玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)90-2.172.27-2.96-281.6-148.21-2.99-312.06-150.0810.37-23.19-56.174.76-49.25-70.927.72-83.06-84.46-59.94-514.24-277.39-56.25-452.22-270.51-2.85-309.56-151.54-2.68-278.67-149.63-59.64-452.48-275.62-56.25-452.22-270.51-47.18-177.06-193.62
24Q3 (19)924.554.551.63-72.51-66.321.41-75.18-70.7513.5012.5-22.959.38-45.11-43.1245.56-6.733.5914.47-56.0-49.115.97-47.64-38.151.36-75.8-71.01.5-71.21-64.7916.92-49.51-39.4215.97-47.64-38.15-25.61-37.49-37.68
24Q2 (18)880.00.05.93-2.474.45.68-0.187.3712.0097.37-5.3617.09-6.117.748.858.992.232.8911.72-12.1130.503.81-11.365.624.853.55.21-2.624.233.519.22-14.2130.503.81-11.362.54-1.73-2.44
24Q1 (17)880.00.06.08-0.98-13.145.69-4.69-16.326.08-74.3-13.1418.211.1814.6844.82-9.78-12.7829.44-12.87-25.4329.38-10.94-24.35.36-3.07-14.385.35-0.93-13.1530.68-9.66-22.8229.38-10.94-24.35.2212.949.58
23Q4 (16)880.00.06.1426.8631.765.9723.8616.3723.6635.0518.7216.37-0.7316.649.6812.962.2633.7918.85-3.2632.9927.7713.065.5317.9112.865.426.7631.7133.9621.598.7432.9927.7713.066.426.047.49
23Q3 (15)880.00.04.84-14.792.544.82-8.884.7817.5238.1714.7316.4913.5734.3943.98-7.99-6.628.43-24.02-17.8625.82-24.96-23.744.69-13.6310.354.26-14.82.6527.93-28.49-19.5325.82-24.96-23.742.53-16.82-15.55
23Q2 (14)880.00.05.68-18.86-7.645.29-22.21-11.6912.6881.1420.1914.52-8.51-10.3247.80-6.996.3637.42-5.225.3534.41-11.342.995.43-13.26-5.575.0-18.83-7.5839.06-1.749.6334.41-11.342.992.2615.685.17
23Q1 (13)880.00.07.0050.2159.096.8032.5571.287.00-64.8859.0915.8713.0321.5251.395.7825.0139.4813.0338.7238.8133.030.856.2627.7668.286.1650.2459.1739.7527.2829.3538.8133.030.8513.7324.4722.03
22Q4 (12)880.0-1.124.66-1.2758.55.1311.5272.7319.9330.52108.6914.0414.4323.8148.583.1629.5834.930.9240.5129.18-13.8225.674.915.2973.764.1-1.255.8931.23-10.0327.4229.18-13.8225.67-4.89-12.26-5.85
22Q3 (11)880.0-1.124.72-23.25133.664.60-23.21108.1415.2744.74131.3612.27-24.2117.1947.094.7823.6634.61-2.5671.5133.861.3597.434.25-26.09101.424.15-23.29131.8434.71-2.5889.6733.861.3597.43-0.128.2613.84
22Q2 (10)880.0-2.226.1539.7737.285.9950.8822.7510.55139.77130.3516.1923.97-4.244.949.3220.8435.5224.8135.2633.4112.6440.25.7554.5729.55.4139.7934.2435.6315.9547.6633.4112.6440.219.5744.7242.28
22Q1 (9)88-1.12-2.224.4049.664300.03.9733.674311.114.40-53.934300.013.0615.1790.9441.119.6691.328.4614.481421.9329.6627.732080.883.7231.912761.543.8747.154200.030.7325.381421.2929.6627.732080.8811.7447.6034.03
21Q4 (8)890.0-2.22.9445.5462.432.9734.3924.799.5544.7818.2711.348.31-13.8337.49-1.5521.1724.8623.1951.6823.2235.3986.362.8233.6530.562.6346.9360.3724.5133.9394.5223.2235.3986.36-14.87-4.68-10.16
21Q3 (7)89-1.11-1.112.02-54.91161.772.21-54.71177.06.6044.1957.1410.47-38.0522.0338.082.39422.9920.18-23.15165.8817.15-28.03149.782.11-52.48180.231.79-55.58160.4718.30-24.16152.217.15-28.03149.7854.522162.552633.76
