損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.88 | 1.64 | 12.09 | -0.82 | 3.65 | 6.1 | 0.32 | 220.0 | 0.47 | 95.83 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | -0.03 | 0 | 0 | 0 | 0.33 | -63.33 | 0.38 | -58.7 | 4.52 | -7.0 | 3.87 | -4.91 | 0.67 | -16.25 | 14.85 | -9.78 | 7.69 | 1.99 | 6.84 | 10.68 | 0.00 | 0 | 50 | 0.0 | 6.21 | -1.9 |
| 2022 (9) | 19.56 | 38.63 | 12.19 | 29.13 | 3.44 | 3.93 | 0.1 | 25.0 | 0.24 | 9.09 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -57.69 | -0.01 | 0 | 0 | 0 | 0.9 | 0 | 0.92 | 0 | 4.86 | 265.41 | 4.07 | 315.31 | 0.8 | 128.57 | 16.46 | -37.93 | 7.54 | 301.06 | 6.18 | 212.12 | 0.00 | 0 | 50 | 0.0 | 6.33 | 131.02 |
| 2021 (8) | 14.11 | 36.2 | 9.44 | 32.4 | 3.31 | 11.82 | 0.08 | -42.86 | 0.22 | 29.41 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.26 | -63.89 | -0.02 | 0 | 0 | 0 | -0.1 | 0 | -0.03 | 0 | 1.33 | 600.0 | 0.98 | 308.33 | 0.35 | 0 | 26.52 | 0 | 1.88 | 291.67 | 1.98 | 204.62 | 0.00 | 0 | 50 | 0.0 | 2.74 | 83.89 |
| 2020 (7) | 10.36 | -27.96 | 7.13 | -30.03 | 2.96 | -11.64 | 0.14 | 55.56 | 0.17 | 21.43 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.72 | 38.46 | -0.01 | 0 | 0 | 0 | -0.77 | 0 | -0.09 | 0 | 0.19 | -87.25 | 0.24 | -81.82 | -0.05 | 0 | 0.00 | 0 | 0.48 | -82.02 | 0.65 | -50.38 | 0.00 | 0 | 50 | 0.0 | 1.49 | -46.21 |
| 2019 (6) | 14.38 | -3.23 | 10.19 | -8.12 | 3.35 | 7.03 | 0.09 | -10.0 | 0.14 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 205.88 | -0.01 | 0 | 0 | 0 | 0.16 | -48.39 | 0.65 | -24.42 | 1.49 | -0.67 | 1.32 | 2.33 | 0.17 | -19.05 | 11.60 | -16.06 | 2.67 | 2.3 | 1.31 | 55.95 | 0.00 | 0 | 50 | 0.0 | 2.77 | 5.73 |
| 2018 (5) | 14.86 | -5.05 | 11.09 | -6.02 | 3.13 | 5.39 | 0.1 | 66.67 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -45.16 | -0.03 | 0 | 0 | 0 | 0.31 | 0 | 0.86 | 0 | 1.5 | 120.59 | 1.29 | 163.27 | 0.21 | 16.67 | 13.82 | -48.66 | 2.61 | 161.0 | 0.84 | -38.69 | 0.00 | 0 | 50 | 0.0 | 2.62 | 51.45 |
| 2017 (4) | 15.65 | 3.44 | 11.8 | 3.06 | 2.97 | -10.27 | 0.06 | 50.0 | 0.14 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 24.0 | 0 | 0 | 0 | 0 | -0.42 | 0 | -0.21 | 0 | 0.68 | -39.82 | 0.49 | -47.31 | 0.18 | -10.0 | 26.92 | 49.14 | 1.00 | -45.65 | 1.37 | 315.15 | 0.00 | 0 | 50 | 0.0 | 1.73 | -16.83 |
| 2016 (3) | 15.13 | -23.39 | 11.45 | -22.06 | 3.31 | 2.48 | 0.04 | 0.0 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.0 | 0 | 0 | 0 | 0 | 0.65 | 6.56 | 0.76 | 58.33 | 1.13 | -51.08 | 0.93 | -50.79 | 0.2 | -52.38 | 18.05 | -1.1 | 1.84 | -54.79 | 0.33 | -88.04 | 0.00 | 0 | 50 | 8.7 | 2.08 | -35.4 |
| 2015 (2) | 19.75 | -14.61 | 14.69 | -8.59 | 3.23 | -6.38 | 0.04 | 0.0 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 4.17 | -0.01 | 0 | 0 | 0 | 0.61 | 662.5 | 0.48 | 200.0 | 2.31 | -38.73 | 1.89 | -32.74 | 0.42 | -56.25 | 18.25 | -28.66 | 4.07 | -32.95 | 2.76 | -46.92 | 0.00 | 0 | 46 | 0.0 | 3.22 | -29.85 |
