損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 69.6 | -3.6 | 61.0 | -4.54 | 1.96 | 17.37 | 0.05 | 150.0 | 0.26 | 73.33 | 0.02 | 100.0 | 0 | 0 | 0.01 | -80.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 6.53 | -1.21 | 5.2 | -1.89 | 1.33 | 1.53 | 20.39 | 2.77 | 1.83 | -11.17 | 1.88 | 0.0 | 0.00 | 0 | 283 | 9.69 | 10.91 | 4.0 |
| 2022 (9) | 72.2 | 11.18 | 63.9 | 11.56 | 1.67 | 7.05 | 0.02 | 100.0 | 0.15 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 6.61 | 8.9 | 5.3 | 9.5 | 1.31 | 5.65 | 19.84 | -2.51 | 2.06 | -4.63 | 1.88 | 9.3 | 0.00 | 0 | 258 | 15.18 | 10.49 | 9.5 |
| 2021 (8) | 64.94 | 2.51 | 57.28 | 0.07 | 1.56 | 8.33 | 0.01 | 0.0 | 0.09 | 12.5 | 0.01 | 0.0 | 0 | 0 | 0.05 | 150.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 6.07 | 26.72 | 4.84 | 25.71 | 1.24 | 33.33 | 20.35 | 4.63 | 2.16 | 11.92 | 1.72 | 30.3 | 0.00 | 0 | 224 | 12.0 | 9.58 | 20.65 |
| 2020 (7) | 63.35 | -23.43 | 57.24 | -24.83 | 1.44 | -6.49 | 0.01 | 0.0 | 0.08 | 14.29 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 4.79 | -4.58 | 3.85 | -4.23 | 0.93 | -7.92 | 19.45 | -2.85 | 1.93 | -13.45 | 1.32 | -7.69 | 0.00 | 0 | 200 | 11.11 | 7.94 | -0.87 |
| 2019 (6) | 82.74 | 14.19 | 76.15 | 13.81 | 1.54 | 6.21 | 0.01 | 0.0 | 0.07 | 75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 5.02 | 22.44 | 4.02 | 22.19 | 1.01 | 24.69 | 20.02 | 1.01 | 2.23 | 12.06 | 1.43 | 22.22 | 0.00 | 0 | 180 | 9.09 | 8.01 | 15.42 |
| 2018 (5) | 72.46 | 20.63 | 66.91 | 20.71 | 1.45 | 6.62 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 4.1 | 26.54 | 3.29 | 22.76 | 0.81 | 44.64 | 19.82 | 14.97 | 1.99 | 13.71 | 1.17 | 21.87 | 0.00 | 0 | 165 | 7.84 | 6.94 | 15.67 |
| 2017 (4) | 60.07 | 21.82 | 55.43 | 21.34 | 1.36 | 15.25 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 3.24 | 33.33 | 2.68 | 34.0 | 0.56 | 27.27 | 17.24 | -3.96 | 1.75 | 26.81 | 0.96 | 35.21 | 0.00 | 0 | 153 | 5.52 | 6.0 | 18.11 |
| 2016 (3) | 49.31 | -7.92 | 45.68 | -8.57 | 1.18 | 16.83 | 0.01 | 0.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 2.43 | -3.19 | 2.0 | -3.38 | 0.44 | 0.0 | 17.95 | 2.81 | 1.38 | -8.61 | 0.71 | -6.58 | 0.00 | 0 | 145 | 5.84 | 5.08 | 4.53 |
| 2015 (2) | 53.55 | -10.81 | 49.96 | -10.67 | 1.01 | 8.6 | 0.01 | 0.0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 2.51 | -20.32 | 2.07 | -20.69 | 0.44 | -16.98 | 17.46 | 2.83 | 1.51 | -28.44 | 0.76 | -18.28 | 0.00 | 0 | 137 | 10.48 | 4.86 | -8.99 |