21Q2 (6)900.0-1.14.484380.050.844.885322.2247.434.584480.083.9416.9147.087.7137.1973.068.4926.261304.2832.7623.831652.2138.394.443315.3843.234.034377.7849.2624.131094.5534.1323.831652.2138.3949.532142.762613.00
21Q1 (5)90-1.1-1.10.10-94.48120.410.09-96.22115.520.10-90.38120.416.84-48.0242.221.49-30.54-34.241.87-88.59125.071.36-89.09114.810.13-93.98136.110.09-94.51120.452.02-83.97134.711.36-89.09114.81--0.00
20Q4 (4)911.110.01.81155.350.02.38182.930.01.04235.060.013.1653.380.030.94362.430.016.39153.510.012.46136.170.02.16182.130.01.64155.410.012.60135.940.012.46136.170.0--0.00
20Q3 (3)90-1.10.0-3.27-210.10.0-2.87-186.710.0-0.77-130.920.08.58-45.320.0-11.79-134.390.0-30.63-254.850.0-34.45-300.060.0-2.63-184.840.0-2.96-209.630.0-35.06-294.890.0-34.45-300.060.0--0.00
20Q2 (2)910.00.02.97706.120.03.31670.690.02.49608.160.015.69226.20.034.284.90.019.78365.150.017.22287.580.03.1961.110.02.7713.640.017.99409.110.017.22287.580.0--0.00
20Q1 (1)910.00.0-0.490.00.0-0.580.00.0-0.490.00.04.810.00.032.680.00.0-7.460.00.0-9.180.00.0-0.360.00.0-0.440.00.0-5.820.00.0-9.180.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/23.16-1.6214.626.38-27.936.74N/A主係認列遊艇銷貨收入增減所致
2025/13.21782.46-47.213.21-47.213.75N/A主係認列遊艇銷貨收入減少所致
2024/120.36109.04-94.1649.43-21.844.769.54主係認列遊艇銷貨收入減少所致
2024/110.17-95.87-97.1349.07-13.9210.724.24主係認列遊艇銷貨收入減少所致
2024/104.22-33.284.3948.89-3.9813.333.41主係認列遊艇銷貨收入增減所致
2024/96.33128.02-37.9444.67-4.719.384.43主係認列遊艇銷貨收入減少所致
2024/82.78921.520.2738.344.529.184.52主係認列遊艇銷貨收入增加所致
2024/70.27-95.57-93.1835.573.4713.133.16主係認列遊艇銷貨收入增減所致
2024/66.13-8.83-5.5535.316.1417.092.26主係認列遊艇銷貨收入增減所致
2024/56.7359.055.2329.1622.0420.311.9主係認列遊艇銷貨收入增加所致
2024/44.23-54.7614.5822.4314.6816.342.36主係認列遊艇銷貨收入增加所致
2024/39.35239.044.6718.214.7118.22.21主係認列遊艇銷貨收入增加所致
2024/22.76-54.69-2.828.8527.6515.092.66主係認列遊艇銷貨收入增減所致
2024/16.09-2.4648.796.0948.7918.422.18主係認列遊艇銷貨收入增加所致
2023/126.242.6410.3963.2513.8516.372.53主係認列遊艇銷貨收入增加所致
2023/116.0850.3841.8457.0114.2420.332.03主係認列遊艇銷貨收入增加所致
2023/104.04-60.34-1.2150.9311.6516.552.5主係認列遊艇銷貨收入增減所致
2023/910.2341.9572.0746.8812.9216.492.34主係認列遊艇銷貨收入增加所致
2023/82.31-42.09-31.6336.683.0612.793.02主係認列遊艇銷貨收入增減所致
2023/73.98-38.6434.3634.376.714.812.61主係認列遊艇銷貨收入增加所致
2023/66.4949.85-21.5530.393.914.522.67主係認列遊艇銷貨收入增減所致
2023/54.3317.3644.5723.913.9516.962.29主係認列遊艇銷貨收入增加所致
2023/43.69-58.67-24.819.568.8415.472.51主係認列遊艇銷貨收入增減所致
2023/38.94214.7626.5615.8721.4915.872.29主係認列遊艇銷貨收入增加所致
2023/22.84-30.63-8.656.9315.5312.592.89主係認列遊艇銷貨收入增減所致
2023/14.09-27.6341.524.0941.5214.042.59主係認列遊艇銷貨收入增加所致
2022/125.6631.8816.1455.5521.9814.042.41主係認列遊艇銷貨收入增加所致
2022/114.294.7326.7649.922.6814.312.37主係認列遊艇銷貨收入增加所致
2022/104.09-30.9132.6845.6122.3113.42.53主係認列遊艇銷貨收入增減所致