| 2014 (1) | 23.13 | 19.04 | 16.07 | 16.53 | 3.45 | 3.6 | 0.04 | 0.0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 9.09 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.16 | 166.67 | 3.77 | 58.4 | 2.81 | 66.27 | 0.96 | 41.18 | 25.58 | -10.93 | 6.07 | 9.76 | 5.20 | 62.5 | 0.00 | 0 | 46 | 48.39 | 4.59 | 50.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.22 | -7.58 | 2.13 | 3.75 | -5.3 | 3.88 | 1.05 | 8.25 | 22.09 | 0.11 | -8.33 | 57.14 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.31 | 0.0 | 410.0 | 1.72 | -18.1 | 12.42 | 1.44 | -19.1 | 9.92 | 0.28 | -15.15 | 27.27 | 16.50 | 6.38 | 13.32 | 2.82 | -18.97 | 9.3 | 2.22 | -22.92 | -19.57 | 8.02 | 54.23 | 38.51 | 51 | 0.0 | 0.0 | 2.1 | -15.32 | 6.6 |
| 24Q2 (19) | 6.73 | 29.67 | 43.5 | 3.96 | 28.16 | 37.02 | 0.97 | -3.0 | 14.12 | 0.12 | 100.0 | 33.33 | 0.08 | -11.11 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 271.43 | -76.47 | 0.31 | 1133.33 | -39.22 | 2.1 | 98.11 | 44.83 | 1.78 | 102.27 | 40.16 | 0.33 | 83.33 | 73.68 | 15.51 | -9.51 | 20.51 | 3.48 | 102.33 | 35.94 | 2.88 | 61.8 | 93.29 | 5.20 | 202.33 | 63.01 | 51 | 0.0 | 2.0 | 2.48 | 72.22 | 31.91 |
| 24Q1 (18) | 5.19 | 4.85 | 25.06 | 3.09 | 8.04 | 13.19 | 1.0 | 4.17 | 2.04 | 0.06 | -50.0 | 20.0 | 0.09 | -18.18 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 25.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.07 | -450.0 | 22.22 | -0.03 | -150.0 | 66.67 | 1.06 | -10.92 | 202.86 | 0.88 | -10.2 | 183.87 | 0.18 | -18.18 | 350.0 | 17.14 | -8.59 | 54.69 | 1.72 | -11.34 | 168.75 | 1.78 | -1.11 | 128.21 | 1.72 | -77.63 | 168.75 | 51 | 2.0 | 2.0 | 1.44 | -9.43 | 87.01 |
| 23Q4 (17) | 4.95 | -18.72 | 26.6 | 2.86 | -20.78 | 7.92 | 0.96 | 11.63 | 2.13 | 0.12 | 71.43 | 200.0 | 0.11 | -21.43 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 118.18 | 105.26 | 0.06 | 160.0 | 115.38 | 1.19 | -22.22 | 2083.33 | 0.98 | -25.19 | 3166.67 | 0.22 | 0.0 | 344.44 | 18.75 | 28.78 | 0 | 1.94 | -24.81 | 3133.33 | 1.80 | -34.78 | 119.51 | 7.69 | 32.82 | -6.33 | 50 | -1.96 | 0.0 | 1.59 | -19.29 | 367.65 |
| 23Q3 (16) | 6.09 | 29.85 | 6.84 | 3.61 | 24.91 | 5.87 | 0.86 | 1.18 | 2.38 | 0.07 | -22.22 | 133.33 | 0.14 | 16.67 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.11 | -121.57 | -116.42 | -0.1 | -119.61 | -114.93 | 1.53 | 5.52 | -28.17 | 1.31 | 3.15 | -25.99 | 0.22 | 15.79 | -38.89 | 14.56 | 13.13 | -13.23 | 2.58 | 0.78 | -27.93 | 2.76 | 85.23 | 27.78 | 5.79 | 81.5 | -28.96 | 51 | 2.0 | 2.0 | 1.97 | 4.79 | -21.2 |
| 23Q2 (15) | 4.69 | 13.01 | -25.91 | 2.89 | 5.86 | -25.9 | 0.85 | -13.27 | 6.25 | 0.09 | 80.0 | 200.0 | 0.12 | 20.0 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.51 | 666.67 | -12.07 | 0.51 | 666.67 | -17.74 | 1.45 | 314.29 | -35.56 | 1.27 | 309.68 | -32.09 | 0.19 | 375.0 | -51.28 | 12.87 | 16.16 | -25.43 | 2.56 | 300.0 | -32.1 | 1.49 | 91.03 | -39.18 | 3.19 | 398.44 | -30.2 | 50 | 0.0 | 0.0 | 1.88 | 144.16 | -28.24 |
