143.125.5634.354.738.788.5320.362.7215.72-12.7613.525.210.00021819.7854.337.65
2021 (7)883.9731.55794.5230.550.2619.70.2717.39000.1330.000000.04-73.33000.9832.43-0.0100.43-75.040.8570.8532.868.818.0978.9819.824.8718.0229.9212.8582.790.00018230.050.4756.93
2020 (6)671.9829.65608.8430.2441.9921.430.23-14.81000.111.1100000.157.14000.7400.0101.72164.6223.9138.9319.4339.384.5237.818.90-0.8913.8739.47.0333.40.0001400.032.1633.89
2019 (5)518.323.35467.4623.8134.5821.210.27-6.9000.09000000.14100.00000-0.0600.6514.0417.2116.2813.94-3.863.28837.1419.07708.059.95-3.865.27-4.70.0001400.024.0233.22
2018 (4)420.1726.41377.5727.628.5326.130.29-46.30.030.00000000.07133.3300000.01-50.00.57-56.4914.8-2.6314.514.170.35-86.432.36-86.0810.3514.115.5322.350.0001400.018.039.27
2017 (3)332.3918.37295.9119.4622.6210.830.54-11.480.030.00000000.03-40.00.0300.0100.02100.01.31-7.0915.27.7312.77.352.585.3116.95-2.259.077.344.529.440.0001400.016.58.91
2016 (2)280.819.52247.79.9120.41-0.10.61-27.380.0300000000.05-78.26-0.010000.01-88.891.41-20.3414.1114.1611.8311.52.450.8217.34-11.88.4512.974.1317.660.000140-1.4115.1510.75
2015 (1)256.47.29225.369.4420.438.670.8444.83000000000.2353.33-0.1900.1200.0901.77115.8512.36-18.1510.61-9.322.43-18.7319.66-0.617.48-17.893.51-18.750.00014210.9413.68-17.79
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)334.7631.011.95302.0229.771.4218.826.099.110.3956.018.180000.090.012.50000000.010.000000000-100.0100.0-0.68-666.67-161.5413.7164.391.3311.1166.82-3.142.654.7626.8318.97-5.8125.054.4066.67-7.764.6880.00.6513.6947.36-9.342520.05.017.1746.131.78
24Q3 (19)255.53-4.141.91232.74-3.952.2914.91-3.243.540.25-37.531.580000.0912.550.00000000.0100.00000000.01-50.0-66.670.12-65.71-47.838.34-13.03-10.96.66-13.28-11.21.68-12.04-9.6820.141.161.212.64-17.5-15.382.60-10.65-9.729.2933.09-9.982525.05.011.75-9.89-5.92
24Q2 (18)266.57-0.821.7242.3-0.462.6515.416.28-6.090.453.8525.00000.080.0166.670000000-100.0-100.00000000.02-33.33200.00.3575.0-10.269.59-15.66-7.77.68-15.51-8.91.91-16.23-3.0519.91-0.55.233.20-15.34-17.12.91-17.56-8.786.9884.66-11.872400.010.0913.04-12.13-2.1
24Q1 (17)268.78-18.147.0243.41-18.267.8814.5-15.84-4.420.26-21.2113.040000.080.0166.670000000.0100.000100.00000.03200.000.2176.920.011.37-15.962.259.09-20.752.362.2811.222.2420.0131.91-0.353.78-20.75-7.133.53-24.092.623.78-74.97-7.132400.010.0914.84-12.036.0
23Q4 (16)328.3630.953.25297.7930.894.0717.2319.65-9.360.3373.6850.00000.0833.33700.00000000-100.0-100.0000000-0.03-200.0-50.0-0.26-213.0450.9413.5344.554.411.4752.9312.342.0510.22-25.4515.17-23.77-28.484.7752.882.144.6561.469.1515.1046.32-3.942400.010.0916.8735.077.8
23Q3 (15)250.75-4.346.44227.52-3.616.6814.4-12.252.860.19-40.6246.150000.06100.050.00000000.010.00.000-100.00000.03250.0-40.00.23-41.03-63.499.36-9.91-0.537.5-11.03-0.791.86-5.581.0919.905.181.583.12-19.17-9.832.88-9.724.7310.3230.3-6.6124010.0910.0912.49-6.231.88
23Q2 (14)262.124.354.27236.054.614.1716.418.179.040.3239.13166.670000.030.0-25.00000000.010.000100.0-100.0000-0.0200.00.3995.056.010.39-6.56-0.578.43-5.071.321.97-11.66-7.5118.92-5.78-7.073.86-5.161.313.19-7.27-0.317.9294.594.352180.00.013.32-4.86-0.89
23Q1 (13)251.2-21.019.52225.64-21.159.7415.17-20.28.90.234.55155.560000.03200.0-25.00000000.01-83.330.0-0.01000000100.0-100.00.2137.74350.011.12-14.27.968.88-13.037.512.23-18.918.2520.08-5.330.454.07-12.85-10.153.44-19.253.934.07-74.11-10.152180.019.7814.0-10.547.86