2022/95.9375.59103.1541.5221.3712.272.63主係認列遊艇銷貨收入增加所致
2022/83.3813.8-33.3135.5913.7514.622.2主係認列遊艇銷貨收入增減所致
2022/72.97-64.1719.2232.2122.8314.242.26主係認列遊艇銷貨收入增加所致
2022/68.28176.17-18.5229.2523.2116.191.82主係認列遊艇銷貨收入增減所致
2022/53.0-38.950.2320.9754.4514.971.96主係認列遊艇銷貨收入增加所致
2022/44.91-30.4531.0717.9769.7715.081.95主係認列遊艇銷貨收入增加所致
2022/37.06127.1862.9413.0690.9713.062.25主係認列遊艇銷貨收入增加所致
2022/23.117.4781.196.0139.4510.872.7主係認列遊艇銷貨收入增加所致
2022/12.89-40.61265.92.89265.911.142.63主係認列遊艇銷貨收入增加所致
2021/124.8743.95-47.8845.547.7911.342.5主係認列遊艇銷貨收入增減所致
2021/113.389.61228.6940.6723.619.393.02主係認列遊艇銷貨收入增加所致
2021/103.095.7710.6837.2916.9911.062.56主係認列遊艇銷貨收入增加所致
2021/92.92-42.3529.2934.217.5910.472.57主係認列遊艇銷貨收入增加所致
2021/85.06103.4513.831.2916.6117.711.52主係認列遊艇銷貨收入增加所致
2021/72.49-75.5232.4126.2317.1715.641.72主係認列遊艇銷貨收入增加所致
2021/610.16239.782.9123.7415.7716.91.48主係認列遊艇銷貨收入增加所致
2021/52.99-20.1717.8613.5827.7111.072.26主係認列遊艇銷貨收入增加所致
2021/43.75-13.5414.1510.5930.89.82.56主係認列遊艇銷貨收入增加所致
2021/34.33152.6321.776.8442.166.844.34主係認列遊艇銷貨收入增加所致
2021/21.72117.03276.992.51100.1211.852.51主係認列遊艇銷貨收入增加所致
2021/10.79-91.54-0.840.79-0.8411.162.66-
2020/129.34807.99-13.0542.2514.4813.162.12主係認列遊艇銷貨收入增減所致
2020/111.03-63.08-65.1632.925.86.074.6主係認列遊艇銷貨收入增減所致
2020/102.7923.56288.5231.8737.399.492.94主係認列遊艇銷貨收入增加所致
2020/92.26-49.26507.1829.0929.378.583.57主係認列遊艇銷貨收入增加所致
2020/84.45136.72108.6426.8321.3416.21.89主係認列遊艇銷貨收入增加所致
2020/71.88-80.97558.4222.3812.0314.292.14主係認列遊艇銷貨收入增加所致
2020/69.87289.14-26.8420.54.1115.691.93主係認列遊艇銷貨收入增減所致
2020/52.54-22.6815.3410.6371.569.383.24主係認列遊艇銷貨收入增加所致
2020/43.28-7.77121.698.09102.520.0N/A主係認列遊艇銷貨收入增加所致
2020/33.56682.0763.294.8191.240.0N/A主係認列遊艇銷貨收入增加所致
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)902.2710.32-56.359.78-57.2449.43-21.8542.78-11.2319.19-44.6218.98-42.339.48-56.7510.06-54.589.38-54.93
2023 (9)880.023.6418.7322.8716.1563.2513.8648.196.0834.653.432.914.2821.9217.7222.1520.2520.8118.71
2022 (8)88-1.1219.91108.9219.6993.855.5521.9845.4329.3933.5160.7231.5668.1418.6296.018.42106.7317.53105.03
2021 (7)89-2.29.53816.3510.16353.5745.547.7935.1148.1420.85287.5518.77737.959.5318.58.91648.748.55809.57
2020 (6)91-2.151.04108.02.2480.6542.2514.523.70-10.35.3855.042.2479.22.2777.341.1995.080.94104.35
2019 (5)930.00.50-86.911.24-52.3136.9-6.7926.42-5.23.47-48.521.25-86.21.28-52.060.61-84.40.46-87.19
2018 (4)939.413.8218.272.60-24.239.599.2727.87-8.776.74-34.949.0619.842.67-28.83.9115.03.5931.02
2017 (3)8528.793.23-60.323.43-45.2136.2330.6130.557.1910.365.57.56-35.053.7537.873.435.462.74-49.45
2016 (2)6620.08.1458.676.26100.027.7444.428.50-5.639.823.0411.6417.342.7248.632.5137.165.4292.2
2015 (1)551.855.1303.133030.019.2132.1230.2009.5309.9201.83731.821.83161.432.82394.74

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。