| 2014 (1) | 60.04 | 6.3 | 55.93 | 5.73 | 0.93 | 9.41 | 0.01 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 3.15 | 16.67 | 2.61 | 16.52 | 0.53 | 15.22 | 16.98 | 0.12 | 2.11 | 6.03 | 0.93 | 16.25 | 0.00 | 0 | 124 | 9.73 | 5.34 | 12.9 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 17.3 | 1.88 | -5.77 | 14.69 | -2.59 | -8.42 | 0.43 | -8.51 | 4.88 | 0.02 | 0 | 100.0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | -300.0 | 2.15 | 58.09 | 11.98 | 1.71 | 58.33 | 10.32 | 0.44 | 57.14 | 18.92 | 20.35 | -2.02 | 5.99 | 0.60 | 57.89 | 0.0 | 0.61 | 48.78 | 12.96 | 1.83 | 48.78 | -11.17 | 283 | 0.0 | 9.69 | 3.26 | 31.45 | 11.26 |
| 23Q3 (19) | 16.98 | -6.08 | -2.92 | 15.08 | -4.56 | -2.14 | 0.47 | 4.44 | 11.9 | 0 | -100.0 | 0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -800.0 | 0 | 1.36 | -25.68 | -17.58 | 1.08 | -26.03 | -18.18 | 0.28 | -24.32 | -15.15 | 20.77 | 3.28 | 3.85 | 0.38 | -33.33 | -25.49 | 0.41 | -19.61 | -12.77 | 1.23 | 32.26 | -15.75 | 283 | 9.69 | 9.69 | 2.48 | -15.07 | -6.06 |
| 23Q2 (18) | 18.08 | 4.87 | -5.54 | 15.8 | 2.46 | -6.67 | 0.45 | -26.23 | 4.65 | 0.02 | 0 | 0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 200.0 | 1.83 | 53.78 | 3.39 | 1.46 | 53.68 | 3.55 | 0.37 | 54.17 | 2.78 | 20.11 | -1.61 | -0.05 | 0.57 | 54.05 | -9.52 | 0.51 | 50.0 | 2.0 | 0.93 | 151.35 | -13.89 | 258 | 0.0 | 15.18 | 2.92 | 29.78 | 7.75 |
| 23Q1 (17) | 17.24 | -6.1 | 0.17 | 15.42 | -3.87 | -0.58 | 0.61 | 48.78 | 48.78 | 0 | -100.0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0.0 | 1.19 | -38.02 | -7.03 | 0.95 | -38.71 | -6.86 | 0.24 | -35.14 | -7.69 | 20.44 | 6.46 | 1.14 | 0.37 | -38.33 | -17.78 | 0.34 | -37.04 | -8.11 | 0.37 | -82.04 | -17.78 | 258 | 0.0 | 15.18 | 2.25 | -23.21 | 2.27 |
| 22Q4 (16) | 18.36 | 4.97 | 8.9 | 16.04 | 4.09 | 8.23 | 0.41 | -2.38 | 0.0 | 0.01 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 1.92 | 16.36 | 18.52 | 1.55 | 17.42 | 20.16 | 0.37 | 12.12 | 12.12 | 19.20 | -4.0 | -6.2 | 0.60 | 17.65 | 5.26 | 0.54 | 14.89 | 17.39 | 2.06 | 41.1 | -4.63 | 258 | 0.0 | 15.18 | 2.93 | 10.98 | 15.81 |
| 22Q3 (15) | 17.49 | -8.62 | 6.65 | 15.41 | -8.98 | 6.35 | 0.42 | -2.33 | 2.44 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 1.65 | -6.78 | 5.1 | 1.32 | -6.38 | 5.6 | 0.33 | -8.33 | 6.45 | 20.00 | -0.6 | 0.0 | 0.51 | -19.05 | -8.93 | 0.47 | -6.0 | 11.9 | 1.46 | 35.19 | -7.59 | 258 | 15.18 | 15.18 | 2.64 | -2.58 | 8.2 |