| 23Q1 (14) | 4.15 | 6.14 | 14.96 | 2.73 | 3.02 | 21.88 | 0.98 | 4.26 | 15.29 | 0.05 | 25.0 | 400.0 | 0.1 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.09 | 76.32 | -550.0 | -0.09 | 76.92 | -1000.0 | 0.35 | 683.33 | -35.19 | 0.31 | 933.33 | -22.5 | 0.04 | 144.44 | -71.43 | 11.08 | 0 | -58.28 | 0.64 | 966.67 | -20.0 | 0.78 | -4.88 | 2.63 | 0.64 | -92.2 | -20.0 | 50 | 0.0 | 0.0 | 0.77 | 126.47 | -12.5 |
| 22Q4 (13) | 3.91 | -31.4 | 17.07 | 2.65 | -22.29 | 17.26 | 0.94 | 11.9 | 5.62 | 0.04 | 33.33 | 100.0 | 0.08 | 14.29 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.38 | -156.72 | -216.67 | -0.39 | -158.21 | -200.0 | -0.06 | -102.82 | -220.0 | 0.03 | -98.31 | 137.5 | -0.09 | -125.0 | -169.23 | 0.00 | -100.0 | 0 | 0.06 | -98.32 | 140.0 | 0.82 | -62.04 | 720.0 | 8.21 | 0.74 | 314.65 | 50 | 0.0 | 0.0 | 0.34 | -86.4 | -24.44 |
| 22Q3 (12) | 5.7 | -9.95 | 19.0 | 3.41 | -12.56 | 14.43 | 0.84 | 5.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | -85.71 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.67 | 15.52 | 1575.0 | 0.67 | 8.06 | 644.44 | 2.13 | -5.33 | 99.07 | 1.77 | -5.35 | 101.14 | 0.36 | -7.69 | 89.47 | 16.78 | -2.78 | -5.57 | 3.58 | -5.04 | 101.12 | 2.16 | -11.84 | 39.35 | 8.15 | 78.34 | 282.63 | 50 | 0.0 | 0.0 | 2.5 | -4.58 | 77.3 |
| 22Q2 (11) | 6.33 | 75.35 | 120.56 | 3.9 | 74.11 | 103.12 | 0.8 | -5.88 | 0.0 | 0.03 | 200.0 | 0.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 2800.0 | 486.67 | 0.62 | 6100.0 | 576.92 | 2.25 | 316.67 | 7400.0 | 1.87 | 367.5 | 9250.0 | 0.39 | 178.57 | 3800.0 | 17.26 | -35.02 | -56.22 | 3.77 | 371.25 | 9325.0 | 2.45 | 222.37 | 744.83 | 4.57 | 471.25 | 1205.71 | 50 | 0.0 | 0.0 | 2.62 | 197.73 | 627.78 |
| 22Q1 (10) | 3.61 | 8.08 | 16.08 | 2.24 | -0.88 | -2.18 | 0.85 | -4.49 | 8.97 | 0.01 | -50.0 | 0.0 | 0.04 | -60.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -85.71 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 116.67 | -84.62 | 0.01 | 107.69 | -92.86 | 0.54 | 980.0 | 200.0 | 0.4 | 600.0 | 166.67 | 0.14 | 7.69 | 600.0 | 26.56 | 0 | 97.33 | 0.80 | 633.33 | 158.06 | 0.76 | 660.0 | 3700.0 | 0.80 | -59.6 | 158.06 | 50 | 0.0 | 0.0 | 0.88 | 95.56 | 72.55 |
| 21Q4 (9) | 3.34 | -30.27 | 81.52 | 2.26 | -24.16 | 60.28 | 0.89 | 5.95 | 41.27 | 0.02 | 0.0 | -50.0 | 0.1 | 150.0 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | -51.72 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | -400.0 | 70.0 | -0.13 | -244.44 | 35.0 | 0.05 | -95.33 | 112.5 | -0.08 | -109.09 | 76.47 | 0.13 | -31.58 | 316.67 | 0.00 | -100.0 | 0 | -0.15 | -108.43 | 78.26 | 0.10 | -93.55 | 137.04 | 1.98 | -7.04 | 312.5 | 50 | 0.0 | 0.0 | 0.45 | -68.09 | 600.0 |
| 21Q3 (8) | 4.79 | 66.9 | 65.17 | 2.98 | 55.21 | 61.96 | 0.84 | 5.0 | 6.33 | 0.02 | -33.33 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | -82.05 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.04 | 126.67 | 110.26 | 0.09 | 169.23 | 142.86 | 1.07 | 3466.67 | 1683.33 | 0.88 | 4300.0 | 1366.67 | 0.19 | 1800.0 | 0 | 17.77 | -54.92 | 498.32 | 1.78 | 4350.0 | 1383.33 | 1.55 | 434.48 | 192.45 | 2.13 | 508.57 | 82.05 | 50 | 0.0 | 0.0 | 1.41 | 291.67 | 261.54 |
