損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.89 | 17.17 | 1.07 | 109.8 | 3.72 | 7.51 | 0.03 | 50.0 | 0.05 | 400.0 | 0 | 0 | 0.04 | 100.0 | 0.01 | -75.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | -0.68 | 0 | -0.52 | 0 | -0.17 | 0 | 0.00 | 0 | -2.92 | 0 | -4.11 | 0 | 0.00 | 0 | 18 | 0.0 | -0.47 | 0 |
| 2022 (9) | 3.32 | 8.85 | 0.51 | 142.86 | 3.46 | 16.11 | 0.02 | -50.0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.04 | 300.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.3 | 0 | -0.96 | 0 | -0.83 | 0 | -0.11 | 0 | 0.00 | 0 | -4.66 | 0 | -2.94 | 0 | 0.00 | 0 | 18 | 0.0 | -0.81 | 0 |
| 2021 (8) | 3.05 | -26.33 | 0.21 | -16.0 | 2.98 | -11.04 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.29 | 480.0 | 0.15 | -74.58 | 0.11 | -76.6 | 0.04 | -66.67 | 29.70 | 46.02 | 0.61 | -76.54 | -1.00 | 0 | 0.00 | 0 | 18 | 0.0 | 0.26 | -62.86 |
| 2020 (7) | 4.14 | -6.97 | 0.25 | -3.85 | 3.35 | -12.07 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.05 | -28.57 | 0.59 | 34.09 | 0.47 | 34.29 | 0.12 | 33.33 | 20.34 | -2.12 | 2.60 | 42.08 | 2.33 | 49.36 | 0.00 | 0 | 18 | -5.26 | 0.7 | 25.0 |
| 2019 (6) | 4.45 | 1.6 | 0.26 | -3.7 | 3.81 | -8.41 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | -41.67 | 0.44 | 450.0 | 0.35 | 600.0 | 0.09 | 200.0 | 20.78 | -43.78 | 1.83 | 695.65 | 1.56 | 0 | 0.00 | 0 | 19 | -5.0 | 0.56 | 300.0 |
| 2018 (5) | 4.38 | -18.59 | 0.27 | 8.0 | 4.16 | -10.92 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.12 | 50.0 | 0.08 | -85.19 | 0.05 | -88.89 | 0.03 | -66.67 | 36.96 | 117.28 | 0.23 | -89.45 | -0.39 | 0 | 0.00 | 0 | 20 | 0.0 | 0.14 | -77.78 |
| 2017 (4) | 5.38 | -5.11 | 0.25 | -19.35 | 4.67 | 0.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.08 | 33.33 | 0.54 | -28.0 | 0.45 | -27.42 | 0.09 | -30.77 | 17.01 | 0.71 | 2.18 | -28.29 | 2.06 | -33.76 | 0.00 | 0 | 20 | 0.0 | 0.63 | -25.88 |
| 2016 (3) | 5.67 | -7.05 | 0.31 | -22.5 | 4.67 | -1.68 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.06 | -50.0 | 0.75 | -30.56 | 0.62 | -30.34 | 0.13 | -27.78 | 16.89 | -1.4 | 3.04 | -37.19 | 3.11 | -27.34 | 0.00 | 0 | 20 | 11.11 | 0.85 | -26.09 |
| 2015 (2) | 6.1 | 3.04 | 0.4 | 8.11 | 4.75 | 1.5 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.12 | 33.33 | 1.08 | 12.5 | 0.89 | 7.23 | 0.18 | 38.46 | 17.13 | 29.97 | 4.84 | 4.09 | 4.28 | 4.14 | 0.00 | 0 | 18 | 5.88 | 1.15 | 15.0 |
| 2014 (1) | 5.92 | 7.05 | 0.37 | 54.17 | 4.68 | 1.08 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0.96 | 35.21 | 0.83 | 29.69 | 0.13 | 85.71 | 13.18 | 28.59 | 4.65 | 26.7 | 4.11 | 27.64 | 0.00 | 0 | 17 | 0.0 | 1.0 | 36.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.85 | 6.25 | -13.27 | 0.32 | 23.08 | -5.88 | 0.68 | 0.0 | -26.88 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -200.0 | 75.0 | -0.17 | -30.77 | 46.88 | -0.17 | -30.77 | 37.04 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.93 | -22.37 | 38.41 | -0.89 | -14.1 | 30.47 | -3.39 | -37.8 | -11.88 | 18 | 0.0 | 0.0 | -0.1 | -42.86 | 62.96 |