| 22Q2 (14) | 19.14 | 11.21 | 15.09 | 16.93 | 9.16 | 15.72 | 0.43 | 4.88 | 16.22 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 75.0 | 1.77 | 38.28 | 11.32 | 1.41 | 38.24 | 11.02 | 0.36 | 38.46 | 12.5 | 20.12 | -0.45 | -1.23 | 0.63 | 40.0 | 0.0 | 0.50 | 35.14 | 8.7 | 1.08 | 140.0 | -6.09 | 224 | 0.0 | 12.0 | 2.71 | 23.18 | 9.72 |
| 22Q1 (13) | 17.21 | 2.08 | 14.28 | 15.51 | 4.66 | 16.27 | 0.41 | 0.0 | 7.89 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 50.0 | 1.28 | -20.99 | -1.54 | 1.02 | -20.93 | -0.97 | 0.26 | -21.21 | -3.7 | 20.21 | -1.27 | -1.94 | 0.45 | -21.05 | -11.76 | 0.37 | -19.57 | -2.63 | 0.45 | -79.17 | -11.76 | 224 | 0.0 | 12.0 | 2.2 | -13.04 | 2.8 |
| 21Q4 (12) | 16.86 | 2.8 | 10.27 | 14.82 | 2.28 | 8.73 | 0.41 | 0.0 | 13.89 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -114.29 | -125.0 | 1.62 | 3.18 | 20.9 | 1.29 | 3.2 | 18.35 | 0.33 | 6.45 | 26.92 | 20.47 | 2.35 | 6.84 | 0.57 | 1.79 | 5.56 | 0.46 | 9.52 | 24.32 | 2.16 | 36.71 | 11.92 | 224 | 0.0 | 12.0 | 2.53 | 3.69 | 16.59 |
| 21Q3 (11) | 16.4 | -1.38 | 15.74 | 14.49 | -0.96 | 13.29 | 0.41 | 10.81 | 7.89 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 150.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 275.0 | 0 | 1.57 | -1.26 | 55.45 | 1.25 | -1.57 | 56.25 | 0.31 | -3.12 | 55.0 | 20.00 | -1.82 | -1.28 | 0.56 | -11.11 | 40.0 | 0.42 | -8.7 | 50.0 | 1.58 | 37.39 | 14.49 | 224 | 12.0 | 12.0 | 2.44 | -1.21 | 35.56 |
| 21Q2 (10) | 16.63 | 10.42 | 10.57 | 14.63 | 9.67 | 8.45 | 0.37 | -2.63 | 5.71 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | -118.18 | 1.59 | 22.31 | 11.97 | 1.27 | 23.3 | 7.63 | 0.32 | 18.52 | 33.33 | 20.37 | -1.16 | 21.18 | 0.63 | 23.53 | -4.55 | 0.46 | 21.05 | 35.29 | 1.15 | 125.49 | -1.71 | 200 | 0.0 | 11.73 | 2.47 | 15.42 | 12.27 |
| 21Q1 (9) | 15.06 | -1.5 | -20.06 | 13.34 | -2.13 | -23.02 | 0.38 | 5.56 | 8.57 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | -300.0 | 1.3 | -2.99 | 13.04 | 1.03 | -5.5 | 11.96 | 0.27 | 3.85 | 17.39 | 20.61 | 7.57 | 3.05 | 0.51 | -5.56 | 0.0 | 0.38 | 2.7 | 15.15 | 0.51 | -73.58 | 0.0 | 200 | 0.0 | 11.11 | 2.14 | -1.38 | 11.46 |