| 21Q2 (7) | 2.87 | -7.72 | -15.09 | 1.92 | -16.16 | -14.67 | 0.8 | 2.56 | 3.9 | 0.03 | 200.0 | -40.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -215.38 | -87.5 | -0.13 | -192.86 | -316.67 | 0.03 | -83.33 | -92.68 | 0.02 | -86.67 | -94.29 | 0.01 | -50.0 | -83.33 | 39.42 | 192.87 | 160.89 | 0.04 | -87.1 | -94.29 | 0.29 | 1350.0 | -49.12 | 0.35 | 12.9 | -66.67 | 50 | 0.0 | 0.0 | 0.36 | -29.41 | -51.35 |
| 21Q1 (6) | 3.11 | 69.02 | 38.84 | 2.29 | 62.41 | 39.63 | 0.78 | 23.81 | 2.63 | 0.01 | -75.0 | -66.67 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -93.1 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.13 | 132.5 | 30.0 | 0.14 | 170.0 | -48.15 | 0.18 | 145.0 | 63.64 | 0.15 | 144.12 | -11.76 | 0.02 | 133.33 | 133.33 | 13.46 | 0 | 0 | 0.31 | 144.93 | -11.43 | 0.02 | 107.41 | 110.0 | 0.31 | -35.42 | -11.43 | 50 | 0.0 | 0.0 | 0.51 | 666.67 | 10.87 |
| 20Q4 (5) | 1.84 | -36.55 | -36.11 | 1.41 | -23.37 | -28.79 | 0.63 | -20.25 | -29.21 | 0.04 | 100.0 | -20.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | -25.64 | 245.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -2.56 | -135.29 | -0.2 | 4.76 | -253.85 | -0.4 | -766.67 | -385.71 | -0.34 | -666.67 | -383.33 | -0.06 | 0 | -400.0 | 0.00 | -100.0 | -100.0 | -0.69 | -675.0 | -376.0 | -0.27 | -150.94 | -1250.0 | 0.48 | -58.97 | -82.02 | 50 | 0.0 | 0.0 | -0.09 | -123.08 | -119.15 |
| 20Q3 (4) | 2.9 | -14.2 | 0.0 | 1.84 | -18.22 | 0.0 | 0.79 | 2.6 | 0.0 | 0.02 | -60.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.39 | 1200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.39 | -387.5 | 0.0 | -0.21 | -450.0 | 0.0 | 0.06 | -85.37 | 0.0 | 0.06 | -82.86 | 0.0 | 0 | -100.0 | 0.0 | 2.97 | -80.34 | 0.0 | 0.12 | -82.86 | 0.0 | 0.53 | -7.02 | 0.0 | 1.17 | 11.43 | 0.0 | 50 | 0.0 | 0.0 | 0.39 | -47.3 | 0.0 |
| 20Q2 (3) | 3.38 | 50.89 | 0.0 | 2.25 | 37.2 | 0.0 | 0.77 | 1.32 | 0.0 | 0.05 | 66.67 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -180.0 | 0.0 | 0.06 | -77.78 | 0.0 | 0.41 | 272.73 | 0.0 | 0.35 | 105.88 | 0.0 | 0.06 | 200.0 | 0.0 | 15.11 | 0 | 0.0 | 0.70 | 100.0 | 0.0 | 0.57 | 385.0 | 0.0 | 1.05 | 200.0 | 0.0 | 50 | 0.0 | 0.0 | 0.74 | 60.87 | 0.0 |
| 20Q1 (2) | 2.24 | -22.22 | 0.0 | 1.64 | -17.17 | 0.0 | 0.76 | -14.61 | 0.0 | 0.03 | -40.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 105.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 158.82 | 0.0 | 0.27 | 107.69 | 0.0 | 0.11 | -21.43 | 0.0 | 0.17 | 41.67 | 0.0 | -0.06 | -400.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.35 | 40.0 | 0.0 | -0.20 | -900.0 | 0.0 | 0.35 | -86.89 | 0.0 | 50 | 0.0 | 0.0 | 0.46 | -2.13 | 0.0 |
| 19Q4 (1) | 2.88 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 11.91 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 2.67 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 |