22Q4 (12)318.0335.018.36286.1534.1718.1819.0135.7920.550.2269.23175.00000.01-75.0-66.670000000.06500.0500.00-100.00000-0.02-140.0-300.0-0.53-184.13-983.3312.9637.7313.4910.2135.0511.462.7549.4621.6821.218.276.914.6734.97-7.164.2654.9118.0115.7242.26-12.762180.019.7815.6527.6512.19
22Q3 (11)235.58-6.2912.68213.27-5.8813.5414.0-6.9817.650.138.3362.50000.040.033.330000000.010-50.00.5-16.67000100.00.05350.0600.00.63152.0191.39.41-9.955.857.56-9.138.311.84-13.62-4.6619.59-3.78-9.523.46-9.19-9.92.75-14.06-9.5411.0545.59-14.872180.019.7812.26-8.788.3
22Q2 (10)251.389.612.94226.610.213.3615.058.0426.580.1233.33100.00000.040.033.330000000-100.0-100.00.600000-0.02-150.0-100.00.25412.5733.3310.451.46-5.438.320.73-5.992.133.4-4.0520.361.851.63.81-15.89-21.63.20-3.32-8.577.5967.55-17.0521819.7819.7813.443.540.15
22Q1 (9)229.37-14.6424.92205.62-15.0824.8913.93-11.6730.190.0912.580.00000.0433.3333.330000000.010.00.000000-100.00.04300.0500.0-0.08-233.33-107.8410.3-9.818.658.26-9.835.92.06-8.8521.8919.990.7612.244.53-9.94-18.673.31-8.3123.054.53-74.86-18.671820.030.012.98-6.9510.09
21Q4 (8)268.728.5229.96242.1428.9129.4115.7732.5225.360.080.033.330000.030.00.00000000.01-50.0-75.00000100.000.01200.0-66.670.06108.7-73.9111.4228.4650.079.1631.2349.672.2617.149.6719.84-8.36-0.155.0330.9915.13.6118.7554.2718.0238.8329.921820.030.013.9523.2341.05
21Q3 (7)209.07-6.0734.17187.84-6.0332.711.90.0819.720.0833.3360.00000.030.050.00000000.02100.00.0000-0.010-106.67-0.010.0-150.0-0.69-2400.0-256.828.89-19.5577.096.98-21.1366.191.93-13.06129.7621.658.0330.033.84-20.9928.03.04-13.14104.0312.9841.8636.491820.030.011.32-15.6560.11
21Q2 (6)222.5821.2240.57199.8921.4138.9111.8911.1218.070.0620.020.00000.030.050.00000000.010.0-85.710000-100.0-100.0-0.010.066.670.03-97.06-97.2511.0516.5693.868.8513.4688.32.2231.36119.820.0412.5213.094.86-12.7544.643.5030.11144.769.1564.2740.5518230.030.013.4213.8374.51
21Q1 (5)183.61-11.1921.55164.64-12.0120.8210.7-14.9413.830.05-16.67-28.570000.030.050.00000000.01-75.00.00000.9900-0.01-133.330.01.02343.482140.09.4824.5770.27.827.4576.471.6911.9245.6917.81-10.37-14.425.5727.4676.272.6914.9651.985.57-59.8476.271400.00.011.7919.2156.99
20Q4 (4)206.7532.680.0187.1132.190.012.5826.560.00.0620.00.0000.00.0350.00.0000.0000.00.04100.00.0000.00-100.00.00.0350.00.00.23-47.730.07.6151.590.06.1245.710.01.5179.760.019.8719.340.04.3745.670.02.3457.050.013.8745.850.01400.00.09.8939.890.0
20Q3 (3)155.83-1.590.0141.55-1.630.09.94-1.290.00.050.00.0000.00.020.00.0000.0000.00.02-71.430.0000.00.15-74.140.00.02166.670.00.44-59.630.05.02-11.930.04.2-10.640.00.84-16.830.016.65-6.040.03.00-10.710.01.494.20.09.5146.080.01400.00.07.07-8.060.0
20Q2 (2)158.344.820.0143.95.60.010.077.130.00.05-28.570.0000.00.020.00.0000.0000.00.07600.00.0000.00.5800.0-0.03-200.00.01.092280.00.05.72.330.04.76.330.01.01-12.930.017.72-14.850.03.366.330.01.43-19.210.06.51106.010.01400.00.07.692.40.0
20Q1 (1)151.060.00.0136.270.00.09.40.00.00.070.00.000.00.00.020.00.000.00.000.00.00.010.00.000.00.000.00.0-0.010.00.0-0.050.00.05.570.00.04.420.00.01.160.00.020.810.00.03.160.00.01.770.00.03.160.00.01400.00.07.510.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。