| 20Q4 (8) | 15.29 | 7.9 | -21.87 | 13.63 | 6.57 | -23.21 | 0.36 | -5.26 | -5.26 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 1.34 | 32.67 | -7.59 | 1.09 | 36.25 | -6.03 | 0.26 | 30.0 | -10.34 | 19.16 | -5.43 | -3.91 | 0.54 | 35.0 | -15.62 | 0.37 | 32.14 | -9.76 | 1.93 | 39.86 | -13.45 | 200 | 0.0 | 11.11 | 2.17 | 20.56 | -1.36 |
| 20Q3 (7) | 14.17 | -5.78 | -31.55 | 12.79 | -5.19 | -33.21 | 0.38 | 8.57 | -7.32 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 1.01 | -28.87 | -9.82 | 0.8 | -32.2 | -11.11 | 0.2 | -16.67 | -9.09 | 20.26 | 20.52 | 1.3 | 0.40 | -39.39 | -20.0 | 0.28 | -17.65 | -12.5 | 1.38 | 17.95 | -13.21 | 200 | 11.73 | 11.11 | 1.8 | -18.18 | -3.74 |
| 20Q2 (6) | 15.04 | -20.17 | -31.82 | 13.49 | -22.16 | -33.51 | 0.35 | 0.0 | -5.41 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 2300.0 | 2300.0 | 1.42 | 23.48 | 2.16 | 1.18 | 28.26 | 6.31 | 0.24 | 4.35 | -14.29 | 16.81 | -15.95 | -16.2 | 0.66 | 29.41 | -1.49 | 0.34 | 3.03 | -15.0 | 1.17 | 129.41 | -0.85 | 179 | -0.56 | 8.48 | 2.2 | 14.58 | 2.8 |
| 20Q1 (5) | 18.84 | -3.73 | -7.69 | 17.33 | -2.37 | -8.6 | 0.35 | -7.89 | -7.89 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 1.15 | -20.69 | 8.49 | 0.92 | -20.69 | 8.24 | 0.23 | -20.69 | 9.52 | 20.00 | 0.3 | -0.45 | 0.51 | -20.31 | 0.0 | 0.33 | -19.51 | 10.0 | 0.51 | -77.13 | 0.0 | 180 | 0.0 | 9.09 | 1.92 | -12.73 | 6.67 |
| 19Q4 (4) | 19.57 | -5.46 | 0.0 | 17.75 | -7.31 | 0.0 | 0.38 | -7.32 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 1.45 | 29.46 | 0.0 | 1.16 | 28.89 | 0.0 | 0.29 | 31.82 | 0.0 | 19.94 | -0.3 | 0.0 | 0.64 | 28.0 | 0.0 | 0.41 | 28.12 | 0.0 | 2.23 | 40.25 | 0.0 | 180 | 0.0 | 0.0 | 2.2 | 17.65 | 0.0 |
| 19Q3 (3) | 20.7 | -6.17 | 0.0 | 19.15 | -5.62 | 0.0 | 0.41 | 10.81 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 1.12 | -19.42 | 0.0 | 0.9 | -18.92 | 0.0 | 0.22 | -21.43 | 0.0 | 20.00 | -0.3 | 0.0 | 0.50 | -25.37 | 0.0 | 0.32 | -20.0 | 0.0 | 1.59 | 34.75 | 0.0 | 180 | 9.09 | 0.0 | 1.87 | -12.62 | 0.0 |
| 19Q2 (2) | 22.06 | 8.08 | 0.0 | 20.29 | 7.01 | 0.0 | 0.37 | -2.63 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 1.39 | 31.13 | 0.0 | 1.11 | 30.59 | 0.0 | 0.28 | 33.33 | 0.0 | 20.06 | -0.15 | 0.0 | 0.67 | 31.37 | 0.0 | 0.40 | 33.33 | 0.0 | 1.18 | 131.37 | 0.0 | 165 | 0.0 | 0.0 | 2.14 | 18.89 | 0.0 |
| 19Q1 (1) | 20.41 | 0.0 | 0.0 | 18.96 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 20.09 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 165 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 |