| 24Q2 (19) | 0.8 | -8.05 | -10.11 | 0.26 | -18.75 | 23.81 | 0.68 | -20.0 | -29.17 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | -0.13 | 56.67 | 51.85 | -0.13 | 56.67 | 43.48 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.76 | 55.29 | 40.62 | -0.78 | 53.29 | 41.35 | -2.46 | -44.71 | -62.91 | 18 | 0.0 | 0.0 | -0.07 | 70.83 | 68.18 |
| 24Q1 (18) | 0.87 | -25.64 | 2.35 | 0.32 | 0.0 | 60.0 | 0.85 | -6.59 | -7.61 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.3 | 0 | -233.33 | -0.3 | -1600.0 | -650.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -1.70 | -1800.0 | -608.33 | -1.67 | -496.43 | -42.74 | -1.70 | 41.78 | -608.33 | 18 | 0.0 | 0.0 | -0.24 | -500.0 | -500.0 |
| 23Q4 (17) | 1.17 | 19.39 | 12.5 | 0.32 | -5.88 | 68.42 | 0.91 | -2.15 | -6.19 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 275.0 | -12.5 | 0 | 100.0 | 100.0 | 0.02 | 107.41 | 166.67 | -0.01 | 83.33 | 0.0 | 0.00 | 0 | 0 | 0.10 | 106.62 | 166.67 | -0.28 | 78.12 | 54.1 | -2.92 | 3.63 | 37.34 | 18 | 0.0 | 0.0 | 0.06 | 122.22 | 200.0 |
| 23Q3 (16) | 0.98 | 10.11 | 15.29 | 0.34 | 61.9 | 126.67 | 0.93 | -3.12 | 5.68 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | -500.0 | 55.56 | -0.32 | -18.52 | -18.52 | -0.27 | -17.39 | -12.5 | -0.06 | -50.0 | -100.0 | 0.00 | 0 | 0 | -1.51 | -17.97 | -13.53 | -1.28 | 3.76 | -54.22 | -3.03 | -100.66 | 32.82 | 18 | 0.0 | 0.0 | -0.27 | -22.73 | -17.39 |
| 23Q2 (15) | 0.89 | 4.71 | 28.99 | 0.21 | 5.0 | 110.0 | 0.96 | 4.35 | 23.08 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -94.12 | 104.0 | -0.27 | -200.0 | 40.0 | -0.23 | -475.0 | 42.5 | -0.04 | 20.0 | 0.0 | 0.00 | 0 | 0 | -1.28 | -433.33 | 43.36 | -1.33 | -13.68 | -60.24 | -1.51 | -529.17 | 52.52 | 18 | 0.0 | 0.0 | -0.22 | -450.0 | 48.84 |
| 23Q1 (14) | 0.85 | -18.27 | 13.33 | 0.2 | 5.26 | 150.0 | 0.92 | -5.15 | 12.2 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.17 | 112.5 | 440.0 | -0.09 | -125.0 | 55.0 | -0.04 | -33.33 | 75.0 | -0.05 | -400.0 | -66.67 | 0.00 | 0 | 0 | -0.24 | -60.0 | 73.63 | -1.17 | -91.8 | -91.8 | -0.24 | 94.85 | 73.63 | 18 | 0.0 | 0.0 | -0.04 | -300.0 | 76.47 |
| 22Q4 (13) | 1.04 | 22.35 | 15.56 | 0.19 | 26.67 | 280.0 | 0.97 | 10.23 | 15.48 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 188.89 | -20.0 | -0.04 | 85.19 | -133.33 | -0.03 | 87.5 | -175.0 | -0.01 | 66.67 | -112.5 | 0.00 | 0 | -100.0 | -0.15 | 88.72 | -175.0 | -0.61 | 26.51 | -84.85 | -4.66 | -3.33 | -863.93 | 18 | 0.0 | 0.0 | 0.02 | 108.7 | -85.71 |
| 22Q3 (12) | 0.85 | 23.19 | 70.0 | 0.15 | 50.0 | 150.0 | 0.88 | 12.82 | 54.39 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.09 | 64.0 | -200.0 | -0.27 | 40.0 | -68.75 | -0.24 | 40.0 | -100.0 | -0.03 | 25.0 | 0.0 | 0.00 | 0 | 0 | -1.33 | 41.15 | -92.75 | -0.83 | 0.0 | -66.0 | -4.51 | -41.82 | -1227.5 | 18 | 0.0 | 0.0 | -0.23 | 46.51 | -76.92 |
| 22Q2 (11) | 0.69 | -8.0 | 4.55 | 0.1 | 25.0 | 100.0 | 0.78 | -4.88 | 13.04 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 300.0 | -0.25 | -400.0 | -292.31 | -0.45 | -125.0 | -1000.0 | -0.4 | -150.0 | -671.43 | -0.04 | -33.33 | -100.0 | 0.00 | 0 | 0 | -2.26 | -148.35 | -694.74 | -0.83 | -36.07 | -151.52 | -3.18 | -249.45 | -389.09 | 18 | 0.0 | 0.0 | -0.43 | -152.94 | -637.5 |
| 22Q1 (10) | 0.75 | -16.67 | -24.24 | 0.08 | 60.0 | 60.0 | 0.82 | -2.38 | -6.82 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.05 | -150.0 | -162.5 | -0.2 | -266.67 | -242.86 | -0.16 | -500.0 | -223.08 | -0.03 | -137.5 | -250.0 | 0.00 | -100.0 | -100.0 | -0.91 | -555.0 | -226.39 | -0.61 | -84.85 | -317.86 | -0.91 | -249.18 | -226.39 | 18 | 0.0 | 0.0 | -0.17 | -221.43 | -200.0 |
| 21Q4 (9) | 0.9 | 80.0 | -18.92 | 0.05 | -16.67 | -28.57 | 0.84 | 47.37 | -1.18 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | 0 | 0.12 | 175.0 | -36.84 | 0.04 | 133.33 | -73.33 | 0.08 | 366.67 | 100.0 | 70.02 | 0 | 232.64 | 0.20 | 128.99 | -76.19 | -0.33 | 34.0 | -139.76 | 0.61 | 52.5 | -76.63 | 18 | 0.0 | 0.0 | 0.14 | 207.69 | -36.36 |
| 21Q3 (8) | 0.5 | -24.24 | -54.95 | 0.06 | 20.0 | 0.0 | 0.57 | -17.39 | -34.48 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.03 | -123.08 | -250.0 | -0.16 | -420.0 | -180.0 | -0.12 | -271.43 | -175.0 | -0.03 | -50.0 | -175.0 | 0.00 | 0 | -100.0 | -0.69 | -281.58 | -176.67 | -0.50 | -51.52 | -164.1 | 0.40 | -63.64 | -77.4 | 18 | 0.0 | 0.0 | -0.13 | -262.5 | -156.52 |
| 21Q2 (7) | 0.66 | -33.33 | -38.32 | 0.05 | 0.0 | -16.67 | 0.69 | -21.59 | -17.86 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.13 | 62.5 | 1200.0 | 0.05 | -64.29 | -72.22 | 0.07 | -46.15 | -50.0 | -0.02 | -200.0 | -150.0 | 0.00 | -100.0 | -100.0 | 0.38 | -47.22 | -52.5 | -0.33 | -217.86 | -145.83 | 1.10 | 52.78 | 25.0 | 18 | 0.0 | 0.0 | 0.08 | -52.94 | -61.9 |
| 21Q1 (6) | 0.99 | -10.81 | 15.12 | 0.05 | -28.57 | -16.67 | 0.88 | 3.53 | 11.39 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.08 | 0 | 300.0 | 0.14 | -26.32 | 600.0 | 0.13 | -13.33 | 550.0 | 0.02 | -50.0 | 0 | 10.60 | -49.64 | -47.0 | 0.72 | -14.29 | 700.0 | 0.28 | -66.27 | 0 | 0.72 | -72.41 | 700.0 | 18 | 0.0 | 0.0 | 0.17 | -22.73 | 240.0 |
| 20Q4 (5) | 1.11 | 0.0 | -0.89 | 0.07 | 16.67 | -12.5 | 0.85 | -2.3 | -9.57 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0.19 | -5.0 | 72.73 | 0.15 | -6.25 | 66.67 | 0.04 | 0.0 | 33.33 | 21.05 | 5.25 | -8.76 | 0.84 | -6.67 | 82.61 | 0.83 | 6.41 | 88.64 | 2.61 | 47.46 | 41.08 | 18 | 0.0 | -5.26 | 0.22 | -4.35 | 57.14 |
| 20Q3 (4) | 1.11 | 3.74 | 0.0 | 0.06 | 0.0 | 0.0 | 0.87 | 3.57 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.2 | 11.11 | 0.0 | 0.16 | 14.29 | 0.0 | 0.04 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.90 | 12.5 | 0.0 | 0.78 | 8.33 | 0.0 | 1.77 | 101.14 | 0.0 | 18 | 0.0 | 0.0 | 0.23 | 9.52 | 0.0 |
| 20Q2 (3) | 1.07 | 24.42 | 0.0 | 0.06 | 0.0 | 0.0 | 0.84 | 6.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.18 | 800.0 | 0.0 | 0.14 | 600.0 | 0.0 | 0.04 | 0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.80 | 788.89 | 0.0 | 0.72 | 0 | 0.0 | 0.88 | 877.78 | 0.0 | 18 | 0.0 | 0.0 | 0.21 | 320.0 | 0.0 |
| 20Q1 (2) | 0.86 | -23.21 | 0.0 | 0.06 | -25.0 | 0.0 | 0.79 | -15.96 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.02 | -81.82 | 0.0 | 0.02 | -77.78 | 0.0 | 0 | -100.0 | 0.0 | 20.00 | -13.31 | 0.0 | 0.09 | -80.43 | 0.0 | 0.00 | -100.0 | 0.0 | 0.09 | -95.14 | 0.0 | 18 | -5.26 | 0.0 | 0.05 | -64.29 | 0.0 |
| 19Q4 (1) | 1.12 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 23.07 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 19 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 |
